XML 94 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Employee Benefit Plans and Similar Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Plan 2017-2020 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2017 - 2020
 
     
                        
     
                        
     
                        
 
    
2022
 
2021
 
2020
Amount at the beginning of the fiscal year
  
 
-
 
 
 
-
 
 
 
183,201
 
- Granted
  
 
-
 
 
 
-
 
 
 
-
 
- Settled
  
 
-
 
 
 
-
 
 
 
(179,160)
 
- Expired
  
 
-
 
 
 
-
 
 
 
(4,041)
  
    
 
 
 
 
 
 
 
 
 
 
 
Amount at the end of the fiscal year
(1)
  
 
-
  
 
 
-
  
 
 
-
 
    
 
 
 
 
 
 
 
 
 
 
 
       
Expense recognized during the fiscal year
  
 
-
 
 
 
-
 
 
 
1
 
Fair value of shares on grant date (in dollars)
  
 
-
 
 
 
-
 
 
 
20.26
 
 
(1)
The life of the plan in 2020 was 7 months.
Plan 2018-2021 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2018 - 2021
 
    
            2022            
  
            2021            
   
            2020            
Amount at the beginning of the fiscal year
                         -        237,082         508,458  
- Granted
     -        -         -  
- Settled
     -        (230,254)         (246,457)  
- Expired
     -        (6,828)         (24,919)  
    
 
 
 
  
 
 
   
 
 
 
Amount at the end of the fiscal year
(1)
    
-
       -         237,082  
    
 
 
 
  
 
 
   
 
 
 
       
Expense recognized during the fiscal year
     -        -   
    
(2)
 
    2  
Fair value of shares on grant date (in dollars)
     -        13.60         13.60  
 
(1)
The life of the plan in 2021 was 7 months, whereas the remaining life of the plan was 7 months as of December 31, 2020.
(2)
Registered value less than 1.
Plan 2019-2022 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2019 - 2022
 
    
            2022            
   
            2021            
   
            2020            
Amount at the beginning of the fiscal year
     258,904         467,368       758,690  
- Granted
     -         -       -  
- Settled
     (192,225)         (182,510     (246,236
- Expired
     (66,679)         (25,954     (45,086
    
 
 
   
 
 
   
 
 
 
Amount at the end of the fiscal year
(1)
     -         258,904       467,368  
    
 
 
   
 
 
   
 
 
 
       
Expense recognized during the fiscal year
     -   
    
(2)
 
    2       5  
Fair value of shares on grant date (in dollars)
     9.97         9.97       9.97  
 
(1)
The life of the plan in 2022 was 7 months, whereas the remaining life of the plan was 7 months as of December 31, 2021, and between 7 and 19 months as of December 31, 2020.
(2)
Registered value less than 1.
Plan 2020-2023 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2020 - 2023
 
    
            2022            
  
            2021            
 
            2020            
Amount at the beginning of the fiscal year
     469,779          774,150         -    
- Granted
     -          -       774,150  
- Settled
     (308,298)          (263,914)       -  
- Expired
     (22,435)          (40,457)       -  
    
 
 
 
  
 
 
 
 
 
 
 
Amount at the end of the fiscal year
(1)
     139,046          469,779       774,150  
    
 
 
 
  
 
 
 
 
 
 
 
       
Expense recognized during the fiscal year
     1        2       1  
Fair value of shares on grant date (in dollars)
     4.75        4.75       4.75  
 
(1)
The average remaining life of the plan is 7 months as of December 31, 2022, whereas the remaining life of the plan was between 7 and 19 months as of December 31, 2021, and between 7 and 31 months as of December 31, 2020.
Plan 2021-2024 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2021 - 2024
 
    
            2022            
 
            2021            
  
            2020            
Amount at the beginning of the fiscal year
     1,252,400       -                            -  
- Granted
     -       1,252,400        -  
- Settled
     (418,598     -        -  
- Expired
     (14,979     -        -  
    
 
 
 
 
 
 
 
  
 
 
 
Amount at the end of the fiscal year
(1)
     818,823       1,252,400        -  
    
 
 
 
 
 
 
 
  
 
 
 
       
Expense recognized during the fiscal year
     6       2        -  
Fair value of shares on grant date (in dollars)
             8.00       8.00        -  
 
(1)
The average remaining life of the plan is between 7 and 19 months as of December 21, 2022, whereas the average remaining life of the plan was between 7 and 31 months as of December 31, 2021.
Plan 2022 - 2025 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2022 - 2025
 
    
            2022            
  
            2021            
  
            2020            
Amount at the beginning of the fiscal year
     -                            -                            -  
- Granted
     962,150        -        -  
- Settled
     -        -        -  
- Expired
     -        -        -  
    
 
 
 
  
 
 
 
  
 
 
 
Amount at the end of the fiscal year
(1)
     962,150        -        -  
    
 
 
 
  
 
 
 
  
 
 
 
       
Expense recognized during the fiscal year
     1       
-
       -  
Fair value of shares on grant date (in dollars)
             6.67        -        -  
 
(1)
The average remaining life of the plan is between 8 and 32 months as of December 31, 2022.