XML 116 R113.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS - Business Combination (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2019
Jan. 03, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT          
Cash and cash equivalents R$ 3,249,127   R$ 4,387,453 R$ 1,076,833 R$ 1,614,697
Marketable securities 6,150,631   21,098,565    
Derivative financial instruments 260,273   352,454    
Trade accounts receivable 3,035,817   2,537,058    
Inventories 4,685,595   1,853,104    
Recoverable taxes 997,201   296,832    
Other assets 335,112   169,175    
Total current assets 18,884,237   30,798,892    
NON-CURRENT          
Marketable securities 179,703        
Derivative financial instruments 838,699   141,480    
Recoverable taxes 708,914   231,498    
Advances to suppliers 1,087,149   218,493    
Judicial deposits 268,672   129,005    
Deferred taxes 2,134,040   8,998    
Other assets 228,881   93,935    
Investments 322,446   14,338    
Biological assets 10,571,499   4,935,905 4,548,897  
Property, plant and equipment 41,120,945   17,020,259    
Right of use 3,850,237      
Goodwill 161,464        
Total non-current 79,023,988   23,133,752    
TOTAL ASSET 97,908,225   53,932,644    
CURRENT          
Loans and financing, current 6,227,951   3,426,696    
Derivative financial instruments 893,413   596,530    
Lease Liabilities 656,844        
Trade accounts payable 2,376,459   632,565    
Payroll and charges 400,435   234,192    
Taxes payable 307,639   243,835    
Advances from suppliers 59,982   75,159    
Dividends payable 5,720   5,434    
Other liabilities 456,338   367,313    
Total current liabilities 11,479,195   6,058,678    
NON-CURRENT          
Loans and financing, non current 57,456,375   32,310,813    
Lease Liabilities 3,327,226        
Derivative financial instruments 2,024,500   1,040,170    
Provision for contingencies, net 3,512,477   351,270    
Deferred taxes 578,875   1,038,133    
Other liabilities 121,723   37,342    
Total non-current liabilities 68,341,061   35,848,031    
TOTAL LIABILITIES 79,820,256   41,906,709    
Equity          
Shareholders' equity 9,235,546   6,241,753    
Non-controlling interest 115,339   13,928    
Total equity 18,087,969   12,025,935 R$ 11,616,611 R$ 10,124,989
TOTAL LIABILITIES AND EQUITY 97,908,225   R$ 53,932,644    
Fibria          
Business Combination          
Legal, auditing, and other consulting services fees 100,387        
Adjustments to fair value of acquired assets and liabilities          
Increase (decrease) in goodwill 0        
Remeasurement adjustment to right of use leases and lease liabilities 72,000        
Reclassification of financing leasing liability to lease liabilities previously classified as other liabilities 142        
Reclassification of financing leasing assets to lease rights previously classified as PP&E R$ 83,000        
Fair value | Fibria          
CURRENT          
Cash and cash equivalents   R$ 1,795      
Marketable securities   4,316      
Derivative financial instruments   211      
Trade accounts receivable   1,302      
Inventories   6,187      
Recoverable taxes   261      
Other assets   213      
Total current assets   14,285      
NON-CURRENT          
Marketable securities   173      
Derivative financial instruments   455      
Recoverable taxes   988      
Advances to suppliers   604      
Judicial deposits   210      
Deferred taxes   1,567      
Other assets   227      
Total non-current financial assets   4,224      
Investments   200      
Biological assets   4,580      
Property, plant and equipment   24,961      
Right of use   2,916      
Goodwill   7,897      
Total noncurrent other than financial assets   51,023      
Total non-current   55,247      
TOTAL ASSET   69,532      
CURRENT          
Loans and financing, current   3,136      
Derivative financial instruments   276      
Lease Liabilities   376      
Trade accounts payable   3,427      
Payroll and charges   402      
Taxes payable   129      
Dividends payable   6      
Other liabilities   126      
Total current liabilities   7,878      
NON-CURRENT          
Loans and financing, non current   17,591      
Lease Liabilities   2,599      
Derivative financial instruments   126      
Provision for contingencies, net   3,182      
Deferred taxes   558      
Other liabilities   251      
Total non-current liabilities   24,307      
TOTAL LIABILITIES   32,185      
Equity          
Shareholders' equity   37,236      
Other intangible assets | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   309      
Customer portfolio | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   9,031      
Software | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   21      
Cultivars | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   143      
Supplier agreements | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   172      
Port concession | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   749      
Fair value adjustment of lease agreements | Fair value | Fibria          
NON-CURRENT          
Identifiable intangible assets recognised as of acquisition date   R$ 44