XML 72 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments by Category (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Financial Assets and Liabilities by Category of Financial Instrument and Reconciliation

The following tables show the financial assets and liabilities by category of financial instrument and a reconciliation to the corresponding line item in the statements of financial position, as appropriate. Since the line items “Trade receivables”, “Other receivables”, “Accounts payable” and “Other liabilities” contain both financial instruments and non-financial assets and liabilities (such as tax receivables, and receivables and payables in kind, among other) reconciliation is presented in the columns headed “Non-financial assets” and “Non-financial Liabilities”.

Financial Assets

 

     2018  
     Financial Assets
at amortized
cost
     Financial
Assets at fair
value through
profit or loss
     Subtotal
Financial
Assets
     Non-financial
Assets
     Total  

Other receivables(1)

     14,860        —          14,860        17,250        32,110  

Trade receivables(2)

     98,930        —          98,930               98,930  

Investment in financial assets

     —          10,941        10,941        —          10,941  

Cash and cash equivalents

     38,236        7,792        46,028        —          46,028  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     152,026        18,733        170,759        17,250        188,009  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2017  
     Financial Assets
at amortized
cost
     Financial
Assets at fair
value through
profit or loss
     Subtotal
Financial
Assets
     Non-financial
Assets
     Total  

Other receivables(1)

     6,793        —          6,793        7,541        14,334  

Trade receivables(2)

     44,182        —          44,182        —          44,182  

Investment in financial assets

     —          12,936        12,936        —          12,936  

Cash and cash equivalents

     9,687        19,051        28,738        —          28,738  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     60,662        31,987        92,649        7,541        100,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2016  
     Financial Assets
at amortized
cost
     Financial
Assets at fair
value through
profit or loss
     Subtotal
Financial
Assets
     Non-financial
Assets
     Total  

Other receivables(1)

     8,277        —          8,277        9,145        17,422  

Trade receivables(2)

     34,816        —          34,816        —          34,816  

Investment in financial assets

     —          15,285        15,285        —          15,285  

Cash and cash equivalents

     7,949        2,808        10,757        —          10,757  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     51,042        18,093        69,135        9,145        78,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Does not include the provision for other doubtful receivables.

(2)

Does not include the provision for doubtful trade receivables.

 

Financial Liabilities

 

     2018  
     Financial
Liabilities at
amortized
cost
     Financial
liabilities at fair
value through
profit or loss
     Subtotal
financial
liabilities
     Non-financial
liabilities
     Total  

Loans

     335,078        —          335,078        —          335,078  

Other liabilities

     1,271        —          1,271        —          1,271  

Accounts payable

     87,087        —          87,087        511        87,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     423,436        —          423,436        511        423,947  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2017  
     Financial
Liabilities at
amortized
cost
     Financial
liabilities at fair
value through
profit or loss
     Subtotal
financial
liabilities
     Non-financial
liabilities
     Total  

Loans

     191,063        —          191,063        —          191,063  

Other liabilities

     2,660        —          2,660        —          2,660  

Accounts payable

     45,638        —          45,638        458        46,096  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     239,361        —          239,361        458        239,819  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2016  
     Financial
Liabilities at
amortized
cost
     Financial
liabilities at fair
value through
profit or loss
     Subtotal
financial
liabilities
     Non-financial
liabilities
     Total  

Loans

     154,345        —          154,345        —          154,345  

Other liabilities

     4,726        —          4,726        —          4,726  

Accounts payable

     43,273        —          43,273        495        43,768  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     202,344        —          202,344        495        202,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Gains and Losses on Financial Instruments

Gains and losses on financial and non-financial instruments are allocated to the following categories:

 

     2018  
     Financial and non-
financial Assets /
Liabilities at
amortized cost
     Financial Assets /
Liabilities at fair value
through profit or loss
     Total  

Interest income

     3,033        —          3,033  

Interest loss

     (28,717      —          (28,717

Net financial accretion

     7,627        —          7,627  

Net exchange differences

     54,459        —          54,459  

Fair value gains on financial assets at fair value through profit or loss

     —          2,596        2,596  

Gains on derivative financial instruments

     —          933        933  

Result from net monetary position

     1,594        —          1,594  
  

 

 

    

 

 

    

 

 

 
     37,996        3,529        41,525  
  

 

 

    

 

 

    

 

 

 
     2017  
     Financial and
non-financial
Assets / Liabilities
at amortized cost
     Financial Assets /
Liabilities at fair value
through profit or loss
     Total  

Interest income

     1,598        —          1,598  

Interest loss

     (18,385      —          (18,385

Net financial accretion

     (3,169      —          (3,169

Net exchange differences

     8,950        —          8,950  

Fair value gains on financial assets at fair value through profit or loss

     —          2,208        2,208  
  

 

 

    

 

 

    

 

 

 
     (11,006      2,208        (8,798
  

 

 

    

 

 

    

 

 

 

 

     2016  
     Financial and non-financial
Assets / Liabilities at
amortized cost
     Financial Assets /
Liabilities at fair
value through
profit or loss
     Total  

Interest income

     1,472        —          1,472  

Interest loss

     (18,109      —          (18,109

Net financial accretion

     (3,159      —          (3,159

Net exchange differences

     11,611        —          11,611  

Fair value gains on financial assets at fair value through profit or loss

     —          1,826        1,826  

Gains on derivative financial instruments

     —          213        213  
  

 

 

    

 

 

    

 

 

 
     (8,185      2,039        (6,146
  

 

 

    

 

 

    

 

 

 
Summary of Company's Financial Assets Measured at Fair Value

The tables below show the Group’s financial assets measured at fair value as of December 31, 2018, 2017 and 2016 and their allocation to their fair value levels.

 

     2018  

Financial Assets

   Level 1     Level 2      Level 3      Total  

Investment in financial assets:

          

- Public securities

     10,941 (1)       —          —          10,941  
  

 

 

   

 

 

    

 

 

    

 

 

 
     10,941       —          —          10,941  
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash and cash equivalents:

          

- Mutual funds

     7,792       —          —          7,792  
  

 

 

   

 

 

    

 

 

    

 

 

 
     7,792       —          —          7,792  
  

 

 

   

 

 

    

 

 

    

 

 

 
     18,733       —          —          18,733  
  

 

 

   

 

 

    

 

 

    

 

 

 
     2017  

Financial Assets

   Level 1     Level 2      Level 3      Total  

Investment in financial assets:

          

- Public securities

     12,936 (1)       —          —          12,936  
  

 

 

   

 

 

    

 

 

    

 

 

 
     12,936       —          —          12,936  
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash and cash equivalents:

          

- Mutual funds

     19,051       —          —          19,051  
  

 

 

   

 

 

    

 

 

    

 

 

 
     19,051       —          —          19,051  
  

 

 

   

 

 

    

 

 

    

 

 

 
     31,987       —          —          31,987  
  

 

 

   

 

 

    

 

 

    

 

 

 
     2016  

Financial Assets

   Level 1     Level 2      Level 3      Total  

Investments in financial assets:

          

- Mutual funds

     53       —          —          53  

- Public securities

     15,232 (1)       —          —          15,232  
  

 

 

   

 

 

    

 

 

    

 

 

 
     15,285       —          —          15,285  
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash and cash equivalents:

          

- Mutual funds

     2,808       —          —          2,808  
  

 

 

   

 

 

    

 

 

    

 

 

 
     2,808       —          —          2,808  
  

 

 

   

 

 

    

 

 

    

 

 

 
     18,093       —          —          18,093  
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)

As of December 31, 2018 and 2017, it has been classified as Current. As of December 31, 2016, 7,737 have been classified as Noncurrent and 7,495 has been classified as Current.