XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables summarize our segment financial information for the quarters ended March 31, 2021 and 2020:
Quarter Ended March 31, 2021
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$273,555 $19,786 $293,341 
Operations expenses(125,537)(17,417)(142,954)
Income from segment operations148,018 2,369 150,387 
Interest income1,148 615 1,763 
Depreciation and amortization(42,778)(2,620)(45,398)
Loss on sale of real estate, net(59)— (59)
Income (loss) from operations$106,329 $364 $106,693 
Reconciliation to consolidated net income:
Corporate interest income
Income from other investments, net936 
General and administrative(10,512)
Other expenses(698)
Interest and related amortization(26,275)
Equity in income of unconsolidated joint ventures868 
Early debt retirement(2,029)
Consolidated net income$68,987 
Total assets$4,524,713 $261,002 $4,785,715 
Capital improvements$36,468 $20,310 $56,778 

Quarter Ended March 31, 2020
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$262,474 $15,552 $278,026 
Operations expenses(117,898)(14,467)(132,365)
Income from segment operations144,576 1,085 145,661 
Interest income1,075 727 1,802 
Depreciation and amortization(36,220)(2,804)(39,024)
Income (loss) from operations$109,431 $(992)$108,439 
Reconciliation to consolidated net income:
Corporate interest income
Income from other investments, net643 
General and administrative(10,855)
Other expenses(588)
Interest and related amortization(26,073)
Equity in income of unconsolidated joint ventures207 
Early debt retirement(1,054)
Consolidated net income$70,724 
Total assets$3,936,862 $275,602 $4,212,464 
Capital improvements$32,605 $16,354 $48,959 
Financial Information for the Property Operations Segment
The following table summarizes our financial information for the Property Operations segment for the quarters ended March 31, 2021 and 2020:
 Quarters Ended March 31,
(amounts in thousands)20212020
Revenues:
Rental income$244,729 $235,364 
Annual membership subscriptions13,654 13,073 
Membership upgrade sales current period, gross10,014 4,843 
Membership upgrade sales upfront payments, deferred, net(7,427)(2,542)
Other income10,521 11,059 
Ancillary services revenues, net2,064 677 
Total property operations revenues273,555 262,474 
Expenses:
Property operating and maintenance87,630 82,291 
Real estate taxes17,850 16,841 
Sales and marketing, gross6,176 3,978 
Membership sales commissions, deferred, net(1,499)(216)
Property management15,380 15,004 
Total property operations expenses125,537 117,898 
Income from property operations segment$148,018 $144,576 

The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters ended March 31, 2021 and 2020:
 Quarters Ended March 31,
(amounts in thousands)20212020
Revenues:
Rental income (a)
$4,293 $3,982 
Gross revenue from home sales15,220 11,309 
Brokered resale revenues, net273 261 
Ancillary services revenues, net— — 
Total revenues19,786 15,552 
Expenses:
Rental home operating and maintenance1,243 1,343 
Cost of home sales14,868 11,911 
Home selling expenses1,306 1,213 
Total expenses17,417 14,467 
Income from home sales and rentals operations segment$2,369 $1,085 
______________________
(a)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.