XML 66 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Information on Oil and Gas Producing Activities (Unaudited)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Supplemental Information on Oil and Gas Producing Activities (Unaudited)

35.

SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)

The following information is presented in accordance with ASC No. 932 “Extractive Activities – Oil and Gas”, as amended by ASU 2010 – 03 “Oil and Gas Reserves. Estimation and Disclosures”, issued by FASB in January 2010.

Oil and gas reserves

Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible (from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations) prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within reasonable time. In some cases, substantial investments in new wells and related facilities may be required to recover proved reserves.

Information on net proved reserves as of December 31, 2018, 2017 and 2016 was calculated in accordance with the SEC rules and Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 932, as amended. Accordingly, crude oil prices used to determine reserves were calculated each month for crude oils of different quality produced by the Company. Consequently, to calculate our net proved reserves as of December 31, 2018, the Company considered the realized prices for crude oil in the domestic market taking into account the effect of export taxes as in effect as of each of the corresponding years (until 2020, in accordance with Decree No. 793/2018). For the years beyond the mentioned periods, the Company considered the unweighted average price of the first-day-of-the-month for each month within the twelve-month period ended December 31, 2018, which refers to the Brent prices adjusted by each different quality produced by the Company.

Additionally, since there are no benchmark market natural gas prices available in Argentina, the Company considered the realized prices in the domestic market according to the SEC and FASB’Ss ASC 932 rules, but also taking into account the effect of certain market regulations set forth mainly during the second half of the year for certain natural gas segments.

Notwithstanding the foregoing, commodity prices have changed significantly since 2016. See “Item 3. Key Information—Risk Factors—Risks Relating to the Argentine Oil and Gas Business and Our Business—Our oil and natural gas reserves are estimates” and “Item 3. Key Information—Risk Factors—Risks Relating to the Argentine Oil and Gas Business and Our Business—Our reserves and production are likely to decline”.

Net reserves are defined as that portion of the gross reserves attributable to the interest of YPF after deducting interests owned by third parties. In determining net reserves, the Group excludes from its reported reserves royalties due to others, whether payable in cash or in kind, where the royalty owner has a direct interest in the underlying production and is able to make lifting and sales arrangements independently. By contrast, to the extent that royalty payments required to be made to a third party, whether payable in cash or in kind, are a financial obligation, or are substantially equivalent to a production or severance tax, the related reserves are not excluded from the reported reserves despite the fact that such payments are referred to as “royalties” under local rules. The same methodology is followed in reporting our production amounts.

Gas reserves exclude the gaseous equivalent of liquids expected to be removed from the gas on concessions and leases, at field facilities and at gas processing plants. These liquids are included in net proved reserves of natural gas liquids.

Technology used in establishing proved reserves additions in 2018

YPF’s estimated proved reserves are based on estimates generated through the integration of available and appropriate data, utilizing well-established technologies that have been demonstrated in the field to yield repeatable and consistent results. Data used in these integrated assessments include information obtained directly from the subsurface via wellbore, such as well logs, reservoir core samples, fluid samples, static and dynamic pressure information, production test data, and surveillance and performance information. The data utilized also include subsurface information obtained through indirect measurements, including high quality 2-D and 3-D-seismic data, calibrated with available well control. Where applicable, geological outcrops information was also utilized. The tools used to interpret and integrate all these data included both proprietary and commercial software for reservoir modeling, simulation and data analysis. In some circumstances, where appropriate analog reservoir models are available, reservoir parameters from these analog models were used to increase the reliability of our reserves estimates.

 

Changes in YPF’s Estimated Net Proved Reserves

The table below sets forth information regarding changes in YPF’s net proved reserves during 2018, 2017 and 2016, by hydrocarbon product.

