XML 177 R82.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments and Risks - Interest Rate Risk Sensitivity Analysis (Details) - BRL (R$)
R$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Interest rate risk | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity   R$ 1,105,149
Interest rate risk | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity   2,532,061
Interest rate risk | SELIC | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity R$ 34,074  
Interest rate risk | SELIC | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 68,679  
Interest rate risk | TJLP | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity   (3,597)
Interest rate risk | TJLP | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity   (7,195)
Interest rate risk | LIBOR | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 149,176  
Interest rate risk | LIBOR | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 293,316  
Interest rate risk | Cash and cash equivalents | CDI | Probable    
Financial Instruments and Risks    
Risk exposure 3,243,485  
Interest rate risk | Cash and cash equivalents | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 53,931  
Interest rate risk | Cash and cash equivalents | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 108,701  
Interest rate risk | Financial investments | CDI | Probable    
Financial Instruments and Risks    
Risk exposure 19,049,284  
Interest rate risk | Financial investments | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 316,741  
Interest rate risk | Financial investments | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 638,412  
Interest rate risk | Financial investments | SELIC | Probable    
Financial Instruments and Risks    
Risk exposure 2,049,281  
Interest rate risk | Financial investments | SELIC | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 34,074  
Interest rate risk | Financial investments | SELIC | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 68,679  
Interest rate risk | Loans and financing | CDI | Probable    
Financial Instruments and Risks    
Risk exposure (4,078,631)  
Interest rate risk | Loans and financing | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 316,741  
Interest rate risk | Loans and financing | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 638,412  
Interest rate risk | Loans and financing | TJLP | Probable    
Financial Instruments and Risks    
Risk exposure (213,178)  
Interest rate risk | Loans and financing | TJLP | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity (3,597)  
Interest rate risk | Loans and financing | TJLP | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity (7,195)  
Interest rate risk | Loans and financing | LIBOR | Probable    
Financial Instruments and Risks    
Risk exposure (13,038,092)  
Interest rate risk | Loans and financing | LIBOR | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity (88,855)  
Interest rate risk | Loans and financing | LIBOR | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity (177,709)  
Interest rate risk | Debentures | CDI | Probable    
Financial Instruments and Risks    
Risk exposure (4,663,453)  
Interest rate risk | Debentures | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity (374,854)  
Interest rate risk | Debentures | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity (453,602)  
Interest rate risk | Derivatives Swap | CDI | Probable    
Financial Instruments and Risks    
Risk exposure (853,141)  
Interest rate risk | Derivatives Swap | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 866,857  
Interest rate risk | Derivatives Swap | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 1,746,549  
Interest rate risk | Derivatives Swap | LIBOR | Probable    
Financial Instruments and Risks    
Risk exposure (170,708)  
Interest rate risk | Derivatives Swap | LIBOR | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 238,030  
Interest rate risk | Derivatives Swap | LIBOR | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 471,025  
Interest rate risk | Derivatives Options | CDI | Probable    
Financial Instruments and Risks    
Risk exposure (134,813)  
Interest rate risk | Derivatives Options | CDI | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity (74,269)  
Interest rate risk | Derivatives Options | CDI | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity (146,411)  
Commodity price risk | Bunker oil    
Financial Instruments and Risks    
Risk exposure 5,000 R$ 0
Commodity price risk | Probable    
Financial Instruments and Risks    
Risk exposure (1,140)  
Commodity price risk | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 2,399  
Commodity price risk | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity 3,735  
Commodity price risk | Oil derivative | Probable    
Financial Instruments and Risks    
Risk exposure (1,140)  
Commodity price risk | Oil derivative | Possible Increase of 25%    
Financial Instruments and Risks    
Effect on Income and Equity 2,399  
Commodity price risk | Oil derivative | Remote Increase of 50%    
Financial Instruments and Risks    
Effect on Income and Equity R$ 3,735