XML 158 R22.htm IDEA: XBRL DOCUMENT v3.20.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2019
PROPERTY, PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

15.PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery,

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

Work in

 

 

 

 

 

 

Lands

 

Buildings

  

and facilities

  

progress

 

Other (1)

 

Total

Annual average depreciation rate %

 

 

 

 3

 

 5

 

 

 

10 to 20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2017

 

4,348,593

 

2,815,673

 

15,846,331

 

483,735

 

288,395

 

23,782,727

Additions

 

705

 

2,319

 

143,058

 

1,321,350

 

25,913

 

1,493,345

Fair value adjustment from business combination – Facepa

 

27,381

 

(3,014)

 

27,506

 

(4,880)

 

2,821

 

49,814

Business combination – Facepa

 

7,446

 

18,505

 

46,165

 

3,395

 

1,920

 

77,431

Business combination - PCH

 

4,291

 

102,176

 

3,831

 

 2

 

26

 

110,326

Write-offs

 

(34,523)

 

(8,654)

 

(67,280)

 

 

 

(1,183)

 

(111,640)

Interest capitalization

 

 

 

 

 

 

 

1,772

 

 

 

1,772

Transfer and other (2)

 

750,824

 

131,515

 

441,420

 

(1,339,218)

 

14,197

 

(1,262)

Balance as of December 31, 2018

 

5,104,717

 

3,058,520

 

16,441,031

 

466,156

 

332,089

 

25,402,513

Additions

 

337,932

 

1,943

 

136,855

 

1,477,420

 

47,524

 

2,001,674

Write-offs

 

(92,705)

 

(36,276)

 

(172,458)

 

(1,462)

 

(34,858)

 

(337,759)

Business combination with Fibria

 

2,151,338

 

3,918,552

 

20,255,811

 

425,868

 

454,759

 

27,206,328

Fair value adjustment - Fibria

 

2,637,671

 

1,502,021

 

5,109,939

 

 

 

195,684

 

9,445,315

Fair value adjustment – Facepa

 

 

 

 

 

3,072

 

(883)

 

(111)

 

2,078

Fair value adjustment – Ibema

 

 

 

 

 

5,448

 

 

 

 

 

5,448

Transfer and other (2)

 

182,621

 

323,029

 

740,879

 

(1,397,398)

 

(61,761)

 

(212,630)

Balance as of December 31, 2019

 

10,321,574

 

8,767,789

 

42,520,577

 

969,701

 

933,326

 

63,512,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2017

 

 —

 

(829,821)

 

(6,545,959)

 

 —

 

(195,718)

 

(7,571,498)

Write-offs

 

 —

 

1,462

 

60,506

 

 —

 

196

 

62,164

Depreciation

 

 —

 

(78,264)

 

(760,634)

 

 —

 

(29,844)

 

(868,742)

Fair value adjustment from business combination - Facepa

 

 —

 

 

 

(3,447)

 

 —

 

(731)

 

(4,178)

Transfer and other (2)

 

 —

 

 7

 

1,391

 

 —

 

(1,398)

 

 

Balance as of December 31, 2018

 

 —

 

(906,616)

 

(7,248,143)

 

 —

 

(227,495)

 

(8,382,254)

Additions

 

 —

 

(255,888)

 

(2,123,193)

 

 —

 

(91,170)

 

(2,470,251)

Write-offs

 

 —

 

26,886

 

115,732

 

 —

 

13,944

 

156,562

Business combination with Fibria (3)

 

 —

 

(1,804,967)

 

(9,552,825)

 

 —

 

(249,087)

 

(11,606,879)

Additions - Fair value adjustment from business combination - Fibria

 

 —

 

(63,495)

 

(543,468)

 

 —

 

(17,364)

 

(624,327)

Fair value adjustment from business combination - Facepa

 

 —

 

(5,742)

 

(6,481)

 

 —

 

(95)

 

(12,318)

Fair value adjustment from business combination - Ibema

 

 —

 

 

 

(593)

 

 —

 

 

 

(593)

Transfer and other (2)

 

 —

 

29,906

 

508,585

 

 —

 

9,547

 

548,038

Balance as of December 31, 2019

 

 —

 

(2,979,916)

 

(18,850,386)

 

 —

 

(561,720)

 

(22,392,022)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2018

 

5,104,717

 

2,151,904

 

9,192,888

 

466,156

 

104,594

 

17,020,259

Balance as of December 31, 2019

 

10,321,574

 

5,787,873

 

23,670,191

 

969,701

 

371,606

 

41,120,945


1)

Includes vehicles, furniture and utensils and computer equipment.

2)

Includes transfers carried out between the items of property, plant and equipment, intangible assets, right of use arising from lease agreements and inventories.

3)

Business combination with Fibria and its subsidiaries held on January 3, 2019, Note 1.2.1.

On December 31, 2019, the Company analyses the event and did not identified tan impairment of property, plant and equipment.

15.1.    Items pledged as collateral

On December 31, 2019, property, plant and equipment items that are pledge as collateral for loans transactions and lawsuits, consisting substantially of the units of Aracruz, Imperatriz, Limeira, Mucuri, Suzano and Três Lagoas totaled R$ 24,985,741 (R$ 11,505,386 consisting substantially of the units of Imperatriz, Limeira, Mucuri and Suzano as of December 31, 2018). 

15.2.    Capitalized expenses

During the year ended December 31, 2019, the Company capitalized interest in the amount of R$4,213 (R$1,772 as of December 31, 2018). The weighted average interest rate utilized to determine the capitalized amount was 9.50 % p.a. (6.55% p.a. as of December 31, 2018).