XML 98 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Employee Benefit Plans and Similar Obligations (Tables)
 12 Months Ended
Dec. 31, 2023
Plan 2018-2021 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2018 - 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
   2023   
 
  
   2022   
 
  
   2021   
 
 
 
 
  
             
Amount at the beginning of the fiscal year
  
 
- 
 
  
 
- 
 
  
 
237,082 
 
 
      
- Granted
  
 
- 
 
  
 
- 
 
  
 
- 
 
 
      
- Settled
  
 
- 
 
  
 
- 
 
  
 
(230,254) 
 
 
      
- Expired
  
 
- 
 
  
 
- 
 
  
 
(6,828) 
 
 
      
 
  
 
 
 
  
 
 
 
  
 
 
 
 
      
Amount at the end of the fiscal year
(1)
  
 
- 
 
  
 
- 
 
  
 
- 
 
 
      
 
  
 
 
 
  
 
 
 
  
 
 
 
 
      
Expense recognized during the fiscal year
  
 
- 
 
  
 
- 
 
  
 
- 
 
 
 
(2)
 
 
Fair value of shares on grant date (in U.S. dollars)
  
 
- 
 
  
 
- 
 
  
 
13.60 
 
 
      
 
(1)
The life of the plan in 2021 was
7
months.
(2)
Registered value less than 1.
Plan 2019-2022 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2019 - 2022
 
 
  
   2023   
 
  
   2022   
 
 
 
 
   2021   
 
Amount at the beginning of the fiscal year
      -         258,904      467,368   
- Granted
      -         -      -   
- Settled
      -         (192,225)      (182,510)   
- Expired
      -         (66,679)      (25,954)   
  
 
 
     
 
 
  
 
 
  
Amount at the end of the fiscal year
(1)
      -         -      258,904   
  
 
 
     
 
 
  
 
 
  
Expense recognized during the fiscal year
      -         -     
(2)
 		     2   
Fair value of shares on grant date (in U.S. dollars)
      -         9.97      9.97   
 
(1)
The life of the plan in 2022 was 7 months, whereas the remaining life of the plan was 7 months as of December 31, 2021.
(2)
Registered value less than 1.
Plan 2020-2023 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2020 - 2023
 
 
  
   2023  
 
 
 
 
    2022   
 
 
   2021   
 
Amount at the beginning of the fiscal year
      350,796        681,529         985,900   
- Granted
      -        -         -   
- Settled
      (271,817)        (308,298)         (263,914)  
- Expired
      (78,979)       (22,435)         (40,457)   
  
 
 
    
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      -        350,796         681,529   
  
 
 
    
 
 
     
 
 
  
Expense recognized during the fiscal year
      -   
(2)
 		     1         2   
Fair value of shares on grant date (in U.S. dollars)
      4.75       4.75         4.75   
 
(1)
The life of the plan in 2023 was 7 months, whereas the average remaining life of the plan was 7 months as of December 31, 2022, and between 7 and 19 months as of December 31, 2021.
(2)
Registered value less than 1.
Plan 2021-2024 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2021 - 2024
 
 
  
   2023   
 
  
   2022   
 
  
   2021   
 
Amount at the beginning of the fiscal year
      818,823         1,252,400         -   
- Granted
      50,037         -         1,252,400   
- Settled
      (367,371)         (418,598)         -   
- Expired
      (23,392)         (14,979)         -   
  
 
 
     
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      478,097         818,823         1,252,400   
  
 
 
     
 
 
     
 
 
  
Expense recognized during the fiscal year
      17         6         2   
Fair value of shares on grant date (in U.S. dollars)
      36.43         8.00         8.00   
 
(1)
The average remaining life of the plan is 7 months as of December 31, 2023, whereas the remaining life of the plan was between 7 and 19 months as of December 31, 2022, and between 7 and 31 months as of December 31, 2021.
Plan 2022 - 2025 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2022 - 2025
 
 
  
   2023   
 
  
   2022   
 
  
   2021   
 
Amount at the beginning of the fiscal year
      962,150         -         -   
- Granted
      69,176         962,150         -   
- Settled
      (320,649)         -         -   
- Expired
      (69,516)         -         -   
  
 
 
     
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      641,161         962,150         -   
  
 
 
     
 
 
     
 
 
  
Expense recognized during the fiscal year
      2         1         -   
Fair value of shares on grant date (in U.S. dollars)
      6.67         6.67         -   
 
(1)
The average remaining life of the plan is between 8 and 20 months as of December 21, 2023, whereas the average remaining life of the plan was between 8 and 32 months as of December 31, 2022.
Plan 2023 - 2026 [member]  
Statement [Line Items]  
Summary of Share Based Benefit Plan
Plan 2023 - 2026
 
 
  
   2023   
 
 
 
  
   2022   
 
  
   2021   
 
Amount at the beginning of the fiscal year
  
 
- 
 
  
 
- 
 
  
 
- 
 
- Granted
      778,756     
(2)
 		      -         -   
- Settled
      (7,473)         -         -   
- Expired
      (50,915)         -         -   
  
 
 
     
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      720,368         -         -   
  
 
 
     
 
 
     
 
 
  
Expense recognized during the fiscal year
      1         -         -   
Fair value of shares on grant date (in U.S. dollars)
      14.63         -         -   
 
(1)
The average remaining life of the plan is between 8 and 32 months as of December 31, 2023.
(2)
Includes an allocation of 47,650 shares with settlement upon plan expiration.