XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information          
Depreciation and amortization $ (50,796) $ (48,316) $ (100,190) $ (93,714)  
Loss on sale of real estate, net 0 0 0 (59)  
Reconciliation to consolidated net income:          
Income from other investments, net 14,195 14,185 27,736 24,706  
General and administrative (11,695) (10,228) (23,992) (20,740)  
Other expenses (4,189) (800) (5,009) (1,498)  
Interest and related amortization (28,053) (27,131) (55,517) (53,406)  
Equity in income of unconsolidated joint ventures 1,253 1,068 1,424 1,936  
Early debt retirement (640) (755) (1,156) (2,784)  
Consolidated net income 64,590 64,080 151,640 133,067  
Total assets 5,399,588 4,824,007 5,399,588 4,824,007 $ 5,307,871
Capital improvements 97,388 62,945 181,035 119,723  
Property Operations          
Reconciliation to consolidated net income:          
Income from other investments, net 14,195 14,185 27,736 24,706  
Total assets 5,150,884 4,566,507 5,150,884 4,566,507  
Capital improvements 64,690 41,306 119,680 77,774  
Home Sales and Rentals Operations          
Reconciliation to consolidated net income:          
Total assets 248,704 257,500 248,704 257,500  
Capital improvements 32,698 21,639 61,355 41,949  
Operating Segments          
Segment Reporting Information          
Operations revenues 360,966 327,140 717,505 628,165  
Operations expenses (206,595) (179,862) (389,427) (330,500)  
Income from segment operations 154,371 147,278 328,078 297,665  
Interest income 1,722 1,720 3,479 3,483  
Depreciation and amortization (50,796) (48,316) (100,190) (93,714)  
Loss on sale of real estate, net       (59)  
Income from operations 105,297 100,682 231,367 207,375  
Operating Segments | Property Operations          
Segment Reporting Information          
Operations revenues 320,888 297,847 646,327 578,927  
Operations expenses (171,960) (153,136) (326,964) (286,198)  
Income from segment operations 148,928 144,711 319,363 292,729  
Interest income 1,381 1,252 2,758 2,400  
Depreciation and amortization (48,297) (45,631) (95,174) (88,409)  
Loss on sale of real estate, net       (59)  
Income from operations 102,012 100,332 226,947 206,661  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information          
Operations revenues 40,078 29,293 71,178 49,238  
Operations expenses (34,635) (26,726) (62,463) (44,302)  
Income from segment operations 5,443 2,567 8,715 4,936  
Interest income 341 468 721 1,083  
Depreciation and amortization (2,499) (2,685) (5,016) (5,305)  
Loss on sale of real estate, net       0  
Income from operations 3,285 350 4,420 714  
Segment Reconciling Items          
Reconciliation to consolidated net income:          
Corporate interest income 0 22 2 26  
Income from other investments, net 2,617 1,222 4,521 2,158  
General and administrative (11,695) (10,228) (23,992) (20,740)  
Other expenses (4,189) (800) (5,009) (1,498)  
Interest and related amortization (28,053) (27,131) (55,517) (53,406)  
Equity in income of unconsolidated joint ventures 1,253 1,068 1,424 1,936  
Early debt retirement $ (640) $ (755) $ (1,156) $ (2,784)