XML 126 R108.htm IDEA: XBRL DOCUMENT
v3.20.4

Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | $ 148,709 | $ 91,880 | $ 20,108
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (2,690)
Cash provided by (used in) operating activities | $ 67,289 | $ 79,464 | $ 9,947 | $ (7,991) | $ 39,295 | $ 41,996 | $ 26,435 | $ (15,846) | 148,709 | 91,880 | 17,418
Capital expenditures | (37,393) | $ (22,996) | $ (16,682) | (22,208) | (20,907) | $ (30,678) | $ (20,749) | (27,438) | (99,279) | (99,772) | (140,787)
Proceeds from the sale of assets |  |  |  |  |  |  |  |  | 5,529 | 1,033 | 577
Purchase of investments |  |  |  |  |  |  |  |  | (2,500) | (5,023) | (426)
Sale of investments |  |  |  |  |  |  |  |  | 30,831 | 2,109 | 12,713
Payments to Acquire Businesses, Net of Cash Acquired |  |  |  |  |  |  |  |  | 0 | 0 | (6,914)
Proceeds from notes receivable |  |  |  |  |  |  |  |  | 0 | 7,168 | 19,000
Other |  |  |  |  |  |  |  |  | (252) | 1,919 | 11
Investments in consolidated subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | (65,671) | (92,566) | (101,998)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  |  |  |  |  |  |  |  | (65,671) | (92,566) | (130,468)
Proceeds from Issuance of Common Stock |  |  |  |  |  |  |  |  | 0 | 123,059 | 0
Issuance of notes and bank borrowings, net of issuance costs |  |  |  |  |  |  |  |  | 150,000 | 60,000 | 95,000
Payments on debt, capital leases, and associated costs |  |  |  |  |  |  |  |  | (175,984) | (221,854) | (95,059)
Payment for Contingent Consideration Liability, Financing Activities |  |  |  |  |  |  |  |  | (18,750) | (18,697) | 0
Net intercompany financing activity |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other |  |  |  |  |  |  |  |  | (1,801) | (3,404) | (5,160)
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | (46,535) | (60,896) | (5,219)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (22)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | (46,535) | (60,896) | (5,241)
Effect of exchange rate changes on cash and cash equivalents |  |  |  |  |  |  |  |  | 649 | 531 | 28
Less net cash provided by (used in) discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  |  |  |  |  |  |  |  | 37,152 | (61,051) | (85,333)
Cash, cash equivalents and restricted cash at beginning of period |  |  |  | 57,018 |  |  |  | 118,069 | 57,018 | 118,069 | 203,402
Cash, cash equivalents and restricted cash at end of period | 94,170 |  |  |  | 57,018 |  |  |  | 94,170 | 57,018 | 118,069
Eliminations |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  | 324,068 | (2,911)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) operating activities |  |  |  |  |  |  |  |  | (60,313) | 324,068 | (2,911)
Capital expenditures |  |  |  |  |  |  |  |  | 0 | 0 | 0
Proceeds from the sale of assets |  |  |  |  |  |  |  |  | 0 | 0 | 0
Purchase of investments |  |  |  |  |  |  |  |  | 0 | 0 | 0
Sale of investments |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payments to Acquire Businesses, Net of Cash Acquired |  |  |  |  |  |  |  |  |  |  | 0
Proceeds from notes receivable |  |  |  |  |  |  |  |  |  | 0 | 0
Other |  |  |  |  |  |  |  |  | 0 | 0 | 0
Investments in consolidated subsidiaries |  |  |  |  |  |  |  |  | 60,313 | (324,068) | 2,911
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  |  | 2,911
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  |  |  |  |  |  |  |  | 60,313 | (324,068) | 2,911
Proceeds from Issuance of Common Stock |  |  |  |  |  |  |  |  |  | 0 |
Issuance of notes and bank borrowings, net of issuance costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payment for Contingent Consideration Liability, Financing Activities |  |  |  |  |  |  |  |  | 0 | 0 |
Net intercompany financing activity |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Effect of exchange rate changes on cash and cash equivalents |  |  |  |  |  |  |  |  | 0 | 0 | 0
Less net cash provided by (used in) discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash, cash equivalents and restricted cash at beginning of period |  |  |  | 0 |  |  |  | 0 | 0 | 0 | 0
Cash, cash equivalents and restricted cash at end of period | 0 |  |  |  | 0 |  |  |  | 0 | 0 | 0
Coeur Mining, Inc. |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  | (377,159) | (45,313)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) operating activities |  |  |  |  |  |  |  |  | 16,926 | (377,159) | (45,313)
Capital expenditures |  |  |  |  |  |  |  |  | (317) | (491) | (390)
Proceeds from the sale of assets |  |  |  |  |  |  |  |  | 4,500 | 0 | 23
Purchase of investments |  |  |  |  |  |  |  |  | (2,500) | (5,019) | (431)
Sale of investments |  |  |  |  |  |  |  |  | 30,831 | 2,109 | 11,694
