XML 65 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Disclosures on equity (Tables)
12 Months Ended
Dec. 31, 2022
Disclosures on equity  
Schedule of controls capital management

The Company’s management controls capital management based on the following ratios:

    

As of December 31, 

    

As of December 31, 

    

    

Capital Management

2022

2021

Description (1)

Calculation (1)

Net Financial Debt (ThUS$)

 

(721,980)

 

204,692

 

Financial Debt – Financial Resources

 

Other current Financial Liabilities + Other Non-Current Financial Liabilities– Cash and Cash Equivalents – Other Current Financial Assets – Hedging Assets, non-current

Liquidity

 

2.29

 

4.62

 

Current Assets divided by Current Liabilities

 

Total Current Assets / Total Current Liabilities

ROE

 

79.37

%  

18.41

%  

Profit for the year divided by Total Equity

 

Profit for the year / Equity

Adjusted EBITDA (ThUS$)

 

5,838,439

 

1,185,453

 

Adjusted EBITDA

 

EBITDA – Other income – Other gains (losses) - Share of Profit of associates and joint ventures accounted for using the equity method + Other expenses by function + Net impairment gains on reversal (losses) of financial assets – Finance income – Currency differences.

EBITDA (ThUS$)

 

5,817,605

 

1,140,086

 

EBITDA

 

Profit (loss) + Depreciation and Amortization Expense adjustments + Finance Costs + Income Tax

ROA

 

78.61

%  

21.29

%  

Adjusted EBITDA – Depreciation divided by Total Assets net of financial resources less related parties’ investments

 

(Gross Profit – Administrative Expenses)/ (Total Assets – Cash and Cash Equivalents – Other Current Financial Assets – Other Non-Current Financial Assets – Equity accounted Investments) (LTM)

Indebtedness

 

(0.15)

 

0.06

 

Net Financial Debt on Equity

 

Net Financial Debt / Total Equity

Schedule of financial restrictions

The financial restrictions with respect to the bonds issued by the Company for the periods ended December 31, 2022 and 2021 are as follows.

    

Financial restrictions (member)

    

Financial

    

Financial

    

Financial

    

Financial

restrictions

restrictions

restrictions

restrictions

As of December 31, 2022

(member)

(member)

(member)

(member)

Instrument with restriction

Bonds

 

Bonds

 

Bonds

 

Bank loans

Reporting party or subsidiary restriction

  

 

  

 

  

 

  

Creditor

Bondholders

 

Bondholders

 

Bondholders

 

Scotiabank

Registration number

H

 

Q

 

O

 

PB 70M

Name of financial indicator or ratio (See definition in Note 20.1)

NFD/Equity

 

NFD/Equity

 

NFD/Equity

 

NFD/Equity

Measurement frequency

Quarterly

 

Quarterly

 

Quarterly

 

Quarterly

Restriction (Range, value and unit of measure)

Must be less than 1.00

 

Must be less than 1.00

 

Must be less than 1.00

 

Must be less than 1.00

Indicator or ratio determined by the company

-0.15

 

-0.15

 

-0.15

 

-0.15

Fulfilled YES/NO

yes

 

yes

 

yes

 

yes

Financial restrictions (member)

Financial

Financial

Financial

Financial

restrictions

restrictions

restrictions

restrictions

As of December 31, 2021

    

(member)

    

(member)

    

(member)

    

(member)

Instrument with restriction

Bonds

 

Bonds

 

Bonds

 

Bank loans

Reporting party or subsidiary restriction

  

 

  

 

  

 

  

Creditor

Bondholders

 

Bondholders

 

Bondholders

 

Scotiabank

Registration number

H

 

Q

 

O

 

PB 70M

Name of financial indicator or ratio (See definition in Note 20.1)

NFD/Equity

 

NFD/Equity

 

NFD/Equity

 

NFD/Equity

Measurement frequency

Quarterly

 

Quarterly

 

Quarterly

 

Quarterly

Restriction (Range, value and unit of measure)

Must be less than 1.00

 

Must be less than 1.00

 

Must be less than 1.00

 

Must be less than 1.00

Indicator or ratio determined by the company

0.06

 

0.06

 

0.06

 

0.06

Fulfilled YES/NO

yes

 

yes

 

yes

 

yes

Schedule of share issues

As of December 31, 2022, the Company has placed share issues in the market as described in note 1.6:

