XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.25.3

Reportable Segments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Financial Information | The following tables summarize our segment financial information for the quarters and nine months ended September 30, 2025 and 2024: Quarter Ended September 30, 2025
(amounts in thousands) | Property Operations |  | Home Sales and Rentals Operations |  | Consolidated
Operations revenues | $ | 373,340 |  |  | $ | 15,232 |  |  | $ | 388,572 |
Operations expenses | (189,338) |  |  | (13,626) |  |  | (202,964) |
NOI | 184,002 |  |  | 1,606 |  |  | 185,608 |
Reconciliation to consolidated net income: |  |  |  |  |
Depreciation and amortization |  |  |  |  | (52,313) |
Gain/(Loss) on sale of real estate and impairment, net |  |  |  |  | 31 |
Interest income |  |  |  |  | 2,770 |
Income from other investments, net |  |  |  |  | 1,972 |
General and administrative |  |  |  |  | (8,791) |
Casualty-related charges/(recoveries), net |  |  |  |  | 3,748 |
Other expenses |  |  |  |  | (711) |
Interest and related amortization |  |  |  |  | (33,659) |
Equity in income of unconsolidated joint ventures |  |  |  |  | 1,708 |
Consolidated net income |  |  |  |  | $ | 100,363 |
Total assets | $ | 5,478,166 |  |  | $ | 269,015 |  |  | $ | 5,747,181 |
Capital improvements | $ | 66,072 |  |  | $ | 5,202 |  |  | $ | 71,274 |
Quarter Ended September 30, 2024
(amounts in thousands) | Property Operations |  | Home Sales and Rentals Operations |  | Consolidated
Operations revenues | $ | 362,304 |  |  | $ | 20,330 |  |  | $ | 382,634 |
Operations expenses | (188,217) |  |  | (17,524) |  |  | (205,741) |
NOI | 174,087 |  |  | 2,806 |  |  | 176,893 |
Reconciliation to consolidated net income: |  |  |  |  |
Depreciation and amortization |  |  |  |  | (50,934) |
Gain/(Loss) on sale of real estate and impairment, net |  |  |  |  | (1,798) |
Interest income (1) |  |  |  |  | 2,430 |
Income from other investments, net |  |  |  |  | 2,192 |
General and administrative |  |  |  |  | (9,274) |
Casualty-related charges/(recoveries), net |  |  |  |  | (591) |
Other expenses |  |  |  |  | (1,402) |
Interest and related amortization |  |  |  |  | (36,497) |
Equity in income of unconsolidated joint ventures |  |  |  |  | 5,874 |
Early debt retirement |  |  |  |  | (30) |
Consolidated net income |  |  |  |  | $ | 86,863 |
Total assets | $ | 5,397,984 |  |  | $ | 246,135 |  |  | $ | 5,644,119 |
Capital improvements | $ | 55,690 |  |  | $ | 2,708 |  |  | $ | 58,398 |
_____________________ (1)Prior period amounts have been reclassified to conform to the current period presentation. Nine Months Ended September 30, 2025
(amounts in thousands) | Property Operations |  | Home Sales and Rentals Operations |  | Consolidated
Operations revenues | $ | 1,100,807 |  |  | $ | 43,423 |  |  | $ | 1,144,230 |
Operations expenses | (546,985) |  |  | (38,348) |  |  | (585,333) |
NOI | 553,822 |  |  | 5,075 |  |  | 558,897 |
Reconciliation to consolidated net income: |  |  |  |  |
Depreciation and amortization |  |  |  |  | (155,904) |
Gain/(Loss) on sale of real estate and impairment, net |  |  |  |  | (652) |
Interest income |  |  |  |  | 7,210 |
Income from other investments, net |  |  |  |  | 6,074 |
General and administrative |  |  |  |  | (28,485) |
Casualty-related charges/(recoveries), net |  |  |  |  | 4,072 |
Other expenses |  |  |  |  | (2,530) |
Interest and related amortization |  |  |  |  | (96,995) |
Equity in income of unconsolidated joint ventures |  |  |  |  | 6,562 |
Consolidated net income |  |  |  |  | $ | 298,249 |
Total assets | $ | 5,478,166 |  |  | $ | 269,015 |  |  | $ | 5,747,181 |
Capital improvements | $ | 165,585 |  |  | $ | 10,348 |  |  | $ | 175,933 |
Nine Months Ended September 30, 2024
(amounts in thousands) | Property Operations |  | Home Sales and Rentals Operations |  | Consolidated
Operations revenues | $ | 1,069,027 |  |  | $ | 70,938 |  |  | $ | 1,139,965 |
Operations expenses | (540,673) |  |  | (60,647) |  |  | (601,320) |
NOI | 528,354 |  |  | 10,291 |  |  | 538,645 |
Reconciliation to consolidated net income: |  |  |  |  |
Depreciation and amortization |  |  |  |  | (153,386) |
Gain/(Loss) on sale of real estate and impairment, net |  |  |  |  | (1,798) |
Interest income (1) |  |  |  |  | 7,018 |
Income from other investments, net |  |  |  |  | 6,860 |
General and administrative |  |  |  |  | (30,248) |
Casualty-related charges/(recoveries), net |  |  |  |  | 20,422 |
Other expenses (1) |  |  |  |  | (3,881) |
Interest and related amortization |  |  |  |  | (106,077) |
Equity in income of unconsolidated joint ventures |  |  |  |  | 6,736 |
Early debt retirement |  |  |  |  | (30) |
Consolidated net income |  |  |  |  | $ | 284,261 |
Total assets | $ | 5,397,984 |  |  | $ | 246,135 |  |  | $ | 5,644,119 |
Capital improvements | $ | 165,791 |  |  | $ | 9,838 |  |  | $ | 175,629 |
_____________________ (1)Prior period amounts have been reclassified to conform to the current period presentation.
Schedule of Financial Information for the Property Operations Segment | The following table summarizes our financial information for the Property Operations segment for the quarters and nine months ended September 30, 2025 and 2024:
| Quarters Ended September 30, |  | Nine Months Ended September 30,
(amounts in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues: |  |  |  |  |  |  |
Rental income | $ | 323,827 |  |  | $ | 311,072 |  |  | $ | 957,387 |  |  | $ | 921,555 |
Annual membership subscriptions | 17,868 |  |  | 16,714 |  |  | 51,112 |  |  | 49,298 |
Membership upgrade revenue | 3,120 |  |  | 4,173 |  |  | 9,292 |  |  | 12,170 |
Other income | 15,220 |  |  | 16,440 |  |  | 47,248 |  |  | 48,186 |
Gross revenues from ancillary services | 13,305 |  |  | 13,905 |  |  | 35,768 |  |  | 37,818 |
Total property operations revenues | 373,340 |  |  | 362,304 |  |  | 1,100,807 |  |  | 1,069,027 |
Expenses: |  |  |  |  |  |  |
Utility expense | 45,830 |  |  | 42,998 |  |  | 125,281 |  |  | 120,796 |
Payroll | 32,502 |  |  | 32,247 |  |  | 92,588 |  |  | 92,055 |
Repairs & maintenance | 26,710 |  |  | 26,072 |  |  | 79,094 |  |  | 74,613 |
Insurance and other | 26,837 |  |  | 26,299 |  |  | 78,876 |  |  | 78,099 |
Real estate taxes | 20,585 |  |  | 20,731 |  |  | 64,073 |  |  | 61,617 |
Membership sales and marketing | 4,199 |  |  | 6,448 |  |  | 12,192 |  |  | 17,871 |
Cost of ancillary services | 6,788 |  |  | 7,520 |  |  | 17,410 |  |  | 20,021 |
Ancillary operating expenses | 5,610 |  |  | 5,737 |  |  | 16,041 |  |  | 16,290 |
Property management | 20,277 |  |  | 20,165 |  |  | 61,430 |  |  | 59,311 |
Total property operations expenses | 189,338 |  |  | 188,217 |  |  | 546,985 |  |  | 540,673 |
NOI | $ | 184,002 |  |  | $ | 174,087 |  |  | $ | 553,822 |  |  | $ | 528,354 |
The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and nine months ended September 30, 2025 and 2024:
| Quarters Ended September 30, |  | Nine Months Ended September 30,
(amounts in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues: |  |  |  |  |  |  |
Rental income (1) | $ | 3,610 |  |  | $ | 3,396 |  |  | $ | 10,543 |  |  | $ | 10,299 |
Gross revenue from home sales and brokered resales | 11,622 |  |  | 16,934 |  |  | 32,880 |  |  | 60,639 |
Total revenues | 15,232 |  |  | 20,330 |  |  | 43,423 |  |  | 70,938 |
Expenses: |  |  |  |  |  |  |
Rental home operating and maintenance | 1,364 |  |  | 1,394 |  |  | 3,815 |  |  | 4,335 |
Cost of home sales and brokered resales | 10,686 |  |  | 14,531 |  |  | 30,232 |  |  | 51,647 |
Home selling expenses | 1,576 |  |  | 1,599 |  |  | 4,301 |  |  | 4,665 |
Total expenses | 13,626 |  |  | 17,524 |  |  | 38,348 |  |  | 60,647 |
NOI | $ | 1,606 |  |  | $ | 2,806 |  |  | $ | 5,075 |  |  | $ | 10,291 |
______________________ (1)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration