XML 128 R159.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION - Operating segment results (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating segments      
NET SALES R$ 26,012,950 R$ 13,443,376 R$ 10,580,673
Cost of sales (20,743,482) (6,922,331) (6,496,304)
Gross profit R$ 5,269,468 R$ 6,521,045 R$ 4,084,369
Gross margin (%) 20.30% 48.50% 38.60%
Operating income (expenses) R$ (2,640,890) R$ (1,513,234) R$ (805,917)
Selling (1,905,279) (598,726) (423,325)
General and administrative (1,173,358) (825,209) (528,974)
Other operating, net 405,754 (96,875) 140,510
Income from associates and joint ventures 31,993 7,576 5,872
Operating profit before net financial income ("EBIT") R$ 2,628,578 R$ 5,007,811 R$ 3,278,452
Operating margin (%) 10.10% 37.30% 31.00%
Financial result, net R$ (6,725,781) R$ (4,842,513) R$ (1,018,840)
Net Income (loss) before income taxes (4,097,203) 165,298 2,259,612
Income taxes 1,282,461 154,516 438,618
Net income (loss) for the year R$ (2,814,742) R$ 319,814 R$ 1,820,994
Profit (loss) margin for the year (%) (10.80%) 2.50% 17.20%
Result of the year attributed to the controlling shareholders R$ (2,817,518) R$ 319,693 R$ 1,820,994
Result of the period attributed to non-controlling shareholders 2,776 121  
Depreciation, depletion and amortization 8,091,931 1,563,223 1,402,778
Domestic      
Operating segments      
NET SALES 5,314,215 4,051,640 3,222,158
Foreign      
Operating segments      
NET SALES 20,698,735 9,391,736 7,358,515
Asia      
Operating segments      
NET SALES 9,742,681 3,939,693 3,009,454
Europe      
Operating segments      
NET SALES 6,172,529 3,036,010 2,401,734
North America      
Operating segments      
NET SALES 3,975,191 1,551,738 1,221,760
South and Central America      
Operating segments      
NET SALES 754,642 823,634 699,164
Africa      
Operating segments      
NET SALES 53,692 40,661 26,403
Pulp      
Operating segments      
NET SALES 21,027,686 8,783,274 6,920,494
Cost of sales (17,440,018) (3,965,912) (3,937,036)
Gross profit R$ 3,587,668 R$ 4,817,362 R$ 2,983,458
Gross margin (%) 17.10% 54.80% 43.10%
Operating income (expenses) R$ (2,089,286) R$ (626,887) R$ (104,985)
Selling (1,503,775) (212,869) (163,879)
General and administrative (806,774) (275,859) (185,141)
Other operating, net 209,577 (138,159) 244,035
Income from associates and joint ventures 11,686    
Operating profit before net financial income ("EBIT") R$ 1,498,382 R$ 4,190,475 R$ 2,878,473
Operating margin (%) 7.10% 47.70% 41.60%
Net Income (loss) before income taxes R$ 1,498,382 R$ 4,190,475 R$ 2,878,473
Net income (loss) for the year R$ 1,498,382 R$ 4,190,475 R$ 2,878,473
Profit (loss) margin for the year (%) 7.10% 47.70% 41.60%
Result of the year attributed to the controlling shareholders R$ 1,498,382 R$ 4,190,475 R$ 2,878,473
Depreciation, depletion and amortization 7,575,630 1,105,381 1,007,280
Pulp | Domestic      
Operating segments      
NET SALES 1,833,936 744,566 624,320
Pulp | Foreign      
Operating segments      
NET SALES 19,193,750 8,038,708 6,296,174
Pulp | Asia      
Operating segments      
NET SALES 9,605,799 3,837,998 2,976,504
Pulp | Europe      
Operating segments      
NET SALES 5,950,832 2,810,899 2,262,162
Pulp | North America      
Operating segments      
NET SALES 3,592,563 1,340,907 966,789
Pulp | South and Central America      
Operating segments      
NET SALES 44,556 48,904 90,719
Paper      
Operating segments      
NET SALES 4,985,264 4,660,102 3,660,179
Cost of sales (3,303,464) (2,956,419) (2,559,268)
Gross profit R$ 1,681,800 R$ 1,703,683 R$ 1,100,911
Gross margin (%) 33.70% 36.60% 30.10%
Operating income (expenses) R$ (679,719) R$ (886,347) R$ (749,449)
Selling (401,504) (385,857) (259,446)
General and administrative (366,584) (549,350) (343,833)
Other operating, net 68,062 41,284 (152,042)
Income from associates and joint ventures 20,307 7,576 5,872
Operating profit before net financial income ("EBIT") R$ 1,002,081 R$ 817,336 R$ 351,462
Operating margin (%) 20.10% 17.50% 9.60%
Net Income (loss) before income taxes R$ 1,002,081 R$ 817,336 R$ 351,462
Net income (loss) for the year R$ 1,002,081 R$ 817,336 R$ 351,462
Profit (loss) margin for the year (%) 20.10% 17.50% 9.60%
Result of the year attributed to the controlling shareholders R$ 1,002,081 R$ 817,336 R$ 351,462
Depreciation, depletion and amortization 516,301 457,842 395,498
Paper | Domestic      
Operating segments      
NET SALES 3,480,279 3,307,074 2,597,838
Paper | Foreign      
Operating segments      
NET SALES 1,504,985 1,353,028 1,062,341
Paper | Asia      
Operating segments      
NET SALES 136,882 101,695 32,950
Paper | Europe      
Operating segments      
NET SALES 221,697 225,111 139,572
Paper | North America      
Operating segments      
NET SALES 382,628 210,831 254,971
Paper | South and Central America      
Operating segments      
NET SALES 710,086 774,730 608,445
Paper | Africa      
Operating segments      
NET SALES 53,692 40,661 26,403
Not segmented      
Operating segments      
Operating income (expenses) 128,115   48,517
Other operating, net 128,115   48,517
Operating profit before net financial income ("EBIT") 128,115   48,517
Financial result, net (6,725,781) (4,842,513) (1,018,840)
Net Income (loss) before income taxes (6,597,666) (4,842,513) (970,323)
Income taxes 1,282,461 154,516 438,618
Net income (loss) for the year (5,315,205) (4,687,997) (1,408,941)
Result of the year attributed to the controlling shareholders (5,317,981) (4,688,118) R$ (1,408,941)
Result of the period attributed to non-controlling shareholders R$ 2,776 R$ 121