 

     2018      2017      2016  

Oil and Condensate

   Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
 
     (Millions of barrels)  

Consolidated entities

                    

At January 1,

     422       422       —          525       525       —          608       607       1  

Developed

     286       286       —          380       380       —          440       439       1  

Undeveloped

     136       136       —          145       145       —          168       168       —    

Revisions of previous estimates (1)

     126       126       —          (71     (72     —          (75     (74     (1

Extensions and discoveries

     103       103       —          19       19       —          45       45       —    

Improved recovery

     15       15       —          32       33       —          35       35       —    

Purchase of minerals in place

     —         —         —          —         —         —          2       2       —    

Sale of minerals in place

     (1     (1     —          —         —         —          (*     (*     —    

Production for the year (2)

     (83     (83     —          (83     (83     —          (90     (90     (*
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3)

     582       582       —          422       422       —          525       525       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     339       339       —          286       286       —          380       380       —    

Undeveloped

     243       243       —          136       136       —          145       145       —    

Equity-accounted entities

                    

At January 1,

     —         —         —          —         —         —          —         —         —    

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Revisions of previous estimates (1)

     —         —         —          —         —         —          —         —         —    

Extensions and discoveries

     —         —         —          —         —         —          —         —         —    

Improved recovery

     —         —         —          —         —         —          —         —         —    

Purchase of minerals in place

     —         —         —          —         —         —          —         —         —    

Sale of minerals in place

     —         —         —          —         —         —          —         —         —    

Production for the year (2)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Consolidated and Equity-accounted entities

  

At January 1,

                    

Developed

     286       286       —          380       380       —          440       439       1  

Undeveloped

     136       136       —          145       145       —          168       168       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     422       422       —          525       525       —          608       607       1  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31,

                    

Developed

     339       339       —          286       286       —          380       380       —    

Undeveloped

     243       243       —          136       136       —          145       145       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     582       582       —          422       422       —          525       525       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Not material (less than 1)

(1)

Revisions in estimates of reserves are performed at least once a year. Revision of oil and gas reserves is considered prospectively in the calculation of depreciation.

(2)

Crude oil production for the years 2018, 2017 and 2016 includes an estimated approximately 12, 12 and 13 mmbbl, respectively, in respect of royalty payments which are a financial obligation, or are substantially equivalent to a production or similar tax.

(3)

Proved crude oil reserves of consolidated entities as of December 31, 2018, 2017 and 2016 include an estimated approximately 83, 61 and 76 mmbbl, respectively, in respect of royalty payments which, as described above, are a financial obligation, or are substantially equivalent to a production or similar tax.

 

     2018      2017      2016  

Natural Gas Liquids

   Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
 
     (Millions of barrels)  

Consolidated entities

                    

At January 1,

     58       58       —          68       68       —          71       71       —    

Developed

     47       47       —          53       53       —          56       56       —    

Undeveloped

     11       11       —          15       15       —          15       15       —    

Revisions of previous estimates (1)

     (1     (1     —          4       4       —          5       5       —    

Extensions and discoveries

     13       13       —          5       5       —          11       11       —    

Improved recovery

     —         —         —          —         —         —          —         —         —    

Purchase of minerals in place

     —         —         —          —         —         —          —         —         —    

Sale of minerals in place

     —         —         —          —         —         —          —         —         —    

Production for the year (2)

     (14     (14     —          (19     (19     —          (19     (19     —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3)

     56       56       —          58       58       —          68       68       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     41       41       —          47       47       —          53       53       —    

Undeveloped

     15       15       —          11       11       —          15       15       —    

Equity-accounted entities

                    

At January 1,

     —         —         —          —         —         —          —         —         —    

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Revisions of previous estimates (1)

     —         —         —          —         —         —          —         —         —    

Extensions and discoveries

     —         —         —          —         —         —          —         —         —    

Improved recovery

     —         —         —          —         —         —          —         —         —    

Purchase of minerals in place

     —         —         —          —         —         —          —         —         —    

Sale of minerals in place

     —         —         —          —         —         —          —         —         —    

Production for the year (2)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Consolidated and Equity-accounted entities

  

At January 1,

                    

Developed

     47       47       —          53       53       —          56       56       —    

Undeveloped

     11       11       —          15       15       —          15       15       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     58       58       —          68       68       —          71       71       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31,

                    

Developed

     41       41       —          47       47       —          53       53       —    

Undeveloped

     15       15       —          11       11       —          15       15       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     56       56       —          58       58       —          68       68       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Not material (less than 1)

(1)

Revisions in estimates of reserves are performed at least once a year. Revision of oil and gas reserves is considered prospectively in the calculation of depreciation.

