XML 99 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Employee Benefit Plans and Similar Obligations (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2024 - 2027
 
    
   2024   
    
  
  
   2023   
    
   2022   
  
Amount at the beginning of the fiscal year
      -          -        -   
- Granted
      1,002,892          -        -   
- Settled
      -          -        -   
- Expired
      -          -        -   
  
 
 
      
 
 
    
 
 
  
Amount at the end of the fiscal year
(1)
      1,002,892          -        -   
  
 
 
      
 
 
    
 
 
  
Expense recognized during the fiscal year
      2          -        -   
Fair value of shares on grant date (in U.S. dollars)
      18.14          -        -   
 
(1)
The average remaining life of the plan is between 8 and 32 months as of December 31, 2024.
Plan 2019-2022 [member]  
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2019 - 2022
 
    
   2024   
     
   2023   
     
   2022   
      
Amount at the beginning of the fiscal year
      -         -         258,904     
- Granted
      -         -         -     
- Settled
      -         -         (192,225) 
 
- Expired
      -         -         (66,679) 
 
  
 
 
     
 
 
     
 
 
    
Amount at the end of the fiscal year
(1)
      -         -         -     
  
 
 
     
 
 
     
 
 
    
Expense recognized during the fiscal year
      -         -         -     
(2)
 
Fair value of shares on grant date (in U.S. dollars)
      -         -         9.97     
 
(1)
The life of the plan in 2022 was 7 months.
(2)
Registered value less than 1.
Plan 2020-2023 [member]  
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2020 - 2023
 
    
   2024   
     
   2023   
        
   2022   
  
Amount at the beginning of the fiscal year
      -         350,796          681,529   
- Granted
      -         -          -   
- Settled
      -         (271,817) 
      (308,298) 
- Expired
      -         (78,979) 
      (22,435) 
  
 
 
     
 
 
      
 
 
  
Amount at the end of the fiscal year
(1)
      -         -          350,796   
  
 
 
     
 
 
      
 
 
  
Expense recognized during the fiscal year
      -         -     
(2)
 		     1   
Fair value of shares on grant date (in U.S. dollars)
      -         4.75          4.75   
 
(1)
The life of the plan in 2023 was 7 months, whereas the remaining life of the plan was 7 months as of December 31, 2022.
(2)
Registered value less than 1.
Plan 2021-2024 [member]  
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2021 - 2024
 
    
   2024   
     
   2023   
     
   2022   
  
Amount at the beginning of the fiscal year
      478,097         818,823         1,252,400   
- Granted
      -         50,037         -   
- Settled
      (394,359) 
     (367,371) 
     (418,598) 
- Expired
      (83,738) 
     (23,392) 
     (14,979) 
  
 
 
     
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      -         478,097         818,823   
  
 
 
     
 
 
     
 
 
  
Expense recognized during the fiscal year
      5         17         6   
Fair value of shares at each
year-end
(in U.S. dollars)
(2)
      27.70         20.42         17.69   
 
(1)
The life of the plan in 2024 was 7 months, whereas the remaining life of the plan was 7 months as of December 31, 2023, and between 7 and 19 months as of December 31, 2022.
(2)
The plan was defined to be paid in cash.
Plan 2022 - 2025 [member]  
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2022 - 2025
 
    
   2024   
     
   2023   
     
   2022   
  
Amount at the beginning of the fiscal year
      641,161         962,150         -   
- Granted
      890         69,176         962,150   
- Settled
      (301,392) 
     (320,649) 
     -   
- Expired
      (43,323)         (69,516)         -   
  
 
 
     
 
 
     
 
 
  
Amount at the end of the fiscal year
(1)
      297,336         641,161         962,150   
  
 
 
     
 
 
     
 
 
  
Expense recognized during the fiscal year
      2         2         1   
Fair value of shares on grant date (in U.S. dollars)
      6.67         6.67         6.67   
 
(1)
The average remaining life of the plan is 8 months as of December 31, 2024, whereas the remaining life of the plan was between 8 and 20 months as of December 31, 2023, and between 8 and 32 months as of December 31, 2022.
Plan 2023 - 2026 [member]  
Disclosure of defined benefit plans [line items]  
Summary of Share Based Benefit Plan
Plan 2023 - 2026
 
    
   2024   
        
   2023   
    
   2022   
  
Amount at the beginning of the fiscal year
      720,368          -        -   
- Granted
      48,785     
(2)
 		     778,756        -   
- Settled
      (260,960) 
      (7,473) 
    -   
- Expired
      (72,018) 
      (50,915) 
    -   
  
 
 
      
 
 
    
 
 
  
Amount at the end of the fiscal year
(1)
      436,175          720,368        -   
  
 
 
      
 
 
    
 
 
  
Expense recognized during the fiscal year
      3          1        -   
Fair value of shares on grant date (in U.S. dollars)
      14.63          14.63        -   
 
(1)
The average remaining life of the plan is between 8 and 20 months as of December 31, 2024, whereas the average remaining life of the plan was between 8 and 32 months as of December 31, 2023.
(2)
Includes an allocation of 47,650 shares with settlement upon plan expiration.