As of December 31, 2022

As of December 31, 2021

 

As of December 31, 2020

Type of capital in preferred shares

    

Series A

    

Series B

    

Series A

    

Series B

 

Series A

    

Series B

Description of type of capital in shares

 

  

 

  

 

  

 

  

  

 

  

Number of authorized shares

 

142,819,552

 

142,818,904

 

142,819,552

 

142,818,904

142,819,552

 

120,376,972

Number of fully subscribed and paid shares

 

142,819,552

 

142,818,904

 

142,819,552

 

142,818,904

142,819,552

 

120,376,972

Number of subscribed, partially paid shares

 

 

 

 

 

Increase (decrease) in the number of current shares

 

 

 

 

 

Number of outstanding shares

 

142,818,904

 

142,818,904

 

142,818,904

 

142,818,904

142,819,552

 

120,376,972

Number of shares owned by the Company or its subsidiaries or associates

 

648

 

 

648

 

 

Number of shares whose issuance is reserved due to the existence of options or agreements to dispose shares

 

 

 

 

 

Capital amount in shares ThUS$

 

134,750

1,442,893

 

134,750

1,442,893

134,750

342,636

Total number of subscribed shares

 

142,819,552

 

142,818,904

 

142,819,552

 

142,818,904

142,819,552

 

120,376,972

19.4Disclosures on reserves in Equity and non-controlling interests

As of December 31, 2022, 2021 and 2020, this caption comprises the following:

    

As of

    

As of

    

As of

December 31, 

December 31, 

December 31, 

Disclosures on reserves in equity

2022

2021

2020

ThUS$

ThUS$

ThUS$

Reserve for currency exchange conversion (1)

 

(8,042)

 

(7,913)

 

(11,569)

Reserve for cash flow hedges (2)

 

(14,575)

 

(34,025)

 

4,491

Reserve for gains and losses from financial assets measured at fair value through other comprehensive income (3)

 

(10,973)

 

(11,146)

 

6,872

Reserve for actuarial gains or losses in defined benefit plans (4)

 

(9,198)

 

(4,174)

 

(8,680)

Other reserves

 

11,663

 

13,103

 

16,318

Total

 

(31,125)

 

(44,155)

 

7,432

(1)This balance reflects retained earnings for changes in the exchange rate when converting the financial statements of subsidiaries whose functional currency is different from the US dollar.
(2)The Company maintains, as hedge instruments, financial derivatives related to obligations with the public issued in UF and Chilean pesos, Changes from the fair value of derivatives designated and classified as hedges are recognized under this classification.
(3)This caption includes the fair value of equity investments that are not held for trading and that the group has irrevocably opted to recognize in this category upon initial recognition. In the event that such equity instruments are fully or partially disposed of, the proportional accumulated effect of accumulated fair value will be transferred to retained earnings.
(4)This caption reflects the effects of changes in actuarial assumptions, mainly changes in the discount rate.
Schedule of movement in other reserves

Movements in other reserves and changes in interest were as follows:

Foreign

Reserve for gains (losses)

currency

from financial assets

translation

Reserve for actuarial gains

measured at fair value

difference

Reserve for cash flow

and losses from defined

through other

Other

(1)

hedges

benefit plans

comprehensive income

reserves

Total reserves

    

Before

    

Before

    

    

Before

    

Deferred

    

Before

    

Deferred

    

Before

    

    

Deferred

    

Total

Movements

taxes

taxes

Tax

taxes

taxes

Taxes

taxes

taxes

Reserves

taxes

reserves

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

Opening balance as of January 1, 2020

 

(25,745)

 

9,879

 

(2,683)

 

(11,482)

 

1,992

 

392

 

(662)

 

14,086

 

(12,870)

 

(1,353)

 

(14,223)

Movement of reserves

 

(404)

 

(461)

 

1,001

 

955

 

(145)

 

9,784

 

(2,642)

 

2,537

 

9,166

 

(1,786)

 

7,380

Reclassification adjustments

 

14,580

 

(3,245)

 

 

 

 

 

 

(305)

 

14,275

 

 

14,275

Closing balance as of December 31, 2020

 

(11,569)

 

6,173

 

(1,682)

 

(10,527)

 

1,847

 

10,176

 

(3,304)

 

16,318

 

10,571

 

(3,139)

 

7,432

Movement of reserves

 

4,046

 

(66,051)

 

14,246

 

4,648

 

(142)

 

(12,072)

 

3,818

 

134

 

(56,006)

 

17,922

 

(38,084)

Reclassification adjustments

 

(390)

 

13,289

 

 

 

 

 

 

(3,349)

 

(3,739)

 

 

(3,739)

Reclassification to retained earnings

 

 

 

 

 

 

(13,375)

 

3,611

 

 

(13,375)

 

3,611

 

(9,764)

Closing balance as of December 31, 2021

 

(7,913)

 

(46,589)

 

12,564

 

(5,879)

 

1,705

 

(15,271)

 

4,125

 

13,103

 

(62,549)

 

18,394

 

(44,155)

Movement of reserves

 

(129)

 

36,079

 

(7,172)

 

(6,276)

 

1,252

 

190

 

(17)

 

(985)

 

28,879

 

(5,937)

 

22,942

Reclassification adjustments

 

 

(9,457)

 

 

 

 

 

 

(455)

 

(9,912)

 

 

(9,912)

Reclassification to retained earnings

 

 

 

 

 

 

 

 

 

 

 

Closing balance as of December 31, 2022

 

(8,042)

 

(19,967)

 

5,392

 

(12,155)

 

2,957

 

(15,081)

 

4,108

 

11,663

 

(43,582)

 

12,457

 

(31,125)

(1)See details on reserves for foreign currency translation differences on conversion in Note 23, letter b).
Schedule of legal reserves reported in the individual financial statements of the subsidiaries

    

As of

    

As of

    

As of

December 31, 

December 31, 

December 31, 

Subsidiary – Associate

2022

2021

2020

ThUS$

ThUS$

ThUS$

SQM Iberian S.A.

 

9,464

 

9,464

 

9,464

SQM Europe NV

 

1,957

 

1,957

 

1,957

Soquimich European holding B.V.

 

828

 

828

 

828

Abu Dhabi Fertilizer Industries WWL

 

 

455

 

455

Kore Potash PLC

3,414

Soquimich Comercial S.A.

 

(401)

 

 

SQM Vitas Fzco.

 

85

 

(38)

 

(244)

Pavoni & C. Spa

 

7

 

7

 

SQM Iberian S.A.

 

(1,677)

 

(1,677)

 

(1,677)

Orcoma Estudios SPA

 

2,121

 

2,121

 

2,121

SQM Industrial S.A.

 

 

707

 

Others

 

(721)

 

(721)

 

Total Other reserves

 

11,663

 

13,103

 

16,318

Schedule of noncontrolling interests

% of interests in the

Profit (loss) attributable to non-controlling interests for the year ended

Equity, non-controlling interests for the year ended

Dividends paid to non-controlling interests for the year ended

    

ownership held by non-

    

As of

 

As of

As of

As of

As of

As of

Subsidiary

controlling interests

December 31, 2022

 

December 31, 2021

December 31, 2022

December 31, 2021

December 31, 2022

December 31, 2021

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

SQM Potasio S.A.

 

0.0000001%

 

Ajay SQM Chile S.A.

 

4900000%

 

2,415

769

8,986

8,382

1,812

577

Soquimich Comercial S.A.

3936168%

5,558

5,926

26,383

26,665

5,558

11,831

Comercial Agrorama Ltda.

3000000%

56

(596)

SQM Indonesia S.A.

2000000%

SQM Thailand Limited

0.00200%

Total

7,973

6,751

35,369

34,451

7,370

12,408

Schedule of dividends

Dividends discounted from equity from January to December 2022 and 2021 were the following:

    

As of

    

As of

    

As of

December 31, 

December 31, 

December 31, 

Dividends

2022

2021

2020

ThUS$

ThUS$

ThUS$

Interim dividend

 

2,204,229

 

157,774

 

44,986

Special dividend

 

 

399,998

 

100,000

Dividends payable

 

 

27,681

 

4,369

Owners of the Parent

 

2,204,229

 

585,453

 

149,355

Special dividend

 

 

5,904

 

5,904

Dividends according to policy

 

7,369

 

6,504

 

4,214

Non-controlling interests

 

7,369

 

12,408

 

10,118

Dividends discounted from equity for the period

 

2,211,598

 

597,861

 

159,473