(2)

Natural gas liquids production for the years 2018, 2017 and 2016 includes an estimated approximately 2, 2 and 2 mmbbl, respectively, in respect of royalty payments which are a financial obligation, or are substantially equivalent to a production or similar tax.

(3)

Proved natural gas liquids reserves of consolidated entities as of December 31, 2018, 2017 and 2016 include an estimated approximately 8, 6 and 8 mmbbl, respectively, in respect of royalty payments which, as described above, are a financial obligation, or are substantially equivalent to a production or similar tax.

 

     2018      2017      2016  

Natural gas

   Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
 
     (Billions of standard cubic feet)  

Consolidated entities

                    

At January 1,

     2,520       2,520       —          2,923       2,923       —          3,072       3,067       5  

Developed

     1,850       1,850       —          2,143       2,143       —          2,210       2,205       5  

Undeveloped

     670       670       —          780       780       —          862       862       —    

Revisions of previous estimates (1)

     178       178       —          (161     (161     —          (110     (105     (5

Extensions and discoveries

     329       329       —          313       313       —          371       371       —    

Improved recovery

     —         —         —          —         —         —          1       1       —    

Purchase of minerals in place

     —         —         —          12       12       —          165       165       —    

Sale of minerals in place

     (4     (4     —          —         —         —          (*     (*     —    

Production for the year (2)

     (542     (542     —          (567     (567     —          (576     (576     —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3) (4)

     2,481       2,481       —          2,520       2,520       —          2,923       2,923       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     1,915       1,915       —          1,850       1,850       —          2,143       2,143       —    

Undeveloped

     566       566       —          670       670       —          780       780       —    

Equity-accounted entities

                    

At January 1,

     —         —         —          —         —         —          —         —         —    

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Revisions of previous estimates (1)

     —         —         —          —         —         —          —         —         —    

Extensions and discoveries

     —         —         —          —         —         —          —         —         —    

Improved recovery

     —         —         —          —         —         —          —         —         —    

Purchase of minerals in place

     —         —         —          —         —         —          —         —         —    

Sale of minerals in place

     —         —         —          —         —         —          —         —         —    

Production for the year (2)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (3)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Consolidated and Equity-accounted entities

                    

At January 1,

                    

Developed

     1,850       1,850       —          2,143       2,143       —          2,210       2,205       5  

Undeveloped

     670       670       —          780       780       —          862       862       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     2,520       2,520       —          2,923       2,923       —          3,072       3,067       5  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31,

                    

Developed

     1,915       1,915       —          1,850       1,850       —          2,143       2,143       —    

Undeveloped

     566       566       —          670       670       —          780       780       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     2,481       2,481       —          2,520       2,520       —          2,923       2,923       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Not material (less than 1)

(1)

Revisions in estimates of reserves are performed at least once a year. Revision of natural gas reserves is considered prospectively in the calculation of depreciation.

(2)

Natural gas production for the years 2018, 2017 and 2016 includes an estimated approximately 61, 64 and 60 bcf, respectively, in respect of royalty payments which are a financial obligation, or are substantially equivalent to a production or similar tax.

(3)

Proved natural gas reserves of consolidated entities as of December 31, 2018, 2017 and 2016 include an estimated approximately 288, 289 and 337 bcf, respectively, in respect of royalty payments which, as described above, are a financial obligation, or are substantially equivalent to a production or similar tax.

(4)

Proved natural gas reserves of consolidated entities as of December 31, 2018, 2017 and 2016 include an estimated approximately 349, 364 and 467 bcf, respectively, which is consumed as fuel at the field.

 

     2018      2017      2016  

Oil equivalent (1)

   Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
 
     (Millions of barrels of oil equivalent)  

Consolidated entities

                    

At January 1,

     929       929       —          1,113       1,113       —          1,226       1,224       2  

Developed

     663       663       —          815       815       —          889       887       2  

Undeveloped

     266       266       —          298       298       —          337       337       —    

Revisions of previous estimates (2)

     157       157       —          (96     (96     —          (89     (87     (2

Extensions and discoveries

     174       174       —          80       80       —          122       122       —    

Improved recovery

     15       15       —          32       32       —          35       35       —    

Purchase of minerals in place

     —         —         —          2       2       —          31       31       —    

Sale of minerals in place

     (2     (2     —          —         —         —          (1     (1     —    

Production for the year (3)

     (193     (193     —          (202     (202     —          (211     (211     —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (4)

     1,080       1,080       —          929       929       —          1,113       1,113       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     722       722       —          663       663       —          815       815       —    

Undeveloped

     358       358       —          266       266       —          298       298       —    

Equity-accounted entities

                    

At January 1,

     —         —         —          —         —         —          —         —         —    

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Revisions of previous estimates (2)

     —         —         —          —         —         —          —         —         —    

Extensions and discoveries

     —         —         —          —         —         —          —         —         —    

Improved recovery

     —         —         —          —         —         —          —         —         —    

Purchase of minerals in place

     —         —         —          —         —         —          —         —         —    

Sale of minerals in place

     —         —         —          —         —         —          —         —         —    

Production for the year (3)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31, (4)

     —         —         —          —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Developed

     —         —         —          —         —         —          —         —         —    

Undeveloped

     —         —         —          —         —         —          —         —         —    

Consolidated and Equity-accounted entities

                    

At January 1,

                    

Developed

     663       663       —          815       815       —          889       887       2  

Undeveloped

     266       266       —          298       298       —          337       337       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     929       929       —          1,113       1,113       —          1,226       1,224       2  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

At December 31,

                    

Developed

     722       722       —          663       663       —          815       815       —    

Undeveloped

     358       358       —          266       266       —          298       298       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     1,080       1,080       —          929       929       —          1,113       1,113       —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Not material (less than 1)

(1)

Volumes of natural gas have been converted to barrels of oil equivalent at 5,615 cubic feet per barrel.

(2)

Revisions in estimates of reserves are performed at least once a year. Revision of crude oil, natural gas liquids and natural gas reserves are considered prospectively in the calculation of depreciation.

(3)

Barrel of oil equivalent production of consolidated entities for the years 2018, 2017 and 2016 includes an estimated approximately 24, 25 and 27 mmboe, respectively, in respect of royalty payments which, as described above, are a financial obligation, or are substantially equivalent to a production or similar tax.

(4)

Proved oil equivalent reserves of consolidated entities as of December 31, 2018, 2017 and 2016 include an estimated approximately 143, 119 and 144 mmboe, respectively, in respect of royalty payments which, as described above, are a financial obligation, or are substantially equivalent to a production or similar tax.

 

The paragraphs below explain in further detail the most significant changes in our proved reserves during 2018, 2017 and 2016.

Changes in our estimated proved reserves during 2018

Extensions and Discoveries

As a result of wells drilled in unproved reserves and resources areas approximately 25 mmboe of proved developed reserves (8 mmbbl of crude oil, 1 mmbbl of NGL and 92 bcf of natural gas), and 149 mmboe of proved undeveloped reserves (95 mmbbl of crude oil, 12 mmbbl of NGL and 238 bcf of natural gas) were added mainly due to new shale oil and gas projects from Loma La Lata Norte, Loma Campana, Bandurria Sur and La Amarga Chica fields.

Main proved undeveloped reserves additions are related to Unconventional and Tight Gas activities in the Neuquina basin, while proved developed reserves contributions come in most cases from the Neuquina, Noroeste and San Jorge basin projects.

Improved Recovery

A total of approximately 15 mmboe of proved reserves were added mainly due to new projects and positive production response. Main contributions come from Golfo San Jorge basin addition was 4.4 mmboe of proved developed and 8 mmboe of proved undeveloped secondary recovery reserves and 3 mmboe from Neuquina basin.

Sales and Acquisitions

As a net result of Sales and Acquisitions, 1.4 mmboe of proved developed reserves were reduced. These reserves decrease is related mainly to the change in participation for Cerro Bandera and Bandurria Sur fields and acquisition of participation in Llancanelo field.

Revisions of Previous Estimates

During 2018, the Company’s proved reserves were revised upwards by 156 mmboe (126 mmbbl of crude oil and 178 bcf of natural gas and a decrease of 1 mmbbl of NGL).

The main revisions to proved reserves have been due to the following:

• As a result of 2018 higher average oil and gas prices and lower operating costs, its impact on incomes, and on fields economic limit, 143 mmboe of Proved Developed Reserves were added. Changes occured mainly in fields of Neuquina Basin (56 mmboe), Golfo San Jorge basin (40 mmboe) and Austral Basin (31 mmboe).

• New economic scenario also improved scheduled projects economics, resulting in a 48 mmboe Proved Undeveloped Reserves incorporation mainly from oil fields of Golfo San Jorge Basin (33 mmboe) and Neuquina basin (15 mmboe).

• Total liquids and gas production performance from existing wells was better than expected, resulting in an addition of approximately 33 mmboe to proved developed reserves, according to new reserves estimates, mainly in the Neuquina and Golfo San Jorge basins.

• Change of development strategy in certain areas which resulted in a downwards revision of 43 mmboe from previous projects mainly from Neuquina, Austral, and Golfo San Jorge basins.

• Same primary and improved recovery oil projects development schedules were modified or canceled, resulting in 5 mmboe proved undeveloped reserves reduction, mainly in Austral, Golfo San Jorge and Cuyana basins.

• Changes in gas compression projects which resulted in a 5 mmboe reduction of proved undeveloped reserves, mainly from Neuquina basin

• Net production results and forecasts from existing and new wells were lower than expected, resulting in a 13 mmboe reduction of proved reserves. Main differences were found in Nequina basin.

 

Changes in our estimated proved reserves during 2017

Extensions and Discoveries

As a result of wells drilled in unproved reserves and resources areas approximately 26 mmboe of proved developed reserves (7,4 mmbbl of crude oil, 1,9 mmbbl of NGL and 94 bcf of natural gas), and 54 mmboe of proved undeveloped reserves (11,7 mmbbl of crude oil, 3,4 mmbbl of NGL and 219 bcf of natural gas) were added.

Main proved undeveloped reserves additions are related to Unconventional and Tight Gas activities in the Neuquina basin, while proved developed reserves contributions come in most cases from the Neuquina and San Jorge basin projects.    

Improved Recovery

A total of approximately 32 mmboe of proved reserves were added mainly due to new projects and positive production response. Main contributions come from Neuquina basin (5,4 mmboe of proved developed and 10 mmboe of proved undeveloped reserves) while Golfo San Jorge basin addition was 5,6 mmboe of proved developed and 9,6 mmboe of proved undeveloped secondary recovery reserves.

Sales and Acquisitions

As a net result of Sales and Acquisitions, 2.3 mmboe of proved developed reserves were added. These reserves increase is related to the change in participation for Aguada de la Arena field.

Revisions of Previous Estimates

During 2017, the Company’s proved reserves were revised downwards by 96 mmboe (71 mmbbl of crude oil and 161 bcf of natural gas and an increase of 4 mmbbl of NGL).

The main revisions to proved reserves have been due to the following:

• As a result of 2017 lower average oil and gas prices and higher operating costs, its impact on incomes, and on fields economic limit, 105 mmboe of Proved Developed Reserves were deducted. Changes occured mainly in fields of Neuquina basin (-60 mmboe, Golfo San Jorge Basin (-25 mmboe) and Cuyana Basin (-14 mmboe).

• New economic scenario also affected scheduled projects economics, resulting in a 20 mmboe Proved Undeveloped Reserves reduction mainly from oil fields of Neuquina basin (-15 mmboe) and Golfo San Jorge Basin (-3 mmboe).

• Total liquids and gas production performance from existing wells was better than expected, resulting in an addition of 25 mmboe to proved developed reserves, according to new reserves estimates. Upward revisions of 48 mmboe are primarily due to better than expected well performance mainly in the Neuquina basin (31 mmboe) and Golfo San Jorge basin (14 mmboe). Downward revisions of approximately 23 mmboe are mainly related to performance updates in certain wells in the Neuquina basin.

• A total volume of 5,6 mmboe of proved reserves was added due to feasibility studies performed to include new projects to field development plans, mainly in Golfo San Jorge basin (3,5 mmboe) and Neuquina basin (2,1 mmboe).

• Net production results and forecasts from some new wells were lower than expected, resulting in a 7 mmboe reduction of proved reserves. Main differences were found in Nequina and Golfo San Jorge basins.

• As a better than expected WO jobs performance, 4.2 mmboe of Proved Reserves were added, mainly in Golfo San Jorge and Neuquina basins.

 

Changes in our estimated proved reserves during 2016

Extensions and Discoveries

As a result of wells drilled in unproved reserves and resources areas, approximately 42 mmboe of proved developed reserves (15.5 mmbbl of crude oil, 3.8 mmbbl of NGL and 128.8 bcf of natural gas), and 79 mmboe of proved undeveloped reserves (29 mmbbl of crude oil, 7 mmbbl of NGL and 242 bcf of natural gas) were added.

The main proved undeveloped reserves additions are related to non-conventional and tight gas activities in the Neuquina basin, while proved developed reserves contributions are mainly from projects in the Neuquina and Golfo San Jorge basins.

Improved Recovery

A total of approximately 35 mmboe of proved reserves were added, mainly due to new projects and positive production response. The main contributions come from the Golfo San Jorge basin (8 mmboe of proved developed and 17 mmboe of proved undeveloped reserves), while 7 mmboe of proved developed reserves and 2 mmboe of proved undeveloped secondary recovery reserves were added in the Neuquina basin.

Sales and Acquisitions

As a net result of sales and acquisitions, 30.7 mmboe of proved reserves (19.5 mmboe of proved developed reserves and 11.2 mmboe of proved undeveloped reserves) were added. These reserves increases are related mainly to the acquisition of interests in the Río Neuquén and Aguada de la Arena fields.

Revisions of Previous Estimates

During 2016, the Company’s proved reserves were revised downwards by 89 mmboe (75 mmbbl of crude oil and 110 bcf of natural gas and an increase of 5 mmbbl of NGL).

The main revisions to proved reserves were due to the following:

• As a result of a lower average oil price in 2016, its impact on incomes, and on the economic limit of fields, 105 mmboe of proved developed reserves were deducted mainly from oil fields. Changes occurred mainly in the fields of the Golfo San Jorge basin (-40 mmboe), the Neuquina basin (-43 mmboe), the Austral basin (-14 mmboe) and the Cuyana basin (-8 mmboe).

• New economic conditions also affected the economics of scheduled projects, resulting in a 45 mmboe reduction of proved undeveloped reserves, mainly from oil fields of the Golfo San Jorge basin (-16 mmboe), the Neuquina basin (-15 mmboe), the Austral basin (-12 mmboe) and the Cuyana basin (-2 mmboe).

• Total liquids and gas production performance from existing wells was better than expected, resulting in an addition of 68 mmboe to proved developed reserves, according to new reserves estimates. Upward revisions of 80 mmboe are primarily due to better than expected well performance mainly in the Neuquina basin (27 mmboe) and the Golfo San Jorge basin (42 mmboe). Downward revisions of approximately 12 mmboe are mainly related to performance updates in certain wells in the Neuquina basin.

• A total volume of 12 mmboe of proved reserves was added due to feasibility studies performed to include new field development projects, mainly in the Neuquina basin (10 mmboe) and the Golfo San Jorge basin (2 mmboe).

• Net production and forecasts from some new wells were lower than expected, resulting in a 10 mmboe reduction of proved reserves. The main differences were found in the Neuquina, Golfo San Jorge and Austral basins.

Capitalized costs

The following tables set forth capitalized costs, along with the related accumulated depreciation and allowances as of December 31, 2018, 2017 and 2016:

 

     2018     2017     2016  

Consolidated capitalized costs

   Argentina     Other
foreign
    Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide  

Proved oil and gas properties

                    

Mineral property, wells and related equipment

     1,594,064       —         1,594,064       770,461       —          770,461       621,717       —          621,717  

Support equipment and facilities

     47,224       —         47,224       22,171       —          22,171       18,263       —          18,263  

Drilling and work in progress

     80,737       —         80,737       40,567       —          40,567       36,966       —          36,966  

Unproved oil and gas properties

     14,909       1,241       16,150       6,189       558        6,747       4,788       526        5,314  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total capitalized costs

     1,736,933       1,241       1,738,174       839,388       558        839,946       681,734       526        682,260  

Accumulated depreciation and valuation allowances

     (1,283,840     (489     (1,284,328     (600,086     —          (600,086     (473,814     —          (473,814
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Net capitalized costs

     453,093       752       453,846       239,302       558        239,860       207,920       526        208,446  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

There is no Group’s share in equity method investees’ capitalized costs during the years ended December 31, 2018, 2017 and 2016.

Costs incurred

The following tables set forth the costs incurred for oil and gas producing activities during the years ended December 31, 2018, 2017 and 2016:

 

     2018      2017      2016  

Consolidated costs incurred

   Argentina      Other
foreign
     Worldwide      Argentina      Other
foreign
     Worldwide      Argentina      Other
foreign
     Worldwide  

Acquisition of unproved properties

     276        —          276        —          —          —          —          —          —    

Acquisition of proved properties

     166        —          166        154        —          154        2,093        —          2,093  

Exploration costs

     7,283        381        7,664        3,302        149        3,451        2,922        517        3,439  

Development costs

     53,553        —          53.553        39,039        —          39,039        49,302        25        49,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs incurred

     61,278        381        61,659        42,495        149        42,644        54,317        542        54,859  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There is no Group’s share in equity method investees’ costs incurred during the years ended December 31, 2018, 2017 and 2016.

 

Results of operations from oil and gas producing activities

The following tables include only the revenues and expenses directly associated with oil and gas producing activities. It does not include any allocation of the interest costs or corporate overhead and, therefore, is not necessarily indicative of the contribution to net earnings of the oil and gas operations.

Differences between these tables and the amounts shown in Note 5 “Segment information”, for the exploration and production business unit, relate to additional operations that do not arise from those properties held by the Group.

 

     2018     2017     2016  

Consolidated results of operations

   Argentina     Other
Foreign
    Worldwide     Argentina     Other
foreign
    Worldwide     Argentina     Other
foreign
    Worldwide  

Net sales to unaffiliated parties

     3,085       —         3,085       521       —         521       18,489       98       18,587  

Net intersegment sales

     207,480       —         207,480       115,955       —         115,955       95,496       —         95,496  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     210,565       —         210,565       116,476       —         116,476       113,985       98       114,083  

Production costs

     (114,381     —         (114,381     (69,944     —         (69,944     (65,823     (39     (65,862

Exploration expenses

     (5,185     (224     (5,409     (2,279     (168     (2,447     (3,140     (17     (3,157

Depreciation and expense for valuation allowances

     (72,044     —         (72,044     (45,277     —         (45,277     (38,036     (90     (38,126

Impairment of Property, plan and equipment

     3,265       (365     2,900       5,032       —         5,032       (34,943     —         (34,943

Other

     (2,839     (168     (3,007     (2,706     —         (2,706     (836     —         (836
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income (loss) from producing activities

     19,381       (757     18,624       1,302       (168     1,134       (28,793     (48     (28,841

Income tax expense / benefit

     (5,814     227       (5,587     (456     59       (397     10,434       16       10,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of oil and gas producing activities

     13,567       (530     13,037       846       (109     737       (18,359     (32     (18,391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There is no Group’s share in equity method investees’ results of operations during the years ended December 31, 2018, 2017 and 2016.

Standardized measure of discounted future net cash flows

The standardized measure is calculated as the excess of future cash inflows from proved reserves less future costs of producing and developing the reserves, future income taxes and a discount factor. Future cash inflows represent the revenues that would be received from production of year-end proved reserve quantities assuming the future production would be sold at the prices used for reserves estimates as of year-end (the “average price”). Accordingly, crude oil prices used to determine reserves were calculated each month, for crude oils of different quality produced by the Group.

 

For the year ended December 31, 2018, the Company considered the realized prices for crude oil in the domestic market taking into account the effect of export taxes as in effect as of each of the corresponding years (until 2020, in accordance with Decree No. 793/2018). For the years beyond the mentioned periods, the Company considered the unweighted average price of the first-day-of-the-month for each month within the twelve-month period ended December 31, 2018, which refers to the Brent prices adjusted by each different quality produced by the Company.

Additionally, since there are no benchmark market natural gas prices available in Argentina, the Company considered the realized prices in the domestic market according to the SEC and FASB’Ss ASC 932 rules, but also taking into account the effect of certain market regulations set forth mainly during the second half of the year for certain natural gas segments.

Future production costs include the estimated expenditures related to production of the proved reserves, plus any production taxes without consideration of future inflation. Future development costs include the estimated costs of drilling development wells and installation of production facilities, plus the net costs associated with dismantling and abandonment of wells, assuming year-end costs continue without consideration of future inflation. Future income taxes were determined by applying statutory rates to future cash inflows less future production costs and less tax depreciation of the properties involved. The present value was determined by applying a discount rate of 10% per year to the annual future net cash flows.

The future cash inflows and outflows in foreign currency have been remeasured at the selling exchange rate of Argentine pesos 37.60 as of December 31, 2018.

The standardized measure does not purport to be an estimate of the fair market value of the Group’s proved reserves. An estimate of fair value would also take into account, among other things, the expected recovery of reserves in excess of proved reserves, anticipated changes in future prices and costs and a discount factor representative of the time value of money and the risks inherent in producing oil and gas.

 

     2018     2017     2016  

Consolidated standardized measure of discounted
future net cash flows

   Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide     Argentina     Other
foreign
     Worldwide  

Future cash inflows (1)

     1,786,896       —          1,786,896       564,396       —          564,396       669,791       —          669,791  

Future production costs

     (913,980     —          (913,980     (349,819     —          (349,819     (379,757     —          (379,757

Future development costs

     (304,448     —          (304,448     (128,885     —          (128,885     (120,862     —          (120,862

Future income tax expenses

     (121,388     —          (121,388     (2,324     —          (2,324     (29,956     —          (29,956

10% annual discount for estimated timing of cash flows

     (138,847     —          (138,847     (16,935     —          (16,935     (32,805     —          (32,805
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total standardized measure of discounted future net cash flows

     308,233       —          308,233       66,433       —          66,433       106,411       —          106,411  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)

For prices used in future cash inflows see “Oil and Gas Reserves”. For the years ended December 31, 2017 and 2016, future cash inflows are stated net of the effect of withholding on exports until 2017 in accordance with Law No. 26,732

There is no Group’s share in equity method investees’ standardized measure of discounted future net cash flows during the years ended December 31, 2018, 2017 and 2016.

 

Changes in the standardized measure of discounted future net cash flows

The following table reflects the changes in standardized measure of discounted future net cash flows for the years ended December 31, 2018, 2017 and 2016:

 

     2018      2017      2016  

Beginning of year

     66,433        106,411        97,765  

Sales and transfers, net of production costs

     (62,115      (53,759      (52,025

Net change in sales and transfer prices, net of future production costs

     68,651        (74,046      (37,336

Changes in reserves and production rates (timing)

     111,137        15,495        4,385  

Net changes for extensions, discoveries and improved recovery

     160,784        28,489        40,565  

Net change due to purchases and sales of minerals in place

     (730      —          3,234  

Changes in estimated future development and abandonment costs

     (71,368      (32,052      (19,356

Development costs incurred during the year that reduced future development costs

     39,780        22,475        28,689  

Accretion of discount

     11,490        9,724        10,652  

Net change in income taxes

     (80,832      25,920        8,522  

Others

     65,003        17,776        21,316  
  

 

 

    

 

 

    

 

 

 

End of year

     308,233        66,433        106,411  
  

 

 

    

 

 

    

 

 

 

There is no Group’s share in equity method investees’ changes in the standardized measure of discounted future net cash flows during the years ended December 31, 2018, 2017 and 2016.