XML 152 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-accounted investees - Assets, Liabilities, Revenue and Expenses of Associates (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity-Accounted Investees [Line Items]      
Current assets $ 5,578,440 $ 5,866,141  
Non-current assets 5,917,129 4,912,696  
Current liabilities 2,218,816 2,513,876  
Non-current liabilities 4,078,686 3,787,532  
Revenue 4,528,761 7,467,490 $ 10,710,578
Net income (loss) 691,841 930,267 3,914,284
Other comprehensive income (23,187) 145,828 14,291
Comprehensive income 668,654 1,076,095 3,928,575
Total for all associates      
Equity-Accounted Investees [Line Items]      
Current assets 55,861 90,570  
Non-current assets 20,391 150,268  
Current liabilities 27,794 55,090  
Non-current liabilities 0 917  
Revenue 141,449 138,801 127,542
Net income (loss) 18,449 5,629 23,180
Other comprehensive income (23) 12 (21)
Comprehensive income 18,426 5,641 23,159
Ajay North America      
Equity-Accounted Investees [Line Items]      
Current assets 28,246 26,280  
Non-current assets 16,438 16,307  
Current liabilities 9,032 6,553  
Non-current liabilities 0 0  
Revenue 72,487 60,019 63,482
Net income (loss) 11,677 7,617 10,919
Other comprehensive income 0 0 0
Comprehensive income 11,677 7,617 10,919
Ajay Europe SARL      
Equity-Accounted Investees [Line Items]      
Current assets 27,615 27,263  
Non-current assets 3,953 3,197  
Current liabilities 18,762 15,015  
Non-current liabilities 0 0  
Revenue 68,962 73,952 64,060
Net income (loss) 6,772 8,025 12,261
Other comprehensive income (23) 12 (21)
Comprehensive income $ 6,749 8,037 $ 12,240
SAS Adionics      
Equity-Accounted Investees [Line Items]      
Current assets   19,645  
Non-current assets   12,294  
Current liabilities   5,141  
Non-current liabilities   917  
Revenue   4,156  
Net income (loss)   (4,924)  
Other comprehensive income   0  
Comprehensive income   (4,924)  
Electric Era Technologies Inc.      
Equity-Accounted Investees [Line Items]      
Current assets   15,486  
Non-current assets   242  
Current liabilities   3,702  
Non-current liabilities   0  
Revenue   674  
Net income (loss)   (3,177)  
Other comprehensive income   0  
Comprehensive income   (3,177)  
Altilium Metals Ltd.      
Equity-Accounted Investees [Line Items]      
Current assets   1,896  
Non-current assets   118,228  
Current liabilities   24,679  
Non-current liabilities   0  
Revenue   0  
Net income (loss)   (1,912)  
Other comprehensive income   0  
Comprehensive income   $ (1,912)