Payments to Acquire Businesses, Net of Cash Acquired |  |  |  |  |  |  |  |  |  |  | 0
Proceeds from notes receivable |  |  |  |  |  |  |  |  |  | 7,168 | 19,000
Other |  |  |  |  |  |  |  |  | 0 | 2,051 | 46
Investments in consolidated subsidiaries |  |  |  |  |  |  |  |  | (60,888) | 323,561 | (6,288)
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  |  | 23,654
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  |  |  |  |  |  |  |  | (28,374) | 329,379 | 23,654
Proceeds from Issuance of Common Stock |  |  |  |  |  |  |  |  |  | 123,059 |
Issuance of notes and bank borrowings, net of issuance costs |  |  |  |  |  |  |  |  | 150,000 | 60,000 | 95,000
Payments on debt, capital leases, and associated costs |  |  |  |  |  |  |  |  | (150,000) | (195,878) | (60,826)
Payment for Contingent Consideration Liability, Financing Activities |  |  |  |  |  |  |  |  | 0 | 0 |
Net intercompany financing activity |  |  |  |  |  |  |  |  | 22,988 | 55,611 | (50,640)
Other |  |  |  |  |  |  |  |  | (1,801) | (3,404) | (5,160)
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | 21,187 | 39,388 | (21,626)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 21,187 | 39,388 | (21,626)
Effect of exchange rate changes on cash and cash equivalents |  |  |  |  |  |  |  |  | 8 | 0 | 0
Less net cash provided by (used in) discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  |  |  |  |  |  |  |  | 9,747 | (8,392) | (43,285)
Cash, cash equivalents and restricted cash at beginning of period |  |  |  | 4,356 |  |  |  | 12,748 | 4,356 | 12,748 | 56,033
Cash, cash equivalents and restricted cash at end of period | 14,103 |  |  |  | 4,356 |  |  |  | 14,103 | 4,356 | 12,748
Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  | 125,325 | 55,656
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) operating activities |  |  |  |  |  |  |  |  | 135,576 | 125,325 | 55,656
Capital expenditures |  |  |  |  |  |  |  |  | (60,306) | (48,324) | (58,040)
Proceeds from the sale of assets |  |  |  |  |  |  |  |  | 792 | 913 | 446
Purchase of investments |  |  |  |  |  |  |  |  | 0 | (1) | 0
Sale of investments |  |  |  |  |  |  |  |  | 0 | 0 | 1,019
Payments to Acquire Businesses, Net of Cash Acquired |  |  |  |  |  |  |  |  |  |  | 0
Proceeds from notes receivable |  |  |  |  |  |  |  |  |  | 0 | 0
Other |  |  |  |  |  |  |  |  | 0 | 32 | 217
Investments in consolidated subsidiaries |  |  |  |  |  |  |  |  | (38) | 180 | 159
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  |  | (56,199)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  |  |  |  |  |  |  |  | (59,552) | (47,200) | (56,199)
Proceeds from Issuance of Common Stock |  |  |  |  |  |  |  |  |  | 0 |
Issuance of notes and bank borrowings, net of issuance costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  |  |  |  |  |  |  |  | (15,621) | (17,364) | (12,239)
Payment for Contingent Consideration Liability, Financing Activities |  |  |  |  |  |  |  |  | 0 | 0 |
Net intercompany financing activity |  |  |  |  |  |  |  |  | (59,103) | (59,068) | (13,906)
Other |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | (74,724) | (76,432) | (26,145)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | (74,724) | (76,432) | (26,145)
Effect of exchange rate changes on cash and cash equivalents |  |  |  |  |  |  |  |  | 2 | (2) | (11)
Less net cash provided by (used in) discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  |  |  |  |  |  |  |  | 1,302 | 1,691 | (26,699)
Cash, cash equivalents and restricted cash at beginning of period |  |  |  | 27,231 |  |  |  | 25,540 | 27,231 | 25,540 | 52,239
Cash, cash equivalents and restricted cash at end of period | 28,533 |  |  |  | 27,231 |  |  |  | 28,533 | 27,231 | 25,540
Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed Financial Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  | 19,646 | 12,676
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  |  | 0 | (2,690)
Cash provided by (used in) operating activities |  |  |  |  |  |  |  |  | 56,520 | 19,646 | 9,986
Capital expenditures |  |  |  |  |  |  |  |  | (38,656) | (50,957) | (82,357)
Proceeds from the sale of assets |  |  |  |  |  |  |  |  | 237 | 120 | 108
Purchase of investments |  |  |  |  |  |  |  |  | 0 | (3) | 5
Sale of investments |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payments to Acquire Businesses, Net of Cash Acquired |  |  |  |  |  |  |  |  |  |  | (6,914)
Proceeds from notes receivable |  |  |  |  |  |  |  |  |  | 0 | 0
Other |  |  |  |  |  |  |  |  | (252) | (164) | (252)
Investments in consolidated subsidiaries |  |  |  |  |  |  |  |  | 613 | 327 | 3,218
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  |  |  | (72,364)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |  |  |  |  |  |  |  |  | (38,058) | (50,677) | (100,834)
Proceeds from Issuance of Common Stock |  |  |  |  |  |  |  |  |  | 0 |
Issuance of notes and bank borrowings, net of issuance costs |  |  |  |  |  |  |  |  | 0 | 0 | 0
Payments on debt, capital leases, and associated costs |  |  |  |  |  |  |  |  | (10,363) | (8,612) | (21,994)
Payment for Contingent Consideration Liability, Financing Activities |  |  |  |  |  |  |  |  | (18,750) | (18,697) |
Net intercompany financing activity |  |  |  |  |  |  |  |  | 36,115 | 3,457 | 64,546
Other |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash provided by (used in) activities of continuing operations |  |  |  |  |  |  |  |  | 7,002 | (23,852) | 42,552
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (22)
Cash provided by (used in) activities of discontinued operations |  |  |  |  |  |  |  |  | 7,002 | (23,852) | 42,530
Effect of exchange rate changes on cash and cash equivalents |  |  |  |  |  |  |  |  | 639 | 533 | 39
Less net cash provided by (used in) discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |  |  |  |  |  |  |  |  | 26,103 | (54,350) | (15,349)
Cash, cash equivalents and restricted cash at beginning of period |  |  |  | $ 25,431 |  |  |  | $ 79,781 | 25,431 | 79,781 | 95,130
Cash, cash equivalents and restricted cash at end of period | $ 51,534 |  |  |  | $ 25,431 |  |  |  | $ 51,534 | $ 25,431 | $ 79,781

X
- Definition Amount of increase (decrease) in cash and cash equivalents including increase (decrease) due to assets held for sale. + References No definition available. + Details
Name: | cde_CashAndCashEquivalentsPeriodIncreaseDecreaseIncludingNetCashProvidedByUsedInDiscontinuedOperationsAssetsHeldForSale
Namespace Prefix: | cde_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Proceeds From Repayment Intercompany Borrowings + References No definition available. + Details
Name: | cde_ProceedsFromRepaymentIntercompanyBorrowings
Namespace Prefix: | cde_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3044-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=121583591&loc=SL98516268-108586 + Details
Name: | us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=98513438&loc=d3e33268-110906 + Details
Name: | us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Increase (decrease) in cash associated with the entity's discontinued operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3536-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3602-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3536-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3602-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash outflow, not made soon after acquisition date of business combination, to settle contingent consideration liability up to amount recognized at acquisition date, including, but not limited to, measurement period adjustment and less amount paid soon after acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentForContingentConsiderationLiabilityFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash (inflow) outflow from investing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3213-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3179-108585 + Details
Name: | us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of or advances to an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, and joint venture or equity method investment) or the acquisition of an additional interest in a subsidiary (controlled entity). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the purchase of all investments (debt, security, other) during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow associated with principal collections from a borrowing supported by a written promise to pay an obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromCollectionOfNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the additional capital contribution to the entity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the issuance of long-term debt that is not secured by collateral. Excludes proceeds from tax exempt unsecured debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3255-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the aggregate amount received by the entity through sale or maturity of marketable securities (held-to-maturity or available-for-sale) during the period. + References No definition available. + Details
Name: | us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash outflow for debt, mandatory redeemable security, and principal payment for finance lease obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |