XML 94 R25.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS, FINANCING AND DEBENTURES
12 Months Ended
Dec. 31, 2019
LOANS, FINANCING AND DEBENTURES  
LOANS, FINANCING AND DEBENTURES

18.LOANS, FINANCING AND DEBENTURES

18.1.Breakdown by type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

annual

 

Current

 

Non-current

 

Total

 

 

 

 

interest rate -

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

Type

  

Interest rate

 

%

  

2019

 

2018

 

2019

 

2018

  

2019

  

2018

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

UMBNDES

 

6.6

 

 26,307

 

 21,577

 

 27,620

 

 139,940

 

53,927

 

161,517

Bonds

 

Fixed

 

5.7

 

 640,177

 

 216,624

 

 27,375,673

 

 11,189,403

 

28,015,850

 

11,406,027

Syndicated loan

 

LIBOR

 

2.7

 

 29,268

 

 37,546

 

 12,269,251

 

 11,787,588

 

12,298,519

 

11,825,134

Finnvera/EKN (“Export Credit Agencies”)

 

LIBOR

 

 

 

 

 

 236,385

 

 

 

 560,689

 

 

 

797,074

Financial lease

 

U.S.$

 

 

 

 

 

 5,608

 

 

 

 12,617

 

 

 

18,225

Export credits (ACC - pre-payment)

 

LIBOR/Fixed

 

4.1

 

 1,965,600

 

 1,896,717

 

 3,162,228

 

 274,673

 

5,127,827

 

2,171,390

Others

 

 

 

 

 

 3,481

 

 

 

 

 

 

 

3,481

 

 

 

 

 

 

 

 

 2,664,833

 

 2,414,457

 

 42,834,772

 

 23,964,910

 

45,499,604

 

26,379,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

TJLP

 

7.8

 

 283,658

 

 28,867

 

 1,517,649

 

 183,269

 

1,801,307

 

212,136

BNDES

 

TLP

 

9.2

 

 18,404

 

 

 441,233

 

 

 

459,637

 

 

BNDES

 

Fixed

 

5.2

 

 39,325

 

 26,119

 

 77,333

 

 95,034

 

116,658

 

121,153

BNDES

 

SELIC

 

5.9

 

 78,458

 

 

 718,017

 

 

 

796,475

 

 

FINAME

 

Fixed

 

6.6

 

 4,781

 

 970

 

 9,564

 

 2,010

 

14,345

 

2,980

BNB

 

Fixed

 

6.7

 

 37,815

 

 25,038

 

 156,904

 

 191,976

 

194,719

 

217,014

CRA (“Agribusiness Receivables Certificates”)

 

CDI/IPCA

 

5.9

 

 2,860,938

 

 789,892

 

 2,952,451

 

 1,588,986

 

5,813,389

 

2,378,878

Export credit note

 

CDI

 

6.2

 

 131,914

 

 93,001

 

 1,270,065

 

 1,327,378

 

1,401,979

 

1,420,379

Rural producer Certificate

 

CDI

 

7.6

 

 5,840

 

 6,809

 

 273,303

 

 273,029

 

279,143

 

279,838

Export credits (“Pre payment”)

 

Fixed

 

6.2

 

 77,694

 

 

 1,312,586

 

 

 

1,390,280

 

 

FCO (“Central West Fund”), FDCO (“Central West Development Fund”) and FINEP

 

Fixed

 

8.0

 

 76,596

 

 7,725

 

 475,905

 

 5,135

 

552,501

 

12,860

Others (Revolving Cost, Working capital and Industrial Development Fund (“FDI”))

 

Fixed

 

0.4

 

 954

 

 10,467

 

 4,558

 

 16,930

 

5,513

 

27,397

FDIC Funds of credit rights

 

Fixed

 

 

 

 

 22,054

 

 

 

 

 

 

 

22,054

Fair value adjustment on business combination with Fibria

 

 

 

 

 

(63,256)

 

 

 

 

 

 

(63,256)

 

 

Debentures

 

CDI

 

6.7

 

 9,997

 

 1,297

 

 5,412,035

 

 4,662,156

 

5,422,032

 

4,663,453

 

 

 

 

 

 

 3,563,118

 

 1,012,239

 

 14,621,603

 

 8,345,903

 

18,184,722

 

9,358,142

 

 

 

 

 

 

 6,227,951

 

 3,426,696

 

 57,456,375

 

32,310,813

 

63,684,326

 

35,737,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on financing

 

 

 

 

 

 886,886

 

 345,988

 

 136,799

 

 

 

1,023,685

 

345,988

Non-current funding

 

 

 

 

 

 5,341,065

 

 3,080,708

 

 57,319,576

 

 32,310,813

 

62,660,641

 

35,391,521

 

 

 

 

 

 

 6,227,951

 

 3,426,696

 

 57,456,375

 

 32,310,813

 

63,684,326

 

35,737,509

 

18.2.Rollforward in loans, financing and debentures

 

 

 

 

 

 

  

December 31,

  

December 31,

 

 

2019

 

2018

Beginning balance

 

35,737,509

 

12,191,856

Amounts from the business combination with Fibria (1)

 

20,667,096

 

 —

Reclassification - accounts payable from lease operations (2)

 

(18,225)

 

 —

Fundraising

 

18,993,837

 

25,539,994

Business combination with PCH / FACEPA

 

 —

 

79,923

Interest accrued

 

3,362,250

 

839,278

Exchange rate variation, net

 

1,781,562

 

1,457,989

Settlement of principal

 

(13,994,708)

 

(3,738,577)

Settlement of interest

 

(2,977,957)

 

(669,088)

Fair value adjustment on business combination with Fibria

 

(63,256)

 

 —

Amortization of fundraising costs

 

185,807

 

36,134

Other

 

10,411

 

 —

Ending balance

 

63,684,326

 

35,737,509


1)

Business combination with Fibria its subsidiaries held on January 3, 2019, Note 1.2.1.

2)

As of January 1, 2019, the lease balance was reclassified to “Accounts payable from lease operations”, due to adoption of IFRS 16 by the Company.

 

 

18.3.Breakdown by maturity – non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

2021

  

2022

  

2023

  

2024

  

2025

  

2026

  

2027 onwards

  

Total

In foreign currency

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

BNDES - Currency basket

 

9,175

 

10,061

 

8,384

 

 —

 

 —

 

 —

 

 —

 

27,620

Bonds

 

762,320

 

 —

 

 —

 

2,402,437

 

2,379,661

 

2,812,354

 

19,018,901

 

27,375,673

Syndicated Loan

 

1,343,567

 

3,197,689

 

7,727,996

 

 —

 

 —

 

 —

 

 —

 

12,269,252

Export credits (ACC pre-payment)

 

136,320

 

13,143

 

 —

 

2,015,350

 

997,414

 

 —

 

 —

 

3,162,227

 

 

2,251,382

 

3,220,893

 

7,736,380

 

4,417,787

 

3,377,075

 

2,812,354

 

19,018,901

 

42,834,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In local currency

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

BNDES – TJLP

 

269,593

 

265,467

 

266,362

 

239,883

 

292,573

 

169,102

 

14,668

 

1,517,649

BNDES – TLP

 

18,866

 

18,866

 

18,866

 

18,866

 

17,617

 

20,120

 

328,032

 

441,233

BNDES – Fixed

 

28,959

 

24,567

 

18,601

 

5,206

 

 —

 

 —

 

 —

 

77,333

BNDES – Selic

 

76,117

 

73,304

 

96,312

 

88,347

 

210,392

 

173,545

 

 —

 

718,017

FINAME

 

3,829

 

2,786

 

1,656

 

1,197

 

96

 

 —

 

 —

 

9,564

BNB

 

35,285

 

33,201

 

35,285

 

33,001

 

10,285

 

9,847

 

 —

 

156,904

CRA (“Agribusiness Receivables Certificates”)

 

 —

 

1,512,680

 

1,439,771

 

 —

 

 —

 

 —

 

 —

 

2,952,451

Export credit note

 

 —

 

 —

 

 —

 

 —

 

640,800

 

629,265

 

 —

 

1,270,065

Rural producer certificate

 

 —

 

 —

 

 —

 

 —

 

137,500

 

135,803

 

 —

 

273,303

Export credits (“Pre payment”)

 

 —

 

 —

 

 —

 

1,312,586

 

 —

 

 —

 

 —

 

1,312,586

FCO (“Central West Fund”), FDCO (“Central West Development Fund”) and FINEP

 

67,986

 

67,986

 

67,986

 

67,989

 

67,986

 

67,986

 

67,986

 

475,905

Others (Revolving costs, working capital, FIDC and FDI)

 

4,559

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

4,559

Debentures

 

 —

 

 —

 

 —

 

 —

 

2,340,550

 

2,324,307

 

747,178

 

5,412,035

 

 

505,194

 

1,998,857

 

1,944,839

 

1,767,075

 

3,717,799

 

3,529,975

 

1,157,864

 

14,621,603

 

 

2,756,576

 

5,219,750

 

9,681,219

 

6,184,862

 

7,094,874

 

6,342,329

 

20,176,765

 

57,456,375

 

18.4.Breakdown by currency

 

 

 

 

 

 

  

December 31,

  

December 31,

 

 

2019

 

2018

Brazilian Reais

 

17,362,903

 

9,358,142

U.S. Dollar

 

45,460,138

 

26,217,850

Selic (1)

 

807,358

 

 —

Currency basket

 

53,927

 

161,517

 

 

63,684,326

 

35,737,509


1)

Contractual definition of currency in contracts with Brazilian National Bank for Economic and Social Development (“Banco Nacional de Desenvolvimento Econômico e Social or “BNDES”) that are in Brazilian Reais plus SELIC interest.

 

 

18.5.Fundraising costs

The fundraising costs are amortized based on terms agreements and effective interest rate.

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

Balance to be amortized

 

 

 

 

 

 

December 31,

 

December 31,

Nature

   

Cost

   

Amortization

   

2019

   

2018

Bonds

 

343,642

 

129,297

 

201,467

 

67,189

CRA and NCE

 

125,222

 

73,508

 

47,443

 

20,195

Import (“ECA”)

 

101,811

 

101,811

 

 —

 

16,235

Syndicated Loan

 

72,774

 

33,209

 

40,382

 

30,552

Debentures

 

21,592

 

4,674

 

19,065

 

18,944

BNDES (“IOF”) (1)

 

53,730

 

13,702

 

38,447

 

 —

Others

 

18,147

 

8,381

 

4,590

 

3,188

 

 

736,918

 

364,582

 

351,394

 

156,303


1)

Tax on Financial Operations

18.6.Relevant operations settled in the year

18.6.1.Early settlement of CRA’s

On January 3, 2019, the Company settled the amount of R$878,573 of two series of CRA’s, with original maturities in 2021 and 2023 and a cost of 99% of CDI and IPCA + 4.5055% p.a. This settlement refers to the two of the nine series that were not obtained prior approval of the holders of the Certificates for the business combination between the Companies.

18.6.2.BNDES

On March 15, 2019, the Company carried out the early settled of R$299,682 with the BNDES, comprising an installment to be amortized from the balance of the outstanding debt plus the corresponding remuneration up to the payment date.

18.6.3. Export prepayment ("PPE")

On June 17, 2019, the Company, through its subsidiary Suzano International Trade GmbH (former Fibria International Trade GmbH), voluntarily prepaid the amount of U.S.$631,138 (equivalent to R$2,454,443), related to an export prepayment agreement, with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in 2022.

On June 18, 2019, the Company, through its subsidiary Suzano International Trade GmbH (former Fibria International Trade GmbH, voluntarily prepaid the amount of U.S.$156,032 (equivalent to R$ 602,410), related to an export prepayment agreement, with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in October 2022.

18.6.4.Finnvera

On April 29 and April 30, 2019, the Company voluntarily prepaid U.S.$208,400 (equivalent to R$822,200) related to certain financing agreements that were guaranteed by the export credit agencies Finnvera and EKN.

On June 17, 2019, the Company voluntarily prepaid the outstanding amount of U.S.$378,471 (equivalent to R$1,473,114) related to certain financing agreements that were guaranteed by the export credit agency Finnvera initially contracted in May 2016, which maturity date was 2025.

18.6.5.Debentures

On March 27, 2019, the Company made the partial optional extraordinary amortization on the balance of the nominal unit value of all the debentures of this 7th issue, upon payment of the total amount of R$2,056,173, comprising an installment to be amortized balance of the nominal unit value of all debentures plus the corresponding remuneration.

On May 31, 2019, the Company redeemed in full its unsecured debentures of its 7th issuance, non-convertible into shares, with maturity on January 7, 2020, by paying the total outstanding amount of R$2,019,587, comprising the total balance of the face value per unit of the totality of the debentures of such issuance plus the corresponding remuneration.

18.7.Relevant operations contracted in the year

18.7.1.Senior Notes (“Notes 2029”)

On January 29, 2019, the Company, through its subsidiary Suzano Austria GmbH, reopened the Senior Notes 2029 with the additional issue of debt securities in the amount of U.S.$750,000 (equivalent to R$2,874,150). The notes mature in January 2029 and were issued with interest of 5.465% p.a., which will be paid semiannually. This transaction is fully and unconditionally guaranteed by Suzano S.A.

18.7.2.Export prepayment contracts ("PPE")

On February 25, 2019, the Company entered into an export prepayment agreement in the amount of R$738,800, with annual interest payment of 8.35% p.a. and maturing in 2024.

On June 14, 2019, the Company, through its wholly-owned subsidiary Fibria International Trade GmbH, entered into a syndicated export prepayment transaction in the amount of U.S.$ 750,000 (equivalent to R$2,910,975), with a term of six years and grace period of five years. This transaction is fully and unconditionally guaranteed by Suzano S.A. 

On June 14, 2019, the Company entered into an export prepayment agreement in the amount of R$578,400, with annual interest payment of 7.70% p.a. and maturing in 2024.

18.7.3.Senior Notes ("Notes 2047")

On May 21, 2019, the Company, through its subsidiary Suzano Austria GmbH, issued an additional amount of U.S.$250,000 (equivalent to R$1,020,250) of its 7.00% Senior Notes due 2047, with yield at the rate of 6.245% p.a. and spread at the rate of 7.0% p.a., to be paid semiannually, in March and September, with maturity on March 16, 2047. This transaction is fully and unconditionally guaranteed by Suzano S.A.

18.7.4.Senior Notes ("Notes 2030")

On May 21, 2019, the Company, through its subsidiary Suzano Austria GmbH, issued an aggregate amount of U.S.$1,000,000 (equivalent to R $4,081,000) of 5.00% Senior Notes due 2030, with yield at the rate of 5.18% p.a. and spread at the rate of 5.0% p.a., to be paid semiannually, in January and July, with maturity on January 15, 2030. This transaction is fully and unconditionally guaranteed by Suzano S.A.

18.7.5. BNDES

On May 17, 2019, BNDES released funds to the Company in the amount of R$108,050, with interest rates varying from Long Term Rate (“TLP”) plus interest rate of 0.96% p.a. to 1.44% p.a. to be paid from 2020 to 2028. The resources were applied to projects in the industrial, social and technological innovation areas.

On December 17, 2019, BNDES released funds to the Company in the amount of R$300,000, with interest rates of Long-Term Rate (“TLP”) plus interest rate 1.77% p.a. with maturity date on 2034. The resources were applied to projects in the forestry areas.

18.7.6.Debentures

On January 7, 2019, the Company issued R$4,000,000 in 7th issue, single series, non-convertible shares, due in January 2020 and with interest rates of 103% up to 112% of the CDI rate.

On October 17, 2019, the Company issued 750,000, not-convertible into shares, unsecured, single series in the amount of R$750,000, with maturity date on September 15, 2028 and interest rate of 100% of CDI plus spread of 1.20% p.a.

18.7.7.Advances on foreign exchange contracts (“ACC”), Advances on foreign exchange delivered (“ACE”) and Export prepayment (“PPE”)

Between October 21 and December 3, 2019, the Company entered into 10 ACCs, ACEs and PPEs agreements for a total of U.S.$450,000 (equivalent to R$1,868,743), with a maturity of up to 1 year. These transactions is fully and unconditionally guaranteed by Suzano S.A.

18.7.8.Revolving Credit Facility

On February 20, 2019, the Company, through its wholly-owned subsidiaries Suzano Austria GmbH and Suzano Pulp and Paper Europe SA, entered into a syndicated Revolving Credit Facility agreement in the amount of US$500,000 (equivalent to R$1,855,000), with a term of 5 years. This transaction is fully and unconditionally guaranteed by Suzano S.A.

18.8.Guarantees

Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment are offered by the Company, as disclosed in Note 15.1.

The Company does not have contracts with restrictive financial clauses (financial covenants) to be complied with.