XML 127 R32.htm IDEA: XBRL DOCUMENT
v3.19.1

Equity | 12 Months Ended
--- | ---
Dec. 31, 2018
Equity |
Equity | 25. Equity 25.1. Share Capital On December 31, 2018, the share capital of Suzano is R$ 6,241,753, divided into 1,105,826,145 registered, book-entry common shares without par value. The composition of the share capital is presented below:
|  | Common Shares |
Shareholder |  | Number |  | (%)
Suzano Holding S.A. |  | 367,612,234 |  | 33.24 | %
Controlling Shareholders |  | 185,693,440 |  | 16.80 | %
Subtotal |  | 553,305,674 |  | 50.04 | %
Management |  | 69,918,251 |  | 6.32 | %
Treasury |  | 12,042,004 |  | 1.09 | %
BNDESPAR |  | 75,909,985 |  | 6.86 | %
Mondrian Investment Partners |  | 72,878,900 |  | 6.59 | %
Other shareholders |  | 321,771,331 |  | 29.10 | %
Total |  | 1,105,826,145 |  | 100.00 | %
By resolution of the Board of Directors, the capital may be increased, irrespective of any amendment to the Bylaws, up to the limit of 780,119,712 common shares, all exclusively book-entry shares. On December 31, 2018, SUZB3 common shares ended the year quoted at R$ 38.08 (on December 31, 2017, SUZB3 was quoted at R$ 18.69). 25.2. Capital reserve The Capital Reserve is composed of the balances of the tax incentive reserve, the stock option reserve, the treasury shares the and the costs directly attributable to the Share Offering, which are primarily composed of the expenses with the fees and commissions charged by legal counsel, consultants and auditors. 25.3. Treasury shares
|  |  |  |  |  |  |  |  |  |  |  | Average price
|  | Number of shares |  |  |  | per share
|  | Ordinary |  | Pref. A |  | Pref. B |  | Total |  | R$ |  | (R$)
Balance on December 31, 2016 |  | 6,786,194 |  | 8,846,932 |  | 1,912,532 |  | 17,545,658 |  | 273,665 |  | 15.60
Shares sold (a) |  | — |  | (1,800,000) |  | — |  | (1,800,000) |  | (15,552) |  | 8.64
Shares transferred (b) |  | 7,055,810 |  | (7,055,810) |  | — |  | — |  | — |  | —
Shares canceled (c) |  | — |  | — |  | (1,912,532) |  | (1,912,532) |  | (17,107) |  | 8.94
Repurchase of shares (d) |  | — |  | 8,878 |  | — |  | 8,878 |  | 82 |  | 9.24
Balance on 12/31/2017 |  | 13,842,004 |  | — |  | — |  | 13,842,004 |  | 241,088 |  | 17.42
Shares sold (a) |  | (1,800,000) |  | — |  | — |  | (1,800,000) |  | (22,823) |  | 12.68
Balance on 12/31/2018 |  | 12,042,004 |  | — |  | — |  | 12,042,004 |  | 218,265 |  | 18.13
| (a) |  | Treasury shares used to meet the share-based compensation plan (Note 23).
| (b) |  | On September 29, 2017, the Company approved the proposal for migration to the Novo Mercado Listing Segment of B3 S.A. — Brasil, Bolsa, Balcão (“B3”) and the consequent conversion of all preferred shares issued by the Company into common shares at the ratio of one (1) preferred share, class “A” or class “B”, for one (1) common share.
| (c) |  | On April 28, 2017, the Annual and Extraordinary Shareholders Meeting approved the cancellation of 1,912,532 class “B” preferred shares.
| (d) |  | Repurchase of shares related to withdrawal rights exercised by shareholders who did not adhere to the conversion of preferred shares to common shares.
