XML 192 R119.htm IDEA: XBRL DOCUMENT v3.25.1
Financial instruments - Fair Value Measurement of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financial instruments [Line Items]    
Financial Liabilities $ 6,720,820 $ 5,611,180
Level 1 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Options    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 1 | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 2 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 848,800 1,164,262
Level 2 | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 182 14,525
Level 2 | Options    
Financial instruments [Line Items]    
Financial Liabilities 236 270
Level 2 | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 7,316 12,143
Level 2 | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 18,300
Level 2 | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 2 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 313,107 46,999
Level 2 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 136,000 295,518
Level 2 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 3,502,236 2,909,485
Level 2 | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 21,440 8,419
Level 3 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Options    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Level 3 | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 848,800 1,164,262
Fair value (disclosure purposes) | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Options    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair value (disclosure purposes) | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 313,107 46,999
Fair value (disclosure purposes) | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 136,000 295,518
Fair value (disclosure purposes) | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 3,502,236 2,909,485
Fair value (disclosure purposes) | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 182 14,525
Fair amount registered | Options    
Financial instruments [Line Items]    
Financial Liabilities 236 270
Fair amount registered | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 7,316 12,143
Fair amount registered | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 18,300
Fair amount registered | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Fair amount registered | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 21,440 8,419
Cash and cash equivalents | Level 1    
Financial instruments [Line Items]    
Financial Assets 1,377,851 1,041,369
Cash and cash equivalents | Level 2    
Financial instruments [Line Items]    
Financial Assets 0 0
Cash and cash equivalents | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Cash and cash equivalents | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 1,377,851 1,041,369
Cash and cash equivalents | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0 0
Time deposits | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Time deposits | Level 2    
Financial instruments [Line Items]    
Financial Assets 1,061,262 1,316,797
Time deposits | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Time deposits | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 1,061,262 1,316,797
Time deposits | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0 0
Derivative financial instruments | Level 1    
Financial instruments [Line Items]    
Financial Assets 0  
Financial Liabilities 0 0
Derivative financial instruments | Level 2    
Financial instruments [Line Items]    
Financial Assets 0  
Financial Liabilities 0 0
Derivative financial instruments | Level 3    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Derivative financial instruments | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0  
Financial Liabilities 0 0
Derivative financial instruments | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0  
Financial Liabilities 0 0
Forwards | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Forwards | Level 2    
Financial instruments [Line Items]    
Financial Assets 2,615 324
Forwards | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Forwards | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Forwards | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 2,615 324
Options | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Options | Level 2    
Financial instruments [Line Items]    
Financial Assets 313 195
Options | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Options | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Options | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 313 195
Hedging assets | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets | Level 2    
Financial instruments [Line Items]    
Financial Assets 0 8,527
Hedging assets | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0 8,527
Swaps | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Swaps | Level 2    
Financial instruments [Line Items]    
Financial Assets 15,405 0
Swaps | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Swaps | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Swaps | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 15,405 0
Non-current accounts receivable | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Non-current accounts receivable | Level 2    
Financial instruments [Line Items]    
Financial Assets 0 0
Non-current accounts receivable | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Non-current accounts receivable | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 2,727 2,559
Non-current accounts receivable | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0 0
Others | Level 1    
Financial instruments [Line Items]    
Financial Assets 0 0
Others | Level 2    
Financial instruments [Line Items]    
Financial Assets 20 20
Others | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Others | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 20 20
Others | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 0 0
Equity instruments | Level 1    
Financial instruments [Line Items]    
Financial Assets 57,756 232,268
Equity instruments | Level 2    
Financial instruments [Line Items]    
Financial Assets 0 0
Equity instruments | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Equity instruments | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Equity instruments | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 57,756 232,268
Hedging assets – Swaps | Level 1    
Financial instruments [Line Items]    
Financial Assets 2,930 15,993
Hedging assets – Swaps | Level 2    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets – Swaps | Level 3    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets – Swaps | Fair value (disclosure purposes)    
Financial instruments [Line Items]    
Financial Assets 0 0
Hedging assets – Swaps | Fair amount registered    
Financial instruments [Line Items]    
Financial Assets 2,930 15,993
Carrying amount    
Financial instruments [Line Items]    
Financial Liabilities 5,384,320 5,028,400
Carrying amount | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 847,963 1,164,262
Carrying amount | Derivative financial instruments    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Forwards    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Options    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Swaps hedges, investments    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Cash Flow    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 307,771 46,999
Carrying amount | Bank borrowings    
Financial instruments [Line Items]    
Financial Liabilities 129,683 295,518
Carrying amount | Unsecured obligations    
Financial instruments [Line Items]    
Financial Liabilities 3,449,459 2,909,485
Carrying amount | Non-current hedging liabilities    
Financial instruments [Line Items]    
Financial Liabilities 0 0
Carrying amount | Cash and cash equivalents    
Financial instruments [Line Items]    
Financial Assets 1,377,851 1,041,369
Carrying amount | Time deposits    
Financial instruments [Line Items]    
Financial Assets 1,061,262 1,316,797
Carrying amount | Derivative financial instruments    
Financial instruments [Line Items]    
Financial Assets 0  
Carrying amount | Forwards    
Financial instruments [Line Items]    
Financial Assets 0 0
Carrying amount | Options    
Financial instruments [Line Items]    
Financial Assets 0 0
Carrying amount | Hedging assets    
Financial instruments [Line Items]    
Financial Assets 0 0
Carrying amount | Swaps    
Financial instruments [Line Items]    
Financial Assets 0 0
Carrying amount | Non-current accounts receivable    
Financial instruments [Line Items]    
Financial Assets 2,727 2,559
Carrying amount | Others    
Financial instruments [Line Items]    
Financial Assets 20 20
Carrying amount | Equity instruments    
Financial instruments [Line Items]    
Financial Assets 0 0
Carrying amount | Hedging assets – Swaps    
Financial instruments [Line Items]    
Financial Assets $ 0 $ 0