XML 248 R153.htm IDEA: XBRL DOCUMENT v3.19.1
Subsequent events to the reporting date - Purchase Price Allocation (Details) - Business combinations - Fibria - BRL (R$)
R$ in Thousands
Jan. 03, 2019
Jan. 10, 2019
Jan. 02, 2019
Purchase price allocation      
Cash consideration R$ 27,797,000 R$ 27,797,440  
Issuance of shares (Suzano) 9,438,000   R$ 9,438,413
Total consideration 37,235,000    
Book value of Fibria's shareholder's equity 14,149,000    
Elimination of the book value of existing goodwill, net of the deferred income taxes (3,495,000)    
Mandatory minimum dividends (Eliminated balance) 725,000    
Book value of Fibria's shareholders' equity, net of goodwill 11,379,000    
Adjustments to fair value      
Inventories 2,179,000    
Property, plant and equipment 9,445,000    
Customer relationship 9,031,000    
Port Assets 749,000    
Possible contingent losses (2,971,000)    
Loans and Financing (60,000)    
Taxes recoverable (236,000)    
Other Net Assets and Liabilities 369,000    
Deferred taxes, net (547,000)    
Total impact of fair value 17,959,000    
Total Preliminary goodwill R$ 7,897,000    
Period of past sales information 5 years    
Direct costs consisting of expenses with legal fees, auditing and other consulting services R$ 63,690