25.4. Retained earnings The Reserve for Capital Increase is composed of 90% of the remaining balance of net income for the year, after dividends, and legal reserve and aims to ensure the Company adequate operational conditions. The Special Statutory Reserve includes the remaining 10% of the remaining balance of net income for the year and aims to ensure the distribution of dividends. 25.5. Other reserves
|  |  |  |  |  | Exchange |  |  |  |
|  | Conversion of |  |  |  | variation/ |  |  |  |
|  | debentures - |  | Actuarial |  | Conversion |  |  |  |
|  | 5 th issue |  | gains/losses (a) |  | reserves |  | Deemed cost (a) |  | Total
Balances on December 31, 2016 |  | (45,745) |  | (55,503) |  | (11,384) |  | 2,427,199 |  | 2,314,567
Actuarial losses net of deferred income and social contribution taxes |  | — |  | 2,754 |  | — |  | — |  | 2,754
Gains from conversion of operations abroad |  | — |  | — |  | 38,006 |  | — |  | 38,006
Partial realization of cost adjustment attributed to assets, net of deferred income and social contribution taxes |  | — |  | — |  | — |  | (56,999) |  | (56,999)
Balances on December 31, 2017 |  | (45,745) |  | (52,749) |  | 26,622 |  | 2,370,200 |  | 2,298,328
Actuarial gain of deferred income tax and social contribution |  | — |  | (45,741) |  | — |  | — |  | (45,741)
Gains from conversion of operations abroad |  | — |  | — |  | 137,546 |  | — |  | 137,546
Partial realization of cost adjustment attributed to assets, net of deferred income and social contribution taxes |  | — |  | — |  | — |  | (68,424) |  | (68,424)
Balances on December 31, 2018 |  | (45,745) |  | (98,490) |  | 164,168 |  | 2,301,776 |  | 2,321,708
| (a) |  | Net of deferred tax effects
25.6. Earnings per share Basic Basic earnings (loss) per share is calculated by dividing the profit attributable to the Company’s shareholders by the weighted average common shares issued during the year, excluding the common shares acquired by the Company and held as treasury shares. As described in Note 27.3) b), in November 2017, the Company migrated to the Novo Mercado segment. Thus, all preferred shares were converted into common shares at the ratio of one preferred share for one common share. Considering that there was no change in capital stock, with mere conversion of preferred shares, for the purposes of calculation and presentation of earnings per share, this conversion was considered retrospectively.
|  | 12/31/2018 |  | 12/31/2017 |  | 12/31/2016
Earnings attributed to shareholders |  | 319,814 |  | 1,820,994 |  | 1,677,815
Weighted average number of shares in the year |  | 1,105,826 |  | 1,106,297 |  | 1,107,739
Weighted average treasury shares |  | (12,333) |  | (14,597) |  | (17,696)
Weighted average number of outstanding shares |  | 1,093,493 |  | 1,091,700 |  | 1,090,043
Total basic earnings per common share |  | 0.29236 |  | 1.66804 |  | 1.53922
Diluted Diluted earnings per share is calculated by adjusting the weighted average of outstanding common shares assuming the conversion of all common shares that would cause dilution. The Company presents dilution potential: call options exercisable at the discretion of the holder.
|  | 12/31/2018 |  | 12/31/2017 |  | 12/31/2016
Earnings attributed to shareholders |  | 319,814 |  | 1,820,994 |  | 1,677,815
Weighted average number of shares in the year |  | 1,093,493 |  | 1,091,700 |  | 1,090,043
Adjustment by stock options |  | 1,386 |  | 2,428 |  | 3,493
Weighted average number of shares (diluted) |  | 1,094,879 |  | 1,094,128 |  | 1,093,536
Total diluted earnings per common share |  | 0.29199 |  | 1.66433 |  | 1.53430
25.7. Dividends The minimum dividends for each fiscal year should be equivalent to the lowest of: (i) twenty-five percent (25%) of the net income from the year adjusted pursuant to article 202 of Brazilian Corporations Law; or (ii) ten percent (10%) of the Company’s operating cash generation in the respective fiscal year.” On December 31, 2018, based on the criteria defined in the bylaws, mandatory minimum dividends were determined based on item i)
|  | 12/31/2018
Net income for the year |  | 318,339
Accrual of legal reserve – 5% |  | (15,917)
Accrual of reserve for tax incentives |  | (288,557)
Dividend calculation base |  | 13,865
Minimum mandatory dividends – 25% |  | 3,466
As a proposal of the Management, the amount of R$ 600,000 of total dividends will be submitted to Annual General Meeting/Extraordinary approval. The portion exceeding the mandatory minimum dividends, if approved, will be allocated to the profit reserves. On December 31, 2017, the Company calculated dividends as follows:
|  | 12/31/2017
Net Income for the year |  | 1,807,433
Accrual of legal reserve - 5% |  | (90,372)
Accrual of reserve for tax incentives |  | (196,604)
Dividend calculation base |  | 1,520,457
Minimum mandatory dividends - 25% |  | 380,115
Dividends paid in advance as interest on own capital |  | (199,835)
|  | 180,280
The Company revised the calculation of the proposed dividends for the fiscal year ended December 31, 2017 as follows:
Article 26, c), i)
Net Income under statutary book for the year |  | 1,807,433 |
Net Income Allocation: |  |  |
Legal Reserve 5% - Art. 31, "a" of the Bylaws and Art. 193 of Federal Law 6,404/76 |  | 90,372 |
Tax Incentive Result (Profit from Exploration) Art. 19 of Decree 1,598/77 |  | 196,604 |
Dividend distribution base |  | 1,520,458 |
Proposed dividends |  | 380,115 |
Interest on own capital |  | 199,835 |
(-) Withholding Income Tax on interest on own capital |  | (29,975) |
Minimum mandatory dividends payable |  | 210,255 |
Article 26, c), ii)
Net Income under statutary book for the year |  | 1,807,433 |
(-) Financial income |  | (379,049) |
(+) Financial expenses |  | 1,397,889 |
(+) Depreciation/Amortization/Depletion |  | 1,402,778 |
(+) IRPJ / CSLL |  | 431,632 |
EBITDA |  | 4,660,683 |
(-) Fair Value of Biological Assets |  | (192,504) |
(+) Other non-recurring adjustments |  | 146,720 |
Adjusted EBITDA* |  | 4,614,899 |
(-) Sustaining CAPEX |  | (1,099,771) |
Operating Cash Generation - GCO |  | 3,515,128 |
Dividends - Art 26, "c" of the Bylaws |  | 351,513 |
Interest on equity |  | 199,835 |
(-) Withholding Income Tax on interest on own capital |  | (29,975) |
Minimum mandatory dividends payable |  | 181,653 |
Based on the calculation above, the amount of R$ 351,513 was considered as minimum mandatory dividends for fiscal year 2017, of which the net amount of R$169,860 was paid as interest on own capital, with the balance of R$ 181,653 remaining payable. The difference of R$ 1,373 between the amount previously disclosed in December 31, 2017 (R$ 180,280) and the minimum dividend calculated in accordance with article 26, c), item ii) of the Bylaws off the Company was deemed immaterial by the Management and therefore the financial statements for the fiscal year ended December 31, 2017 will not be restated. Even though the minimum mandatory dividend amounted R$ 351,513, Management submitted to the Annual Shareholders' Meeting held on April 26, 2018 and approved the proposal for total dividends related to the fiscal year of 2017 in the amount of R$ 380,115, which was paid on December 11, 2017 by interest on equity the amount of R$ 199,835 and on May 9, 2018 the remaining balance.

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for share capital, reserves and other equity interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2018-01-01 -Paragraph 79 -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IAS&num=1&date=2018-03-01&anchor=para_79&doctype=Standard -URIDate 2018-03-16 + Details
Name: | ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration