XML 59 R37.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Fair Value Measurements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Fair Value Disclosures [Abstract] |
Schedule of Fair Value Adjustments to Comprehensive income (Loss) | The following table presents the components of Fair value adjustments, net:
|  | Year ended December 31,
In thousands |  | 2015 |  | 2014 |  | 2013
Palmarejo royalty obligation embedded derivative |  | $ | 3,101 |  |  | $ | (2,001 | ) |  | $ | 76,200 |
Rochester net smelter royalty (NSR) royalty obligation |  | 818 |  |  | 3,653 |  |  | 416 |
Silver and gold options |  | 1,283 |  |  | 1,058 |  |  | 7,119 |
Foreign exchange contracts |  | — |  |  | 908 |  |  | (967 | )
Fair value adjustments, net |  | $ | 5,202 |  |  | $ | 3,618 |  |  | $ | 82,768 |
Financial assets and liabilities measured at fair value on recurring basis | The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
| Fair Value at December 31, 2015
In thousands | Total |  | Level 1 |  | Level 2 |  | Level 3
Assets: |  |  |  |  |  |  |
Equity securities | $ | 2,766 |  |  | $ | 2,756 |  |  | $ | — |  |  | $ | 10 |
Liabilities: |  |  |  |  |  |  |
Palmarejo royalty obligation embedded derivative | $ | 4,957 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,957 |
Rochester NSR royalty obligation | 9,593 |  |  | — |  |  | — |  |  | 9,593 |
Other derivative instruments, net | 508 |  |  | — |  |  | 508 |  |  | — |
| $ | 15,058 |  |  | $ | — |  |  | $ | 508 |  |  | $ | 14,550 |
| Fair Value at December 31, 2014
In thousands | Total |  | Level 1 |  | Level 2 |  | Level 3
Assets: |  |  |  |  |  |  |
Equity securities | $ | 5,982 |  |  | $ | 4,603 |  |  | $ | — |  |  | $ | 1,379 |
Silver and gold options | 3,882 |  |  | — |  |  | 3,882 |  |  | — |
| $ | 9,864 |  |  | $ | 4,603 |  |  | $ | 3,882 |  |  | $ | 1,379 |
Liabilities: |  |  |  |  |  |  |
Palmarejo royalty obligation embedded derivative | $ | 21,912 |  |  | $ | — |  |  | $ | — |  |  | $ | 21,912 |
Rochester NSR royalty obligation | 15,370 |  |  | — |  |  | — |  |  | 15,370 |
Silver and gold options | 1,039 |  |  | — |  |  | 1,039 |  |  | — |
Other derivative instruments, net | 805 |  |  | — |  |  | 805 |  |  | — |
| $ | 39,126 |  |  | $ | — |  |  | $ | 1,844 |  |  | $ | 37,282 |
Changes in the fair value of the Company's Level 3 financial liabilities | The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the years ended December 31, 2015 and 2014:
| Year ended December 31, 2015
In thousands | Balance at the beginning of the period |  | Revaluation |  | Settlements |  | Balance at the end of the period
Assets: |  |  |  |  |  |  |
Equity securities | $ | 1,379 |  |  | $ | (983 | ) |  | $ | (386 | ) |  | $ | 10 |
Liabilities: |  |  |  |  |  |  |
Palmarejo royalty obligation embedded derivative | $ | 21,912 |  |  | $ | (3,101 | ) |  | $ | (13,854 | ) |  | $ | 4,957 |
Rochester NSR royalty obligation | $ | 15,370 |  |  | (818 | ) |  | (4,959 | ) |  | $ | 9,593 |
| Year ended December 31, 2014
In thousands | Balance at the beginning of the period |  | Additions |  | Revaluation |  | Settlements |  | Transfers from Level 1 |  | Balance at the end of the period
Palmarejo royalty obligation embedded derivative | $ | 40,338 |  |  | $ | — |  |  | $ | 2,001 |  |  | $ | (20,427 | ) |  | $ | — |  |  | $ | 21,912 |
Rochester NSR royalty obligation | 21,630 |  |  | — |  |  | (3,653 | ) |  | (2,607 | ) |  | — |  |  | 15,370 |
Equity securities | — |  |  | 69 |  |  | (55 | ) |  | — |  |  | 1,365 |  |  | 1,379 |
Fair Value Inputs, Assets, Quantitative Information | The following table sets forth the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company's non-recurring Level 3 fair value measurements:
Description | Valuation technique | Unobservable input | Range / Weighted Average
Property, plant, and equipment and Mining properties | Discounted cash flow | Discount rate | 8.00% - 10.75%
|  | Long-term silver price | $19.00
|  | Long-term gold price | $1,275
The following table sets forth the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company's non-recurring Level 3 fair value measurements:
Description | Valuation technique | Unobservable input | Range / Weighted Average
Property, plant, and equipment and Mining properties | Discounted cash flow | Discount rate | 8.50% - 10.50%
|  | Long-term silver price | $25.00
|  | Long-term gold price | $1,450
The following table sets forth the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company's non-recurring Level 3 fair value measurements:
Description | Valuation technique | Unobservable input | Range / Weighted Average
Property, plant, and equipment and Mining properties | Discounted cash flow | Discount rate | 7.50% - 11.00%
|  | Long-term silver price | $17.50
|  | Long-term gold price | $1,200
Financial Assets and Liabilities not Measured at Fair Value | The fair value of financial assets and liabilities carried at book value in the financial statements at December 31, 2015 and December 31, 2014 is presented in the following table:
| December 31, 2015
In thousands | Book Value |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: |  |  |  |  |  |  |  |  |
3.25% Convertible Senior Notes due 2028 | $ | 712 |  |  | $ | 693 |  |  | $ | — |  |  | $ | 693 |  |  | $ | — |
7.875% Senior Notes due 2021(1) | 373,433 |  |  | 227,487 |  |  | — |  |  | 227,487 |  |  | — |
Term Loan due 2020(2) | 94,489 |  |  | 99,500 |  |  | — |  |  | 99,500 |  |  | — |
San Bartolomé Lines of Credit | 4,571 |  |  | 4,571 |  |  | — |  |  | 4,571 |  |  | — |
Palmarejo gold production royalty obligation | 15,207 |  |  | 15,580 |  |  | — |  |  | — |  |  | 15,580 |
(1) | Net of unamortized debt issuance costs and premium received of $5.3 million.
(2) | Net of unamortized debt issuance costs of $5.0 million.
| December 31, 2014
In thousands | Book Value |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: |  |  |  |  |  |  |  |  |
3.25% Convertible Senior Notes due 2028 | $ | 5,334 |  |  | $ | 4,979 |  |  | $ | — |  |  | $ | 4,979 |  |  | $ | — |
7.875% Senior Notes due 2021(1) | 427,603 |  |  | 343,305 |  |  | — |  |  | 343,305 |  |  | — |
San Bartolomé Lines of Credit | 14,785 |  |  | 14,785 |  |  | — |  |  | 14,785 |  |  | — |
Palmarejo gold production royalty obligation | 34,047 |  |  | 38,290 |  |  | — |  |  | — |  |  | 38,290 |
(1) | Net of unamortized debt issuance costs and premium received of $7.3 million.

X
- Definition Schedule of Fair Value Adjustments to Comprehensive income (Loss) [Table Text Block] + References No definition available. + Details
Name: | cde_ScheduleofFairValueAdjustmentstoComprehensiveincomeLossTableTextBlock
Namespace Prefix: | cde_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of assets. This disclosure may include, but is not limited to, the fair value of the asset, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsAssetsQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration