XML 75 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position
$ in Thousands, $ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Current Assets    
Cash and cash equivalents $ 1,377,851 $ 1,041,369
Other current financial assets 1,079,595 1,325,843
Other current non-financial assets 200,705 136,750
Trade and other receivables, current 606,137 907,181
Trade receivables due from related parties, current 28,706 43,253
Current inventories 1,702,185 1,774,594
Current tax assets 583,143 637,033
Total current assets other than those classified as held for sale or disposal 5,578,322 5,866,023
Non-current assets or groups of assets classified as held for sale 118 118
Total non-current assets held for sale 118 118
Total current assets 5,578,440 5,866,141
Non-current assets    
Other non-current financial assets 60,706 248,281
Other non-current non-financial assets 364,166 373,700
Non-current trade receivables 2,727 2,559
Investments accounted for under the equity method 585,794 86,417
Intangible assets other than goodwill 167,968 155,874
Goodwill 948 958
Property, plant and equipment, net 4,433,645 3,609,937
Right-of-use assets 84,070 73,193
Non-current tax assets 59,541 59,541
Deferred tax assets 157,564 302,236
Total non-current assets 5,917,129 4,912,696
Total assets 11,495,569 10,778,837
Current liabilities    
Other current financial liabilities 1,163,468 1,256,499
Lease liabilities, current 23,011 18,192
Trade and other payables, current 471,449 449,633
Current trade payables due to related parties 10,265 2,346
Other current provisions 311,197 392,322
Current tax liabilities 79,841 183,633
Provisions for employee benefits, current 31,546 23,946
Other current non-financial liabilities 128,039 187,305
Total current liabilities 2,218,816 2,513,876
Non-current liabilities    
Other non-current financial liabilities 3,600,582 3,213,422
Non-current lease liabilities 60,801 56,966
Other non-current provisions 53,317 60,450
Deferred tax liabilities 298,379 394,688
Non-current provisions for employee benefits 65,607 62,006
Total non-current liabilities 4,078,686 3,787,532
Total liabilities 6,297,502 6,301,408
Equity attributable to owners of the Parent    
Share capital 1,577,623 1,577,643
Retained earnings 3,620,612 2,748,686
Other reserves (37,416) 114,870
Equity attributable to owners of the Parent 5,160,819 4,441,199
Non-controlling interests 37,248 36,230
Total equity 5,198,067 4,477,429
Total liabilities and equity $ 11,495,569 $ 10,778,837