XML 242 R147.htm IDEA: XBRL DOCUMENT v3.19.1
Information by Segment and Geographic Areas - Summary (Details)
T in Thousands, R$ in Thousands
 12 Months Ended
Dec. 31, 2018
BRL (R$)
T
Dec. 31, 2017
BRL (R$)
T
Dec. 31, 2016
BRL (R$)
T
Dec. 31, 2015
BRL (R$)
Operating segments        
Net sales revenue R$ 13,443,376 R$ 10,580,673 R$ 9,839,162  
Cost of sales (6,922,331) (6,496,304) (6,563,080)  
Gross profit R$ 6,521,045 R$ 4,084,369 R$ 3,276,082  
Gross margin 48.50% 38.60% 33.30%  
Operating income (expenses) R$ (1,513,234) R$ (805,917) R$ (2,001,098)  
Selling expenses (598,726) (423,325) (416,310)  
General and administrative expenses (825,209) (528,974) (427,100)  
Other operating income (expenses), net (96,875) 140,510 (1,150,561)  
Equity pick-up 7,576 5,872 (7,127)  
Operating profit before net financial income R$ 5,007,811 R$ 3,278,452 R$ 1,274,984  
Operating margin (%) 37.30% 31.00% 13.00%  
Financial result, net R$ (4,842,513) R$ (1,018,840) R$ 1,121,720  
Income (loss) before income taxes 165,298 2,259,612 2,396,704  
Income taxes 154,516 (438,618) (718,889)  
Net income (loss) for the year R$ 319,814 R$ 1,820,994 R$ 1,677,815  
Profit margin for the year (%) 2.50% 17.20% 17.10%  
Depreciation, depletion and amortization R$ 1,563,223 R$ 1,402,778 R$ 1,403,518  
Total assets 53,932,644 28,526,195 29,371,275  
Total liabilities 41,906,709 16,909,584 19,246,286  
Controlling interest equity 12,012,007 11,616,611 10,124,989  
Non-controlling interest in subsidiaries' equity 13,928      
Total equity R$ 12,025,935 R$ 11,616,611 R$ 10,124,989 R$ 9,187,759
Products sold (in tons) | T 4,481,356 4,821,938 4,716,782  
Domestic        
Operating segments        
Net sales revenue R$ 4,051,642 R$ 3,222,158 R$ 3,276,248  
Products sold (in tons) | T 1,176,379 1,192,419 1,236,972  
Foreign        
Operating segments        
Net sales revenue R$ 9,391,734 R$ 7,358,515 R$ 6,562,914  
Products sold (in tons) | T 3,304,977 3,629,519 3,479,810  
Asia        
Operating segments        
Net sales revenue R$ 3,939,693 R$ 3,009,454 R$ 2,534,398  
Europe        
Operating segments        
Net sales revenue 3,036,010 2,401,734 2,105,505  
North America        
Operating segments        
Net sales revenue 1,551,738 1,221,760 1,226,160  
South and Central America        
Operating segments        
Net sales revenue 823,632 699,164 639,978  
Africa        
Operating segments        
Net sales revenue 40,661 26,404 56,873  
Pulp        
Operating segments        
Net sales revenue 8,783,272 6,920,494 6,144,123  
Cost of sales (3,965,912) (3,937,036) (4,082,147)  
Gross profit R$ 4,817,360 R$ 2,983,458 R$ 2,061,976  
Gross margin 54.80% 43.10% 33.60%  
Operating income (expenses) R$ (626,887) R$ (104,985) R$ (1,347,490)  
Selling expenses (212,869) (163,879) (177,098)  
General and administrative expenses (275,859) (185,141) (149,485)  
Other operating income (expenses), net (138,159) 244,035 (1,020,907)  
Operating profit before net financial income R$ 4,190,473 R$ 2,878,473 R$ 714,486  
Operating margin (%) 47.70% 41.60% 11.60%  
Income (loss) before income taxes R$ 4,190,473 R$ 2,878,473 R$ 714,486  
Net income (loss) for the year R$ 4,190,473 R$ 2,878,473 R$ 714,486  
Profit margin for the year (%) 47.70% 41.60% 11.60%  
Depreciation, depletion and amortization R$ 1,105,381 R$ 1,007,280 R$ 1,006,222  
Total assets 19,798,067 18,901,493 17,765,172  
Total liabilities R$ 670,041 R$ 637,451 R$ 815,332  
Products sold (in tons) | T 3,225,719 3,631,831 3,528,378  
Pulp | Domestic        
Operating segments        
Net sales revenue R$ 744,566 R$ 624,320 R$ 703,820  
Products sold (in tons) | T 298,005 376,502 410,564  
Pulp | Foreign        
Operating segments        
Net sales revenue R$ 8,038,706 R$ 6,296,174 R$ 5,440,303  
Products sold (in tons) | T 2,927,714 3,255,329 3,117,814  
Pulp | Asia        
Operating segments        
Net sales revenue R$ 3,837,998 R$ 2,976,504 R$ 2,502,344  
Pulp | Europe        
Operating segments        
Net sales revenue 2,810,899 2,262,162 1,962,469  
Pulp | North America        
Operating segments        
Net sales revenue 1,340,907 966,789 898,442  
Pulp | South and Central America        
Operating segments        
Net sales revenue 48,902 90,719 71,725  
Pulp | Africa        
Operating segments        
Net sales revenue     5,323  
Paper        
Operating segments        
Net sales revenue 4,660,104 3,660,179 3,695,039  
Cost of sales (2,956,419) (2,559,268) (2,480,933)  
Gross profit R$ 1,703,685 R$ 1,100,911 R$ 1,214,106  
Gross margin 36.60% 30.10% 32.90%  
Operating income (expenses) R$ (886,347) R$ (749,449) R$ (653,608)  
Selling expenses (385,857) (259,446) (239,212)  
General and administrative expenses (549,350) (343,833) (277,615)  
Other operating income (expenses), net 41,284 (152,042) (129,654)  
Equity pick-up 7,576 5,872 (7,127)  
Operating profit before net financial income R$ 817,337 R$ 351,462 R$ 560,498  
Operating margin (%) 17.50% 9.60% 15.20%  
Income (loss) before income taxes R$ 817,337 R$ 351,462 R$ 560,498  
Net income (loss) for the year R$ 817,337 R$ 351,462 R$ 560,498  
Profit margin for the year (%) 17.50% 9.60% 15.20%  
Depreciation, depletion and amortization R$ 457,842 R$ 395,498 R$ 397,296  
Total assets 7,487,686 6,336,499 6,830,676  
Total liabilities R$ 701,802 R$ 643,594 R$ 704,409  
Products sold (in tons) | T 1,255,637 1,190,108 1,188,404  
Paper | Domestic        
Operating segments        
Net sales revenue R$ 3,307,076 R$ 2,597,838 R$ 2,572,428  
Products sold (in tons) | T 878,374 815,917 826,408  
Paper | Foreign        
Operating segments        
Net sales revenue R$ 1,353,028 R$ 1,062,341 R$ 1,122,611  
Products sold (in tons) | T 377,263 374,190 361,996  
Paper | Asia        
Operating segments        
Net sales revenue R$ 101,695 R$ 32,950 R$ 32,054  
Paper | Europe        
Operating segments        
Net sales revenue 225,111 139,572 143,036  
Paper | North America        
Operating segments        
Net sales revenue 210,831 254,971 327,718  
Paper | South and Central America        
Operating segments        
Net sales revenue 774,730 608,445 568,253  
Paper | Africa        
Operating segments        
Net sales revenue 40,661 26,404 51,550  
Not segmented        
Operating segments        
Operating income (expenses)   48,517    
Other operating income (expenses), net   48,517    
Operating profit before net financial income   48,517    
Financial result, net (4,842,513) (1,018,840) 1,121,720  
Income (loss) before income taxes (4,842,513) (970,323) 1,121,720  
Income taxes 154,516 (438,618) (718,889)  
Net income (loss) for the year (4,687,997) (1,408,941) 402,831  
Total assets 26,646,891 3,288,203 4,775,427  
Total liabilities 40,534,866 15,628,539 17,726,545  
Controlling interest equity 12,012,007 11,616,611 10,124,989  
Non-controlling interest in subsidiaries' equity 13,928      
Total equity R$ 12,025,935 R$ 11,616,611 R$ 10,124,989