XML 69 R77.htm IDEA: XBRL DOCUMENT
v3.19.3

Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended
--- | --- | ---
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  | $ 41,996 | $ 5,789 | $ 52,585 | $ 20,036
Cash provided by (used in) activities of discontinued operations |  | 0 | 0 | 0 | (2,690)
Cash provided by (used in) operating activities |  | 41,996 | 5,789 | 52,585 | 17,346
Capital expenditures |  | (30,678) | (39,472) | (78,865) | (122,982)
Proceeds from the sale of assets |  | 26 | 393 | 930 | 549
Purchase of investments |  | 0 | (15) | 0 | (415)
Sales of investments |  | 1,007 | (78) | 2,109 | 12,682
Proceeds from Collection of Notes Receivable |  | 0 | 15,000 | 7,168 | 15,000
Other |  | (57) | 64 | 1,961 | (34)
Investments in consolidated subsidiaries |  | 0 | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  | (29,702) | (24,108) | (66,697) | (95,200)
Cash provided by (used in) activities of discontinued operations |  | 0 | 0 | 0 | (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  | (29,702) | (24,108) | (66,697) | (123,670)
Issuance of notes and bank borrowings, net of issuance costs |  | 30,000 | 25,000 | 45,000 | 40,000
Payments on debt, capital leases, and associated costs |  | (87,778) | (25,533) | (201,051) | (48,355)
Net intercompany financing activity |  | 0 | 0 | 0 | 0
Proceeds from Issuance of Common Stock |  | 73,781 | 0 | 122,668 | 0
Other |  | 301 | (77) | (2,958) | (4,916)
Cash provided by (used in) activities of continuing operations |  | 16,304 | (610) | (36,341) | (13,271)
Cash provided by (used in) activities of discontinued operations |  | 0 | 0 | 0 | (22)
Cash provided by (used in) activities of discontinued operations |  | 16,304 | (610) | (36,341) | (13,293)
Effect of exchange rate changes on cash and cash equivalents |  | (192) | 183 | 65 | 565
Less net cash provided by (used in) discontinued operations | [1] | 0 | 0 | 0 | (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  | 28,406 | (18,746) | (50,388) | (86,122)
Cash, cash equivalents and restricted cash at beginning of period |  | 39,275 | 136,026 | 118,069 | 203,402
Cash, cash equivalents and restricted cash at end of period |  | 67,681 | 117,280 | 67,681 | 117,280
Eliminations |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  | 5,625
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
Cash provided by (used in) operating activities |  | 11,280 | 24,343 | 56,479 | 5,625
Capital expenditures |  | 0 | 0 | 0 | 0
Proceeds from the sale of assets |  | 0 | 0 | 0 | 0
Purchase of investments |  |  | 0 | 0 | 0
Sales of investments |  | 0 | 0 | 0 | 0
Proceeds from Collection of Notes Receivable |  | 0 | 0 | 0 | 0
Other |  | 0 | 0 | 0 | 0
Investments in consolidated subsidiaries |  | (11,280) | (24,343) | (56,479) | (5,625)
Cash provided by (used in) activities of continuing operations |  |  |  |  | (5,625)
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  | (11,280) | (24,343) | (56,479) | (5,625)
Issuance of notes and bank borrowings, net of issuance costs |  | 0 | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  | 0 | 0 | 0 | 0
Net intercompany financing activity |  | 0 | 0 | 0 | 0
Proceeds from Issuance of Common Stock |  | 0 |  | 0 |
Other |  | 0 | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  | 0 |  |  | 0
Cash provided by (used in) activities of discontinued operations |  | 0 |  |  | 0
Cash provided by (used in) activities of discontinued operations |  | 0 | 0 | 0 | 0
Effect of exchange rate changes on cash and cash equivalents |  | 0 | 0 | 0 | 0
Less net cash provided by (used in) discontinued operations |  |  |  |  | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  | 0 | 0 | 0 | 0
Cash, cash equivalents and restricted cash at beginning of period |  | 0 | 0 | 0 | 0
Cash, cash equivalents and restricted cash at end of period |  | 0 | 0 | 0 | 0
Coeur Mining, Inc. |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  | (36,687)
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
Cash provided by (used in) operating activities |  | (18,772) | (37,112) | (96,935) | (36,687)
Capital expenditures |  | (239) | (119) | (349) | (303)
Proceeds from the sale of assets |  | 0 | 0 | 0 | 23
Purchase of investments |  |  | (15) | 0 | (415)
Sales of investments |  | 1,007 | (126) | 2,109 | 11,694
Proceeds from Collection of Notes Receivable |  | 0 | 15,000 | 7,168 | 15,000
Other |  | 2 | 124 | 2,034 | 45
Investments in consolidated subsidiaries |  | 11,372 | 24,121 | 56,112 | 4,922
Cash provided by (used in) activities of continuing operations |  |  |  |  | 30,966
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  | 12,142 | 38,985 | 67,074 | 30,966
Issuance of notes and bank borrowings, net of issuance costs |  | 30,000 | 25,000 | 45,000 | 40,000
Payments on debt, capital leases, and associated costs |  | (83,034) | (20,000) | (180,841) | (20,000)
Net intercompany financing activity |  | (6,842) | (7,130) | 44,863 | (41,498)
Proceeds from Issuance of Common Stock |  | 73,781 |  | 122,668 |
Other |  | 301 | (77) | (2,958) | (4,916)
Cash provided by (used in) activities of continuing operations |  | 14,206 |  |  | (26,414)
Cash provided by (used in) activities of discontinued operations |  | 0 |  |  | 0
Cash provided by (used in) activities of discontinued operations |  | 14,206 | (2,207) | 28,732 | (26,414)
Effect of exchange rate changes on cash and cash equivalents |  | 0 | 0 | 0 | 0
Less net cash provided by (used in) discontinued operations |  |  |  |  | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  | 7,576 | (334) | (1,129) | (32,135)
Cash, cash equivalents and restricted cash at beginning of period |  | 4,043 | 24,232 | 12,748 | 56,033
Cash, cash equivalents and restricted cash at end of period |  | 11,619 | 23,898 | 11,619 | 23,898
Guarantor Subsidiaries |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  | 33,173
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
Cash provided by (used in) operating activities |  | 24,553 | 7,058 | 76,116 | 33,173
Capital expenditures |  | (16,748) | (16,720) | (38,999) | (43,598)
Proceeds from the sale of assets |  | 26 | 304 | 836 | 437
Purchase of investments |  |  | 0 | 0 | 0
Sales of investments |  | 0 | 48 | 0 | 988
Proceeds from Collection of Notes Receivable |  | 0 | 0 | 0 | 0
Other |  | (44) | 0 | 69 | 109
Investments in consolidated subsidiaries |  | 45 | 56 | 130 | 121
Cash provided by (used in) activities of continuing operations |  |  |  |  | (41,943)
Cash provided by (used in) activities of discontinued operations |  |  |  |  | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  | (16,721) | (16,312) | (37,964) | (41,943)
Issuance of notes and bank borrowings, net of issuance costs |  | 0 | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  | (3,305) | (3,535) | (13,445) | (8,462)
Net intercompany financing activity |  | (12,322) | (4,844) | (48,628) | (12,436)
Proceeds from Issuance of Common Stock |  | 0 |  | 0 |
Other |  | 0 | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  | (15,627) |  |  | (20,898)
Cash provided by (used in) activities of discontinued operations |  | 0 |  |  | 0
Cash provided by (used in) activities of discontinued operations |  | (15,627) | (8,379) | (62,073) | (20,898)
Effect of exchange rate changes on cash and cash equivalents |  | 74 | (2) | 76 | (6)
Less net cash provided by (used in) discontinued operations |  |  |  |  | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  | (7,721) | (17,635) | (23,845) | (29,674)
Cash, cash equivalents and restricted cash at beginning of period |  | 16,669 | 40,200 | 32,793 | 52,239
Cash, cash equivalents and restricted cash at end of period |  | 8,948 | 22,565 | 8,948 | 22,565
Non-Guarantor Subsidiaries |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  | 17,925
Cash provided by (used in) activities of discontinued operations |  |  |  |  | (2,690)
Cash provided by (used in) operating activities |  | 24,935 | 11,500 | 16,925 | 15,235
Capital expenditures |  | (13,691) | (22,633) | (39,517) | (79,081)
Proceeds from the sale of assets |  | 0 | 89 | 94 | 89
Purchase of investments |  |  | 0 | 0 | 0
Sales of investments |  | 0 | 0 | 0 | 0
Proceeds from Collection of Notes Receivable |  | 0 | 0 | 0 | 0
Other |  | (15) | (60) | (142) | (188)
Investments in consolidated subsidiaries |  | (137) | 166 | 237 | 582
Cash provided by (used in) activities of continuing operations |  |  |  |  | (78,598)
Cash provided by (used in) activities of discontinued operations |  |  |  |  | (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  | (13,843) | (22,438) | (39,328) | (107,068)
Issuance of notes and bank borrowings, net of issuance costs |  | 0 | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  | (1,439) | (1,998) | (6,765) | (19,893)
Net intercompany financing activity |  | 19,164 | 11,974 | 3,765 | 53,934
Proceeds from Issuance of Common Stock |  | 0 |  | 0 |
Other |  | 0 | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  | 17,725 |  |  | 34,041
Cash provided by (used in) activities of discontinued operations |  | 0 |  |  | (22)
Cash provided by (used in) activities of discontinued operations |  | 17,725 | 9,976 | (3,000) | 34,019
Effect of exchange rate changes on cash and cash equivalents |  | (266) | 185 | (11) | 571
Less net cash provided by (used in) discontinued operations |  |  |  |  | (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  | 28,551 | (777) | (25,414) | (24,313)
Cash, cash equivalents and restricted cash at beginning of period |  | 18,563 | 71,594 | 72,528 | 95,130
Cash, cash equivalents and restricted cash at end of period |  | $ 47,114 | $ 70,817 | $ 47,114 | $ 70,817
[1] | Less net cash used in discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $1,748, during the nine months ended

X
- Definition Amount of increase (decrease) in cash and cash equivalents including increase (decrease) due to assets held for sale. + References No definition available. + Details
Name: | cde_CashAndCashEquivalentsPeriodIncreaseDecreaseIncludingNetCashProvidedByUsedInDiscontinuedOperationsAssetsHeldForSale
Namespace Prefix: | cde_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Proceeds From Repayment Intercompany Borrowings + References No definition available. + Details
Name: | cde_ProceedsFromRepaymentIntercompanyBorrowings
Namespace Prefix: | cde_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3044-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=98513485&loc=SL98516268-108586 + Details
Name: | us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=98513438&loc=d3e33268-110906 + Details
Name: | us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Increase (decrease) in cash associated with the entity's discontinued operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3536-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3602-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3536-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3602-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net cash paid (received) associated with the acquisition or disposal of all investments, including securities and other assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_PaymentsForProceedsFromInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash (inflow) outflow from investing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3213-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3179-108585 + Details
Name: | us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of or advances to an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, and joint venture or equity method investment) or the acquisition of an additional interest in a subsidiary (controlled entity). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the purchase of all investments (debt, security, other) during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow associated with principal collections from a borrowing supported by a written promise to pay an obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromCollectionOfNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the additional capital contribution to the entity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the issuance of long-term debt that is not secured by collateral. Excludes proceeds from tax exempt unsecured debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3255-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3291-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow associated with security instruments that either represent a creditor or an ownership relationship with the holder of the investment security with a maturity of beyond one year or normal operating cycle, if longer. Includes repayments of (a) debt, (b) capital lease obligations, (c) mandatory redeemable capital securities, and (d) any combination of (a), (b), or (c). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |