XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.23.2

Fair Values of Financial Instruments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Fair Value Disclosures [Abstract] |
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share | The following tables present additional information about our private equity partnerships, including commitments for additional investments which may or may not be funded:
|  | June 30, 2023 |  |
Investment Category |  | Fair Value |  | Redemption Term / Redemption Notice |  | Unfunded Commitments |  |
|  | (in millions of dollars) |  |  |  | (in millions of dollars) |  |
Private Credit | (a) | $ | 239.0 |  |  | Not redeemable |  | $ | 131.9 |  |  |
|  | 45.4 |  |  | Quarterly / 90 days notice |  | 5.1 |  |  |
Total Private Credit |  | 284.4 |  |  |  |  | 137.0 |  |  |
Private Equity | (b) | 491.7 |  |  | Not redeemable |  | 411.0 |  |  |
|  | 25.4 |  | Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice |  | 17.8 |  |
Total Private Equity |  | 517.1 |  |  |  | 428.8 |  |
Real Assets | (c) | 405.7 |  |  | Not redeemable |  | 274.3 |  |  |
|  | 60.9 |  |  | Quarterly / 90 days notice |  | — |  |  |
Total Real Assets |  | 466.6 |  |  |  |  | 274.3 |  |  |
Total Partnerships |  | $ | 1,268.1 |  |  |  |  | $ | 840.1 |  |  |
|  | December 31, 2022
Investment Category |  | Fair Value |  | Redemption Term / Redemption Notice |  | Unfunded Commitments
|  | (in millions of dollars) |  |  |  | (in millions of dollars)
Private Credit | (a) | $ | 239.3 |  |  | Not redeemable |  | $ | 90.9 |
|  | 35.7 |  |  | Initial 2 year lock on each new investment / Quarterly after 2 year lock with 90 days notice |  | 13.4 |
Total Private Credit |  | 275.0 |  |  |  |  | 104.3 |
Private Equity | (b) | 453.6 |  |  | Not redeemable |  | 377.2 |
|  | 31.7 |  |  | Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice |  | 39.1
Total Private Equity |  | 485.3 |  |  |  |  | 416.3 |
Real Assets | (c) | 373.9 |  |  | Not redeemable |  | 256.3 |
|  | 60.1 |  |  | Quarterly / 90 days notice |  | — |
Total Real Assets |  | 434.0 |  |  |  |  | 256.3 |
Total Partnerships |  | $ | 1,194.3 |  |  |  |  | $ | 776.9 |
Fair Values by Fair Value Hierarchy Input level | The following tables present information about financial instruments measured at fair value on a recurring basis by fair value level, based on the observability of the inputs used:
| June 30, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | NAV |  | Total
| (in millions of dollars)
Assets |  |  |  |  |  |  |  |  |
Fixed Maturity Securities |  |  |  |  |  |  |  |  |
United States Government and Government Agencies and Authorities | $ | 81.7 |  |  | $ | 487.4 |  |  | $ | — |  |  | $ | — |  |  | $ | 569.1 |
States, Municipalities, and Political Subdivisions | 5.0 |  |  | 3,532.6 |  |  | — |  |  | — |  |  | 3,537.6 |
Foreign Governments | — |  |  | 870.7 |  |  | — |  |  | — |  |  | 870.7 |
Public Utilities | 664.2 |  |  | 4,512.0 |  |  | — |  |  | — |  |  | 5,176.2 |
Mortgage/Asset-Backed Securities | — |  |  | 532.0 |  |  | 24.1 |  |  | — |  |  | 556.1 |
All Other Corporate Bonds | 7,813.8 |  |  | 16,718.3 |  |  | 128.8 |  |  | — |  |  | 24,660.9 |
Redeemable Preferred Stocks | — |  |  | 3.5 |  |  | — |  |  | — |  |  | 3.5 |
Total Fixed Maturity Securities | 8,564.7 |  |  | 26,656.5 |  |  | 152.9 |  |  | — |  |  | 35,374.1 |
Other Long-term Investments |  |  |  |  |  |  |  |  |
Derivatives |  |  |  |  |  |  |  |  |
Forwards | — |  |  | 7.0 |  |  | — |  |  | — |  |  | 7.0 |
Foreign Exchange Contracts | — |  |  | 73.6 |  |  | — |  |  | — |  |  | 73.6 |
Total Derivatives | — |  |  | 80.6 |  |  | — |  |  | — |  |  | 80.6 |
Perpetual Preferred and Equity Securities | — |  |  | 10.3 |  |  | 17.5 |  |  | — |  |  | 27.8 |
Private Equity Partnerships | — |  |  | — |  |  | — |  |  | 1,268.1 |  |  | 1,268.1 |
Total Other Long-term Investments | — |  |  | 90.9 |  |  | 17.5 |  |  | 1,268.1 |  |  | 1,376.5 |
Total Financial Instrument Assets Carried at Fair Value | $ | 8,564.7 |  |  | $ | 26,747.4 |  |  | $ | 170.4 |  |  | $ | 1,268.1 |  |  | $ | 36,750.6 |
Liabilities |  |  |  |  |  |  |  |  |
Other Liabilities |  |  |  |  |  |  |  |  |
Derivatives |  |  |  |  |  |  |  |  |
Forwards | $ | — |  |  | $ | 44.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 44.5 |
Foreign Exchange Contracts | — |  |  | 31.9 |  |  | — |  |  | — |  |  | 31.9 |
Embedded Derivative in Modified Coinsurance Arrangement | — |  |  | — |  |  | 8.4 |  |  | — |  |  | 8.4 |
Total Derivatives | — |  |  | 76.4 |  |  | 8.4 |  |  | — |  |  | 84.8 |
Total Financial Instrument Liabilities Carried at Fair Value | $ | — |  |  | $ | 76.4 |  |  | $ | 8.4 |  |  | $ | — |  |  | $ | 84.8 |
| December 31, 2022
| Level 1 |  | Level 2 |  | Level 3 |  | NAV |  | Total
| (in millions of dollars)
Assets |  |  |  |  |  |  |  |  |
Fixed Maturity Securities |  |  |  |  |  |  |  |  |
United States Government and Government Agencies and Authorities | $ | 81.7 |  |  | $ | 416.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 498.2 |
States, Municipalities, and Political Subdivisions | 8.7 |  |  | 3,448.3 |  |  | 0.2 |  |  | — |  |  | 3,457.2 |
Foreign Governments | — |  |  | 827.1 |  |  | — |  |  | — |  |  | 827.1 |
Public Utilities | 160.1 |  |  | 4,796.8 |  |  | — |  |  | — |  |  | 4,956.9 |
Mortgage/Asset-Backed Securities | — |  |  | 551.3 |  |  | 22.0 |  |  | — |  |  | 573.3 |
All Other Corporate Bonds | 4,268.6 |  |  | 20,097.3 |  |  | 158.7 |  |  | — |  |  | 24,524.6 |
Redeemable Preferred Stocks | — |  |  | 3.5 |  |  | — |  |  | — |  |  | 3.5 |
Total Fixed Maturity Securities | 4,519.1 |  |  | 30,140.8 |  |  | 180.9 |  |  | — |  |  | 34,840.8 |
Other Long-term Investments |  |  |  |  |  |  |  |  |
Derivatives |  |  |  |  |  |  |  |  |
Forwards | — |  |  | 5.6 |  |  | — |  |  | — |  |  | 5.6 |
Foreign Exchange Contracts | — |  |  | 83.5 |  |  | — |  |  | — |  |  | 83.5 |
Total Derivatives | — |  |  | 89.1 |  |  | — |  |  | — |  |  | 89.1 |
Perpetual Preferred and Equity Securities | — |  |  | 9.6 |  |  | 16.2 |  |  | — |  |  | 25.8 |
Private Equity Partnerships | — |  |  | — |  |  | — |  |  | 1,194.3 |  |  | 1,194.3 |
Total Other Long-term Investments | — |  |  | 98.7 |  |  | 16.2 |  |  | 1,194.3 |  |  | 1,309.2 |
Total Financial Instrument Assets Carried at Fair Value | $ | 4,519.1 |  |  | $ | 30,239.5 |  |  | $ | 197.1 |  |  | $ | 1,194.3 |  |  | $ | 36,150.0 |
Liabilities |  |  |  |  |  |  |  |  |
Other Liabilities |  |  |  |  |  |  |  |  |
Derivatives |  |  |  |  |  |  |  |  |
Forwards | $ | — |  |  | $ | 48.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 48.5 |
Foreign Exchange Contracts | — |  |  | 25.5 |  |  | — |  |  | — |  |  | 25.5 |
Embedded Derivative in Modified Coinsurance Arrangement | — |  |  | — |  |  | 13.9 |  |  | — |  |  | 13.9 |
Total Derivatives | — |  |  | 74.0 |  |  | 13.9 |  |  | — |  |  | 87.9 |
Total Financial Instrument Liabilities Carried at Fair Value | $ | — |  |  | $ | 74.0 |  |  | $ | 13.9 |  |  | $ | — |  |  | $ | 87.9 |
Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis using Significant Unobservable Inputs | Changes in assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows:
| Three Months Ended June 30, 2023
| Fair Value Beginning of Period |  | Total Realized and Unrealized Investment Gains (Losses) in |  |  |  |  |  | Level 3 Transfers | Fair Value End of Period |  | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
|  | Earnings |  | OCI |  | Purchases |  | Sales/Maturities |  | Into |  | Out of |  |  | OCI |  | Earnings
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
States, Municipalities, and Political Subdivisions | $ | 0.1 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (0.1) |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Public Utilities | — |  |  | 0.2 |  |  | (0.3) |  |  | — |  |  | (3.2) |  |  | 3.3 |  |  | — |  |  | — |  |  | (0.3) |  |  | — |
Mortgage/Asset-Backed Securities | 28.8 |  |  | — |  |  | (0.1) |  |  | 3.9 |  |  | (0.1) |  |  | — |  |  | (8.4) |  |  | 24.1 |  |  | (0.1) |  |  | — |
All Other Corporate Bonds | 139.1 |  |  | (0.4) |  |  | (29.0) |  |  | 30.0 |  |  | (92.4) |  |  | 195.3 |  |  | (113.8) |  |  | 128.8 |  |  | (29.0) |  |  | — |
Total Fixed Maturity Securities | 168.0 |  |  | (0.2) |  |  | (29.4) |  |  | 33.9 |  |  | (95.7) |  |  | 198.6 |  |  | (122.3) |  |  | 152.9 |  |  | (29.4) |  |  | — |
Perpetual Preferred and Equity Securities | 16.2 |  |  | 0.5 |  |  | — |  |  | 0.8 |  |  | — |  |  | — |  |  | — |  |  | 17.5 |  |  | — |  |  | 0.5 |
Embedded Derivative in Modified Coinsurance Arrangement | (13.6) |  |  | 5.2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (8.4) |  |  | — |  |  | 5.2 |
| Three Months Ended June 30, 2022
| Fair Value Beginning of Period |  | Total Realized and Unrealized Investment Gains (Losses) in |  |  |  |  |  | Level 3 Transfers |  | Fair Value End of Period |  | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
|  | Earnings |  | OCI |  | Purchases |  | Sales/Maturities |  | Into |  | Out of |  |  | OCI |  | Earnings
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign Governments | $ | 20.4 |  |  | $ | — |  |  | $ | (0.2) |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 20.2 |  |  | $ | (0.2) |  |  | $ | — |
Public Utilities | 13.7 |  |  | — |  |  | (0.1) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 13.6 |  |  | (0.1) |  |  | — |
Mortgage/Asset-Backed Securities | 49.8 |  |  | — |  |  | (0.8) |  |  | — |  |  | (0.6) |  |  | 0.2 |  |  | (37.0) |  |  | 11.6 |  |  | (0.8) |  |  | — |
All Other Corporate Bonds | 80.7 |  |  | — |  |  | (9.9) |  |  | — |  |  | — |  |  | 50.5 |  |  | (17.8) |  |  | 103.5 |  |  | (9.9) |  |  | — |
Total Fixed Maturity Securities | 164.6 |  |  | — |  |  | (11.0) |  |  | — |  |  | (0.6) |  |  | 50.7 |  |  | (54.8) |  |  | 148.9 |  |  | (11.0) |  |  | — |
Perpetual Preferred and Equity Securities | 10.5 |  |  | — |  |  | — |  |  | 0.4 |  |  | — |  |  | — |  |  | — |  |  | 10.9 |  |  | — |  |  | — |
Embedded Derivative in Modified Coinsurance Arrangement | (33.5) |  |  | (0.8) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (34.3) |  |  | — |  |  | (0.8) |
| Six Months Ended June 30, 2023
| Fair Value Beginning of Year |  | Total Realized and Unrealized Investment Gains (Losses) in |  |  |  |  |  | Level 3 Transfers | Fair Value End of Period |  | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
|  | Earnings |  | OCI |  | Purchases |  | Sales/Maturities |  | Into |  | Out of |  |  | OCI |  | Earnings
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
States, Municipalities, and Political Subdivisions | $ | 0.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (0.2) |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Public Utilities | — |  |  | 0.3 |  |  | (0.3) |  |  | — |  |  | (3.3) |  |  | 3.3 |  |  | — |  |  | — |  |  | (0.3) |  |  | — |
Mortgage/Asset-Backed Securities | 22.0 |  |  | — |  |  | (0.1) |  |  | 10.9 |  |  | (0.3) |  |  | 0.4 |  |  | (8.8) |  |  | 24.1 |  |  | (0.1) |  |  | — |
All Other Corporate Bonds | 158.7 |  |  | (0.5) |  |  | (24.1) |  |  | 31.5 |  |  | (152.1) |  |  | 205.8 |  |  | (90.5) |  |  | 128.8 |  |  | (24.1) |  |  | — |
Total Fixed Maturity Securities | 180.9 |  |  | (0.2) |  |  | (24.5) |  |  | 42.4 |  |  | (155.7) |  |  | 209.5 |  |  | (99.5) |  |  | 152.9 |  |  | (24.5) |  |  | — |
Perpetual Preferred and Equity Securities | 16.2 |  |  | 0.5 |  |  | — |  |  | 0.8 |  |  | — |  |  | — |  |  | — |  |  | 17.5 |  |  | — |  |  | 0.5 |
Embedded Derivative in Modified Coinsurance Arrangement | (13.9) |  |  | 5.5 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (8.4) |  |  | — |  |  | 5.5 |
| Six Months Ended June 30, 2022
| Fair Value Beginning of Year |  | Total Realized and Unrealized Investment Gains (Losses) in |  |  |  |  |  | Level 3 Transfers |  | Fair Value End of Period | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
|  | Earnings |  | OCI |  | Purchases |  | Sales/Maturities |  | Into |  | Out of |  | OCI |  | Earnings
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
States, Municipalities, and Political Subdivisions | $ | 13.4 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (13.4) |  |  | $ | — |  | $ | — |  |  | $ | — |
Foreign Governments | 20.8 |  |  | — |  |  | (0.6) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 20.2 |  | (0.6) |  |  | — |
Public Utilities | 44.5 |  |  | (4.1) |  |  | 2.1 |  |  | — |  |  | (10.8) |  |  | 15.6 |  |  | (33.7) |  |  | 13.6 |  | 2.1 |  |  | (4.1) |
Mortgage/Asset-Backed Securities | 187.2 |  |  | — |  |  | (5.6) |  |  | 8.9 |  |  | (4.9) |  |  | — |  |  | (174.0) |  |  | 11.6 |  | (5.6) |  |  | — |
All Other Corporate Bonds | 861.5 |  |  | — |  |  | (20.6) |  |  | 32.6 |  |  | (20.9) |  |  | 13.2 |  |  | (762.3) |  |  | 103.5 |  | (20.6) |  |  | — |
Total Fixed Maturity Securities | 1,127.4 |  |  | (4.1) |  |  | (24.7) |  |  | 41.5 |  |  | (36.6) |  |  | 28.8 |  |  | (983.4) |  |  | 148.9 |  | (24.7) |  |  | (4.1) |
Perpetual Preferred and Equity Securities | 5.8 |  |  | 2.8 |  |  | — |  |  | 2.3 |  |  | — |  |  | — |  |  | — |  |  | 10.9 |  | — |  |  | 2.8 |
Embedded Derivative in Modified Coinsurance Arrangement | (30.1) |  |  | (4.2) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (34.3) |  | — |  |  | (4.2) |
Realized and unrealized investment gains and losses presented in the preceding tables represent gains and losses only for the time during which the applicable financial instruments were classified as Level 3. The transfers between levels resulted primarily from a change in observability of three inputs used to determine fair values of the securities transferred: (1) transactional data for new issuance and secondary trades, (2) broker/dealer quotes and pricing, primarily related to changes in the level of activity in the market and whether the market was considered orderly, and (3) comparable bond metrics from which to perform an analysis. For fair value measurements of financial instruments that were transferred either into or out of Level 3, we reflect the transfers using the fair value at the beginning of the period. We believe this allows for greater transparency, as all changes in fair value that arise during the reporting period of the transfer are disclosed as a component of our Level 3 reconciliation.
Quantitative Information Regarding Significant Unobservable Inputs | The table below provides quantitative information regarding the significant unobservable inputs used in Level 3 fair value measurements derived from internal models. Unobservable inputs for fixed maturity securities are weighted by the fair value of the securities. Certain securities classified as Level 3 are excluded from the table below due to limitations in our ability to obtain the underlying inputs used by external pricing sources.
| June 30, 2023
| Fair Value |  | Valuation Method |  | Unobservable Input |  | Range/Weighted Average
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |
All Other Corporate Bonds - Private | $ | 16.4 |  |  | Market Approach |  | Volatility of Credit Market Convention | (a) (b) | 4.75% - 4.75% / 4.75% Priced at Par Value
Perpetual Preferred and Equity Securities | 17.5 |  |  | Market Approach |  | Market Convention | (b) | Priced at Cost, Owner's Equity, or Most Recent Round
Embedded Derivative in Modified Coinsurance Arrangement | (8.4) |  |  | Discounted Cash Flows |  | Projected Liability Cash Flows Weighted Spread of Swap Curve | (c) | Actuarial Assumptions 0.4%
| December 31, 2022
| Fair Value |  | Valuation Method |  | Unobservable Input |  | Range/Weighted Average
| (in millions of dollars)
Fixed Maturity Securities |  |  |  |  |  |  |
All Other Corporate Bonds - Private | $ | 15.3 |  |  | Market Approach |  | Volatility of Credit Market Convention | (a) (b) | 5.41% - 5.41% / 5.41% Priced at Par Value
Perpetual Preferred and Equity Securities | 16.2 |  |  | Market Approach |  | Market Convention | (b) | Priced at Cost, Owner's Equity, or Most Recent Round
Embedded Derivative in Modified Coinsurance Arrangement | (13.9) |  |  | Discounted Cash Flows |  | Projected Liability Cash Flows Weighted Spread of Swap Curve | (c) | Actuarial Assumptions 0.6%
(a)Represents basis point adjustments for credit-specific factors (b)Represents a decision to price based on par value, cost, owner's equity, or the price of the most recent capital funding round when limited data is available (c)Represents various actuarial assumptions required to derive the liability cash flows. Fair value of embedded derivative is most often driven by the change in the weighted average credit spread to the swap curve for the assets backing the hypothetical loan
Carrying Amount and Fair Value of Financial Instruments | The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:
| June 30, 2023
| Estimated Fair Value |  |
| Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Carrying Value
| (in millions of dollars)
Assets |  |  |  |  |  |  |  |  |
Mortgage Loans | $ | — |  |  | $ | 2,096.1 |  |  | $ | — |  |  | $ | 2,096.1 |  |  | $ | 2,372.8 |
Policy Loans | — |  |  | — |  |  | 3,568.1 |  |  | 3,568.1 |  |  | 3,493.3 |
Other Long-term Investments |  |  |  |  |  |  |  |  |
Miscellaneous Long-term Investments | — |  |  | 14.8 |  |  | 0.7 |  |  | 15.5 |  |  | 15.5 |
Total Financial Instrument Assets Not Carried at Fair Value | $ | — |  |  | $ | 2,110.9 |  |  | $ | 3,568.8 |  |  | $ | 5,679.7 |  |  | $ | 5,881.6 |
Liabilities |  |  |  |  |  |  |  |  |
Long-term Debt | $ | 2,267.5 |  |  | $ | 863.3 |  |  | $ | — |  |  | $ | 3,130.8 |  |  | $ | 3,429.1 |
Other Liabilities |  |  |  |  |  |  |  |  |
Unfunded Commitments | — |  |  | 0.7 |  |  | — |  |  | 0.7 |  |  | 0.7 |
Payable for Collateral on FHLB Funding Agreements | — |  |  | 55.1 |  |  | — |  |  | 55.1 |  |  | 55.1 |
Total Financial Instrument Liabilities Not Carried at Fair Value | $ | 2,267.5 |  |  | $ | 919.1 |  |  | $ | — |  |  | $ | 3,186.6 |  |  | $ | 3,484.9 |
| December 31, 2022
| Estimated Fair Value |  |
| Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Carrying Value
| (in millions of dollars)
Assets |  |  |  |  |  |  |  |  |
Mortgage Loans | $ | — |  |  | $ | 2,159.5 |  |  | $ | — |  |  | $ | 2,159.5 |  |  | $ | 2,435.4 |
Policy Loans | — |  |  | — |  |  | 3,677.0 |  |  | 3,677.0 |  |  | 3,601.2 |
Other Long-term Investments |  |  |  |  |  |  |  |  |
Miscellaneous Long-term Investments | — |  |  | 17.1 |  |  | 1.3 |  |  | 18.4 |  |  | 18.4 |
Total Financial Instrument Assets Not Carried at Fair Value | $ | — |  |  | $ | 2,176.6 |  |  | $ | 3,678.3 |  |  | $ | 5,854.9 |  |  | $ | 6,055.0 |
Liabilities |  |  |  |  |  |  |  |  |
Long-term Debt | $ | 2,288.9 |  |  | $ | 783.1 |  |  | $ | — |  |  | $ | 3,072.0 |  |  | $ | 3,427.8 |
Other Liabilities |  |  |  |  |  |  |  |  |
Unfunded Commitments | — |  |  | 0.7 |  |  | — |  |  | 0.7 |  |  | 0.7 |
Payable for Collateral on FHLB Funding Agreements | — |  |  | 99.1 |  |  | — |  |  | 99.1 |  |  | 99.1 |
Total Financial Instrument Liabilities Not Carried at Fair Value | $ | 2,288.9 |  |  | $ | 882.9 |  |  | $ | — |  |  | $ | 3,171.8 |  |  | $ | 3,527.6 |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of investments in certain entities that calculate net asset value per share or equivalent measured at fair value on a recurring or nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (a) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-6A + Details
Name: | us-gaap_FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration