XML 35 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

Supplemental Guarantor Information | 3 Months Ended
--- | ---
Mar. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
SUPPLEMENTAL GUARANTOR INFORMATION | SUPPLEMENTAL GUARANTOR INFORMATION The following summarized financial information is presented to satisfy disclosure requirements of Rule 13-01 of Regulation S-X resulting from the guarantees by Coeur Alaska, Inc., Coeur Explorations, Inc., Coeur Rochester, Inc., Coeur South America Corp., Wharf Resources (U.S.A.), Inc. and its subsidiaries, Coeur Capital, Inc., Sterling Intermediate Holdco, Inc., and Coeur Sterling Holdings LLC (collectively, the “Subsidiary Guarantors”) of the 2029 Senior Notes. The following schedules present summarized financial information of (a) Coeur, the parent company, and (b) the Subsidiary Guarantors (collectively the “Obligor Group”). The summarized financial information of the Obligor Group is presented on a combined basis with intercompany balances and transactions between entities in the Obligor Group eliminated. The Obligor Group’s amounts due from, amounts due to and transactions with certain wholly-owned domestic and foreign subsidiaries of the Company have been presented in separate line items, if they are material. Each of the Subsidiary Guarantors is 100% owned by Coeur and the guarantees are full and unconditional and joint and several obligations. There are no restrictions on the ability of Coeur to obtain funds from the Subsidiary Guarantors by dividend or loan. SUMMARIZED BALANCE SHEET
| Coeur Mining, Inc. |  | Subsidiary Guarantors
In thousands | March 31, 2025 |  | December 31, 2024 |  | March 31, 2025 |  | December 31, 2024
Current assets | $ | 20,798 |  |  | $ | 13,782 |  |  | $ | 192,832 |  |  | $ | 164,627 |
Non-current assets(1) | $ | 561,748 |  |  | $ | 516,209 |  |  | $ | 1,465,049 |  |  | $ | 1,483,632 |
Non-guarantor intercompany assets | $ | 2,777 |  |  | $ | 3,144 |  |  | $ | — |  |  | $ | — |
Current liabilities | $ | 10,735 |  |  | $ | 31,841 |  |  | $ | 147,125 |  |  | $ | 202,329 |
Non-current liabilities | $ | 413,892 |  |  | $ | 496,976 |  |  | $ | 252,491 |  |  | $ | 260,210 |
Non-guarantor intercompany liabilities | $ | 2,364 |  |  | $ | 2,642 |  |  | $ | 1,565 |  |  | $ | 1,570 |
(1) Coeur Mining, Inc.’s non-current assets includes its investment in Guarantor Subsidiaries. SUMMARIZED STATEMENTS OF INCOME THREE MONTHS ENDED MARCH 31, 2025
In thousands | Coeur Mining, Inc. |  | Subsidiary Guarantors |  |  |  |  |  |
Revenue | $ | — |  |  | $ | 206,237 |  |  |  |  |  |  |
Gross profit (loss) | $ | (177) |  |  | $ | 64,657 |  |  |  |  |  |  |
Net income (loss) | $ | 33,353 |  |  | $ | 46,024 |  |  |  |  |  |  |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration