XML 92 R21.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS
12 Months Ended
Dec. 31, 2019
INVESTMENTS  
INVESTMENTS

14.INVESTMENTS

14.1.Investments breakdown

 

 

 

 

 

 

  

December 31,

  

December 31,

 

 

2019

 

2018

Investments in associates and joint ventures

 

140,934

 

14,338

Goodwill

 

161,464

 

 —

Other investments evaluated at fair value through other comprehensive income

 

20,048

 

 —

 

 

322,446

 

14,338

 

14.2.Investments in associates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information of joint ventures as of

 

 

Company Participation

 

 

December 31,

 

 

 

 

 

 

  

2019

  

  

In equity

 

In the income of the year

 

 

 

  

Income

  

Participation

  

  

 

  

 

  

 

  

 

 

 

 

 

of the

 

equity

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

Equity

 

year

 

(%)

 

 

2019

 

2018

 

2019

 

2018

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ensyn Corporation (1)

 

252

 

(268)

 

25.30

 

21,437

 

 —

 

12,860

 

 —

Spinnova (1)

 

   

 

   

 

24.06

 

86,969

 

 —

 

(1,332)

 

 —

 

 

 

 

 

 

 

 

 

108,406

 

 —

 

11,528

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint ventures

 

   

 

   

 

   

 

 

   

 

   

 

   

 

   

Ibema

 

   

 

   

 

49.90

 

28,487

 

14,338

 

20,307

 

8,676

F&E Technologies LLC

 

   

 

   

 

50.00

 

4,041

 

   

 

134

 

   

 

 

 

 

 

 

 

 

 

32,528

 

14,338

 

20,441

 

8,676

 

 

 

 

 

 

 

 

 

140,934

 

14,338

 

31,969

 

8,676


1)

Investment by which the Company has had significant influence and, therefore, value by the equity method, Note 3.1.5.

14.3.Business combination with Fibria

To determine the accounting criteria for recording this transaction with Fibria, we observed the provisions of IFRS 3 – Business Combination.

The direct costs related to the operation, recorded directly in general and administrative expenses for the year when incurred, totaled approximately R$100,387, substantially consisting of expenses with legal fees, auditing and other consulting services.

The net assets were evaluated by Management and an independent appraiser was hired to assist in determining their fair values. The methodology adopted for the determination of fair value adjustments on business combination with Fibria is described in Note 1.2.1.

The assets and liabilities were evaluated by Management and an independent appraiser was hired to assist in determining the fair values, and some qualified for booking in accordance with IAS 38 – Intangible Assets.

As disclosed in note 1.1, on January 3, 2019, Suzano has acquired the control of Fibria.

The assets acquired and liabilities assumed at the fair value are set forth below in millions of Brazilian Reais:

 

 

 

 

 

 

 

 

  

Fair value

 

 

  

Fair value

Assets

 

 

 

Liabilities

 

 

Current

 

 

 

Current

 

   

Cash and cash equivalents

 

1,795

 

Loans and financing

 

3,136

Marketable securities

 

4,316

 

Derivative financial instruments

 

276

Derivative financial instruments

 

211

 

Lease liabilities

 

376

Trade accounts receivable

 

1,302

 

Trade accounts payable

 

3,427

Inventories

 

6,187

 

Payroll and charges

 

402

Recoverable taxes

 

261

 

Taxes payable

 

129

Other assets

 

213

 

Dividends payable

 

 6

 

 

 

 

Other liabilities

 

126

Total current assets

 

14,285

 

Total current liabilities

 

7,878

 

 

 

 

   

 

   

Non-current

 

   

 

Non-current

 

   

Marketable securities

 

173

 

Loans and financing

 

17,591

Derivative financial instruments

 

455

 

Lease liabilities

 

2,599

Recoverable taxes

 

988

 

Derivative financial instruments

 

126

Advances to suppliers

 

604

 

Provision for contingencies, net

 

3,182

Judicial deposits

 

210

 

Deferred taxes

 

558

Deferred taxes

 

1,567

 

Other liabilities

 

251

Other assets

 

227

 

   

 

   

 

 

4,224

 

Total non-current liabilities

 

24,307

Investments

 

200

 

Total liabilities

 

32,185

Biological assets

 

4,580

 

 

 

 

Property, plant and equipment

 

24,961

 

 

 

 

Right of use

 

2,916

 

 

 

 

Intangible assets

 

 

 

 

 

 

Other intangible assets

 

309

 

 

 

 

Customer portfolio

 

9,031

 

 

 

 

Software

 

21

 

 

 

 

Cultivars

 

143

 

 

 

 

Supplier agreements

 

172

 

Equity

 

 

Port concession

 

749

 

 

 

 

Fair value adjustment of lease agreements

 

44

 

Shareholders' equity

 

37,236

Goodwill

 

7,897

 

 

 

 

 

 

51,023

 

Non-controlling interest

 

111

Total non-current assets

 

55,247

 

Total equity

 

37,347

Total asset

 

69,532

 

Total liabilities and shareholders' equity

 

69,532

 

During the measurement process of the assets acquired and liabilities assumed at the fair value, the Company has identified adjustments to the fair value of some assets and liabilities, as described below, however there were no changes in the goodwill amount.

 

(i)An adjustment in the amount of R$72 million in the opening balance of the measurement of right of use and lease liabilities;

(ii)Reclassification of financing leasing liability in the amount of R$142 million to lease liabilities that were previously classified as other liabilities; and

(iii)Reclassification of financing leasing assets in the amount of R$83 million to lease rights that were previously classified as PP&E.