XML 83 R70.htm IDEA: XBRL DOCUMENT v3.23.2
Financial risk management - Undiscounted Cash Flows of Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financial risk management [Line Items]    
Bank borrowings $ 365,160 $ 71,690
Unsecured obligations 3,956,980 4,013,000
Subtotal 4,322,140 4,084,690
Hedging liabilities 73,870 83,660
Derivative financial instruments 5,820 1,670
Subtotal 79,690 85,330
Current and non-current lease liabilities 78,120 68,930
Trade accounts payable and other accounts payable 374,789 279,650
Total financial liabilities 4,854,740 4,518,600
Less than 1 year    
Financial risk management [Line Items]    
Bank borrowings 144,830 1,050
Unsecured obligations 405,170 108,060
Subtotal 550,000 109,110
Hedging liabilities 40,760 12,380
Derivative financial instruments 5,820 1,670
Subtotal 46,580 14,050
Current and non-current lease liabilities 13,940 8,880
Trade accounts payable and other accounts payable 374,790 279,650
Total financial liabilities 985,310 411,690
1 to 5 years    
Financial risk management [Line Items]    
Bank borrowings 220,330 70,640
Unsecured obligations 616,660 924,030
Subtotal 836,990 994,670
Hedging liabilities 20,430 31,580
Derivative financial instruments 0 0
Subtotal 20,430 31,580
Current and non-current lease liabilities 36,330 30,970
Trade accounts payable and other accounts payable 0 0
Total financial liabilities 893,750 1,057,220
Over 5 years    
Financial risk management [Line Items]    
Bank borrowings 0 0
Unsecured obligations 2,935,150 2,980,910
Subtotal 2,935,150 2,980,910
Hedging liabilities 12,680 39,700
Derivative financial instruments 0 0
Subtotal 12,680 39,700
Current and non-current lease liabilities 27,850 29,080
Trade accounts payable and other accounts payable 0 0
Total financial liabilities 2,975,680 3,049,690
Carrying amount    
Financial risk management [Line Items]    
Bank borrowings 330,800 70,080
Unsecured obligations 2,550,600 2,518,640
Subtotal 2,881,400 2,588,720
Hedging liabilities 62,530 85,250
Derivative financial instruments 5,820 1,670
Subtotal 68,350 86,920
Current and non-current lease liabilities 61,730 54,220
Trade accounts payable and other accounts payable 374,790 279,650
Total financial liabilities $ 3,386,270 $ 3,009,510