XML 126 R36.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2019
SEGMENT INFORMATION  
SEGMENT INFORMATION

29     SEGMENT INFORMATION

29.1      Criteria for identifying operating segments

The Company evaluates the performance of its business segments through the operating result. The information disclosed under “Not Segmented” is related to income statement and balance sheet items not directly attributed to the pulp and paper segments, such as, net financial result and income and social contribution taxes expenses, in addition to the balance sheet classification items of assets and liabilities.

The operating segments defined by Management are set forth below:

i) Pulp: comprises production and sale of hardwood eucalyptus pulp and fluff pulp mainly to supply the foreign market, with any surplus sold in the domestic market.

ii) Paper: comprises production and sale of paper to meet the demands of both domestic and foreign markets. Consumer goods (tissue) sales are classified under this segment due to its immateriality.

 

29.2      Information of operating segments

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

  

 

  

 

  

Not

  

 

 

 

 

Pulp

 

Paper

 

segmented

 

Total

 

Net sales

 

21,027,686

 

4,985,264

 

 —

 

26,012,950

 

Domestic market (Brazil)

 

1,833,936

 

3,480,279

 

 —

 

5,314,215

 

Foreign market

 

19,193,750

 

1,504,985

 

 —

 

20,698,735

 

Asia

 

9,605,799

 

136,882

 

 —

 

9,742,681

 

Europe

 

5,950,832

 

221,697

 

 —

 

6,172,529

 

North America

 

3,592,563

 

382,628

 

 —

 

3,975,191

 

South and Central America

 

44,556

 

710,086

 

 —

 

754,642

 

Africa

 

 —

 

53,692

 

 —

 

53,692

 

Cost of sales

 

(17,440,018)

 

(3,303,464)

 

 —

 

(20,743,482)

 

Gross profit

 

3,587,668

 

1,681,800

 

 —

 

5,269,468

 

Gross margin (%)

 

17.1

%

33.7

%

 —

 

20.3

%

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

(2,089,286)

 

(679,719)

 

128,115

 

(2,640,890)

 

Selling

 

(1,503,775)

 

(401,504)

 

 —

 

(1,905,279)

 

General and administrative

 

(806,774)

 

(366,584)

 

 —

 

(1,173,358)

 

Other operating, net

 

209,577

 

68,062

 

128,115

 

405,754

 

Income from associates and joint ventures

 

11,686

 

20,307

 

 —

 

31,993

 

 

 

 

 

 

 

 

 

 

 

Operating profit before net financial income ("EBIT") (1)

 

1,498,382

 

1,002,081

 

128,115

 

2,628,578

 

Operating margin (%)

 

7.1

%

20.1

%

 

 

10.1

%

 

 

 

 

 

 

 

 

 

 

Financial result, net

 

 —

 

 —

 

(6,725,781)

 

(6,725,781)

 

Net income (loss) before taxes

 

1,498,382

 

1,002,081

 

(6,597,666)

 

(4,097,203)

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 —

 

 —

 

1,282,461

 

1,282,461

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the year

 

1,498,382

 

1,002,081

 

(5,315,205)

 

(2,814,742)

 

Profit (loss) margin for the year (%)

 

7.1

%

20.1

%

 —

 

(10.8)

%

Result of the year attributable to controlling Shareholders

 

1,498,382

 

1,002,081

 

(5,317,981)

 

(2,817,518)

 

Result of the year attributed to non-controlling shareholders

 

 —

 

 —

 

2,776

 

2,776

 

Depreciation, depletion and amortization

 

7,575,630

 

516,301

 

 —

 

8,091,931

 


1)

Earnings before interest and tax.

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

    

 

    

 

    

Not

    

 

 

 

 

Pulp

 

Paper

 

segmented

 

Total

 

Net sales

 

8,783,274

 

4,660,102

 

 —

 

13,443,376

 

Domestic market (Brazil)

 

744,566

 

3,307,074

 

 —

 

4,051,640

 

Foreign market

 

8,038,708

 

1,353,028

 

 —

 

9,391,736

 

Asia

 

3,837,998

 

101,695

 

 —

 

3,939,693

 

Europe

 

2,810,899

 

225,111

 

 —

 

3,036,010

 

North America

 

1,340,907

 

210,831

 

 —

 

1,551,738

 

South and Central America

 

48,904

 

774,730

 

 —

 

823,634

 

Africa

 

 

 

40,661

 

 —

 

40,661

 

Cost of sales

 

(3,965,912)

 

(2,956,419)

 

 —

 

(6,922,331)

 

Gross profit

 

4,817,362

 

1,703,683

 

 —

 

6,521,045

 

Gross margin (%)

 

54.8

%

36.6

%

 —

 

48.5

%

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

(626,887)

 

(886,347)

 

 —

 

(1,513,234)

 

Selling expenses

 

(212,869)

 

(385,857)

 

 —

 

(598,726)

 

General and administrative expenses

 

(275,859)

 

(549,350)

 

 —

 

(825,209)

 

Other operating income (expenses), net

 

(138,159)

 

41,284

 

 —

 

(96,875)

 

Income from associates and joint ventures

 

 —

 

7,576

 

 —

 

7,576

 

 

 

 

 

 

 

 

 

 

 

Operating profit before net financial income (1)

 

4,190,475

 

817,336

 

 —

 

5,007,811

 

Operating margin (%)

 

47.7

%

17.5

%

 —

 

37.3

%

 

 

 

 

 

 

 

 

 

 

Financial result, net

 

 —

 

 —

 

(4,842,513)

 

(4,842,513)

 

Net income (loss) before  taxes

 

4,190,475

 

817,336

 

(4,842,513)

 

165,298

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 —

 

 —

 

154,516

 

154,516

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the year

 

4,190,475

 

817,336

 

(4,687,997)

 

319,814

 

Profit margin for the year (%)

 

47.7

%

17.5

%

 —

 

2.5

%

Result of the year attributable to controlling shareholders

 

4,190,475

 

817,336

 

(4,688,118)

 

319,693

 

Result of the year attributed to non-controlling shareholders

 

 —

 

 —

 

121

 

121

 

Depreciation, depletion and amortization

 

1,105,381

 

457,842

 

 —

 

1,563,223

 

 

1)

Earnings before interest and tax.

 

 

 

 

 

 

 

 

 

 

 

 

December 31,2017

 

 

    

 

    

 

    

Not

    

 

 

 

 

Pulp

 

Paper

segmented

 

Total

 

Net sales revenue

 

6,920,494

 

3,660,179

 

 —

 

10,580,673

 

Domestic market (Brazil)

 

624,320

 

2,597,838

 

 —

 

3,222,158

 

Foreign market

 

6,296,174

 

1,062,341

 

 —

 

7,358,515

 

Asia

 

2,976,504

 

32,950

 

 —

 

3,009,454

 

Europe

 

2,262,162

 

139,572

 

 —

 

2,401,734

 

North America

 

966,789

 

254,971

 

 —

 

1,221,760

 

South and Central America

 

90,719

 

608,445

 

 —

 

699,164

 

Africa

 

 —

 

26,403

 

 —

 

26,403

 

Cost of sales

 

(3,937,036)

 

(2,559,268)

 

 —

 

(6,496,304)

 

Gross profit

 

2,983,458

 

1,100,911

 

 —

 

4,084,369

 

Gross margin (%)

 

43.1

%

30.1

%

 —

 

38.6

%

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

(104,985)

 

(749,449)

 

48,517

 

(805,917)

 

Selling

 

(163,879)

 

(259,446)

 

 —

 

(423,325)

 

General and administrative

 

(185,141)

 

(343,833)

 

 —

 

(528,974)

 

Other operating, net

 

244,035

 

(152,042)

 

48,517

 

140,510

 

Income from associates and joint ventures

 

 —

 

5,872

 

 —

 

5,872

 

 

 

 

 

 

 

 

 

 

 

Operating profit before net financial income ("EBIT") (1)

 

2,878,473

 

351,462

 

48,517

 

3,278,452

 

Operating margin (%)

 

41.6

%

9.6

%

 —

 

31.0

%

 

 

 

 

 

 

 

 

 

 

Financial result, net

 

 —

 

 —

 

(1,018,840)

 

(1,018,840)

 

Net income (loss) before taxes

 

2,878,473

 

351,462

 

(970,323)

 

2,259,612

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 —

 

 —

 

(438,618)

 

(438,618)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the year

 

2,878,473

 

351,462

 

(1,408,941)

 

1,820,994

 

Profit (loss) margin for the year (%)

 

41.6

%

9.6

%

 —

 

17.2

%

Result of the year attributable to controlling shareholders

 

2,878,473

 

351,462

 

(1,408,941)

 

1,820,994

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

1,007,280

 

395,498

 

 —

 

1,402,778

 


1)

Earnings before interest and tax.

 

 

29.3      Net sales by product

The following table set forth the breakdown of consolidated net sales by product:

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

December 31,

Products

  

2019

  

2018

  

2017

Market pulp(1)

 

21,027,686

 

8,783,274

 

6,920,494

Printing and writing paper(2)

 

4,100,502

 

3,834,380

 

2,265,093

Paperboard

 

823,360

 

764,701

 

1,273,540

Other

 

 61,402

 

 61,021

 

 121,546

Net sales

 

26,012,950

 

13,443,376

 

10,580,673


1)

Revenue from fluff pulp represents (around 1% of total net sales) and, therefore, was included in market pulp sales.

2)

Tissue is a recently launched product and its revenues represent less than 2% of total net sales. Therefore, it was included in the sales of printing and writing paper.

29.4      Goodwill based on expected future profitability

The goodwill based on expected future profitability arising from the business combination were allocated to the disclosable segments, which correspond to the Company's cash-generating units (“CGU”), considering the economic benefits generated by such intangible assets. The allocation of intangibles is set forth below: 

 

 

 

 

 

 

  

December 31,

  

December 31,

 

 

2019

 

2018

Pulp

 

7,942,486

 

45,752

Consumer goods

 

119,332

 

112,582

 

 

8,061,818

 

158,334