XML 39 R18.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Goodwill and Other Intangible Assets, Net | 12 Months Ended
--- | ---
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets, Net | Goodwill and Other Intangible Assets, Net Goodwill Goodwill is not amortized but instead is tested at least annually for impairment as of June 1, or more frequently if events or circumstances indicate that the carrying amount of goodwill may be impaired. Potential impairment is identified by comparing the fair value of a reporting unit to its carrying value. If the carrying value of the reporting unit exceeds its fair value, any impairment loss is measured by the difference between the carrying value of the reporting unit and its fair value, not to exceed the carrying amount of goodwill. The discounted cash flow analysis for each reporting unit tested requires significant estimates and assumptions related to cash flow forecasts, discount rates, terminal values and income tax rates. The cash flow forecasts include significant judgments and assumptions related to revenue growth rates, which include perpetual growth rates, gross margin and weighted average cost of capital. The cash flow forecasts are developed based on assumptions about each reporting unit's markets, product offerings, pricing, capital expenditure and working capital requirements as well as cost performance. As of June 30, 2024, the Company has two reporting units with goodwill recorded. Goodwill associated with the SAO reporting unit as of June 30, 2024, was $195.5 million and represents 86 percent of total goodwill. The remaining goodwill of $31.8 million is associated with the Dynamet reporting unit in the PEP segment. The fair value is estimated using a weighting of discounted cash flows and the use of market multiples valuation techniques for the SAO reporting unit and the Dynamet reporting unit. In preparing the financial statements for the quarter ended March 31, 2024, the Company identified an impairment triggering event in the Latrobe Distribution reporting unit within the PEP segment related to a decline in customer ordering patterns. This combined with market headwinds due to general industrial macroeconomic conditions including rising interest rates has contributed to lower sales and profit margins compared to the established annual operation plan for fiscal year 2024. Despite efforts of the Company to mitigate the market challenges, results did not improve for the Latrobe Distribution reporting unit during the quarter ended March 31, 2024. In light of these market conditions at the time, the pace of growth in the future projections for the Latrobe Distribution reporting unit were lowered. The Company determined the goodwill associated with the Latrobe Distribution reporting unit was impaired and recorded an impairment charge of $14.1 million during the quarter ended March 31, 2024, which represented the entire balance of goodwill. The fair value was estimated using a weighting of discounted cash flows and the use of market multiples valuation techniques. Goodwill associated with the SAO reporting unit is tested at the SAO segment level. As of June 1, 2024, the fair value of the SAO reporting unit exceeded the carrying value by 203 percent. The discounted cash flows analysis for the SAO reporting unit includes assumptions related to our ability to increase volume, improve mix, expand product offerings and continue to implement opportunities to reduce costs over the next several years. For purposes of the discounted cash flow analysis for SAO's fair value, a weighted average cost capital of 9.5 percent and a terminal growth rate assumption of 2.5 percent were used. If the long-term growth rate for this reporting unit had been hypothetically reduced by 0.5 percent at June 1, 2024, the SAO reporting unit would have a fair value that exceeded the carrying value by approximately 196 percent. Goodwill associated with the PEP segment is tested at the Dynamet reporting unit level. As of June 1, 2024, the fair value of the Dynamet reporting unit exceeded the carrying value by 144 percent. For purposes of the discounted cash flow analysis for Dynamet's fair value, a weighted average cost capital of 11.0 percent and a terminal growth rate assumption of 2.5 percent were used. If the long-term growth rate for this reporting unit had been hypothetically reduced by 0.5 percent at June 1, 2024, the Dynamet reporting unit would have a fair value that exceeded the carrying value by approximately 140 percent. The Company continuously monitors for events and circumstances that could negatively impact the key assumptions in determining fair value of the reporting units. Accumulated goodwill impairment losses of $148.7 million are related solely to the PEP segment. The changes in the carrying amount of goodwill by reportable segment for fiscal years 2024 and 2023 were as follows:
|  | June 30,
($ in millions) |  | 2022 |  |  |  |  |  |  |  | 2023 |  |  | Impairment |  |  |  | 2024
Goodwill |  | $ | 376.0 |  |  |  |  |  |  |  |  | $ | 376.0 |  |  |  | $ | — |  |  |  |  | $ | 376.0 |
Accumulated impairment losses |  | (134.6) |  |  |  |  |  |  |  |  | (134.6) |  |  |  | (14.1) |  |  |  |  | (148.7) |
Total goodwill |  | $ | 241.4 |  |  |  |  |  |  |  |  | $ | 241.4 |  |  |  | $ | (14.1) |  |  |  |  | $ | 227.3 |
Specialty Alloys Operations |  | $ | 195.5 |  |  |  |  |  |  |  |  | $ | 195.5 |  |  |  | $ | — |  |  |  |  | $ | 195.5 |
Performance Engineered Products |  | 45.9 |  |  |  |  |  |  |  |  | 45.9 |  |  |  | (14.1) |  |  |  |  | 31.8 |
Total goodwill |  | $ | 241.4 |  |  |  |  |  |  |  |  | $ | 241.4 |  |  |  | $ | (14.1) |  |  |  |  | $ | 227.3 |
Other Intangible Assets, Net Other intangible assets, net consisted of the following as of June 30, 2024 and 2023:
|  |  |  | June 30, 2024 |  | June 30, 2023
($ in millions) |  | Useful Life (in Years) |  | Gross Carrying Amount |  | Accumulated Amortization |  |  |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  |  |  | Net Carrying Amount
Trademarks and trade names |  | 30 |  | $ | 29.9 |  |  | $ | (27.3) |  |  |  |  | $ | 2.6 |  |  | $ | 29.9 |  |  | $ | (26.3) |  |  |  |  | $ | 3.6 |
Customer relationships |  | 15 |  | 70.8 |  |  | (58.2) |  |  |  |  | 12.6 |  |  | 70.8 |  |  | (53.5) |  |  |  |  | 17.3 |
Technology |  | 11 |  | — |  |  | — |  |  |  |  | — |  |  | 3.6 |  |  | (3.5) |  |  |  |  | 0.1 |
Patents |  | 15 |  | — |  |  | — |  |  |  |  | — |  |  | 11.4 |  |  | (3.7) |  |  |  |  | 7.7 |
Total other intangibles |  |  |  | $ | 100.7 |  |  | $ | (85.5) |  |  |  |  | $ | 15.2 |  |  | $ | 115.7 |  |  | $ | (87.0) |  |  |  |  | $ | 28.7 |
The Company recorded $6.5 million of amortization expense related to intangible assets during fiscal year 2024, $6.8 million during fiscal year 2023 and $6.9 million during fiscal year 2022. The estimated annual amortization expense related to intangible assets for each of the succeeding four fiscal years is $5.7 million in fiscal years 2025 and 2026, $3.8 million in fiscal year 2027 and $0.0 million in fiscal year 2028. As a result of the actions taken to streamline operations in the Carpenter Additive business, the Company announced the planned closure of the Carpenter Additive operations in the United Kingdom. As a result, the Company recorded an impairment charge of $7.0 million related to a certain definite lived intangible asset during fiscal year 2024. There is no remaining carrying value for this asset as of June 30, 2024.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration