XML 93 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Equity-accounted investees - Assets, Liabilities, Revenue and Expenses of Associates (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity-Accounted Investees [Line Items]      
Current assets $ 5,866,141 $ 6,991,509  
Non-current assets 4,912,696 3,827,592  
Current liabilities 2,513,876 3,051,547  
Non-current liabilities 3,787,532 2,835,553  
Revenue 7,467,490 10,710,578 $ 2,862,315
Net income (loss) 930,267 3,914,284 592,205
Other comprehensive income 145,828 14,291 (37,993)
Comprehensive income 1,076,095 3,928,575 554,212
Associates      
Equity-Accounted Investees [Line Items]      
Current assets 90,570 64,197  
Non-current assets 150,268 17,964  
Current liabilities 55,090 28,881  
Non-current liabilities 917 2  
Revenue 138,801 127,542 95,784
Net income (loss) 5,629 23,180 9,423
Other comprehensive income 12 (21) (34)
Comprehensive income 5,641 23,159 9,389
Ajay North America      
Equity-Accounted Investees [Line Items]      
Current assets 26,280 30,455  
Non-current assets 16,307 15,972  
Current liabilities 6,553 10,395  
Non-current liabilities 0 2  
Revenue 60,019 63,482 47,375
Net income (loss) 7,617 10,919 5,718
Other comprehensive income 0 0 0
Comprehensive income 7,617 10,919 5,718
Ajay Europe SARL      
Equity-Accounted Investees [Line Items]      
Current assets 27,263 33,742  
Non-current assets 3,197 1,992  
Current liabilities 15,015 18,486  
Non-current liabilities 0 0  
Revenue 73,952 64,060 48,409
Net income (loss) 8,025 12,261 3,705
Other comprehensive income 12 (21) (34)
Comprehensive income 8,037 $ 12,240 $ 3,671
SAS Adionics      
Equity-Accounted Investees [Line Items]      
Current assets 19,645    
Non-current assets 12,294    
Current liabilities 5,141    
Non-current liabilities 917    
Revenue 4,156    
Net income (loss) (4,924)    
Other comprehensive income 0    
Comprehensive income (4,924)    
Electric Era Technologies Inc.      
Equity-Accounted Investees [Line Items]      
Current assets 15,486    
Non-current assets 242    
Current liabilities 3,702    
Non-current liabilities 0    
Revenue 674    
Net income (loss) (3,177)    
Other comprehensive income 0    
Comprehensive income (3,177)    
Altilium Metals Ltd.      
Equity-Accounted Investees [Line Items]      
Current assets 1,896    
Non-current assets 118,228    
Current liabilities 24,679    
Non-current liabilities 0    
Revenue 0    
Net income (loss) (1,912)    
Other comprehensive income 0    
Comprehensive income $ (1,912)