XML 58 R50.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME AND SOCIAL CONTRIBUTION TAXES (Tables)
12 Months Ended
Dec. 31, 2019
INCOME AND SOCIAL CONTRIBUTION TAXES  
Schedule of deferred income and social contribution taxes

 

 

 

 

 

 

 

December 31,

 

December 31,

 

  

2019

  

2018

 

 

 

 

 

Tax loss carryforwards

 

 600,249

 

 310,293

Negative tax base

 

 146,346

 

 6,627

Provision for judicial liabilities

 

 265,571

 

 101,667

Operating provisions and other losses

 

 933,818

 

 286,616

Exchange rate variation - Taxation on a cash basis

 

 2,001,942

 

 534,093

Losses on derivatives

 

 618,427

 

 291,254

Fair value adjustment on business combination – Amortization

 

 713,656

 

 5,327

Unrealized profit on inventories

 

 293,322

 

 227,830

Lease

 

 2,922

 

 6,196

Other temporary differences

 

 

 4,056

Assets temporary differences

 

 5,576,253

 

 1,773,959

 

 

 

 

 

Goodwill - Tax benefit on unamortized goodwill

 

 216,857

 

 13,161

Property, plant and equipment - deemed cost adjustment

 

 1,506,220

 

 1,552,579

Accelerated tax depreciation

 

 1,113,200

 

 1,196,182

Borrowing cost

 

 104,549

 

Fair value of biologic assets

 

 53,502

 

Tax provision on results of subsidiaries abroad

 

 463,850

 

Fair value adjustment on business combination with Fibria – Deferred taxes, net

 

 502,347

 

Tax credits - gains in tax lawsuit (ICMS from the PIS/COFINS calculation basis)

 

 43,559

 

Other temporary differences

 

 17,004

 

 41,172

Liabilities temporary differences

 

 4,021,088

 

 2,803,094

 

 

 

 

 

Non-current assets

 

 2,134,040

 

 8,998

Non-current liabilities

 

 578,875

 

 1,038,133

 

Schedule of accumulated tax losses and social contribution tax loss carryforwards

 

 

 

 

 

 

 

December 31,

 

December 31,

 

  

2019

  

2018

Tax loss carry forward

 

 2,400,998

 

 1,241,172

Social contribution tax loss carryforward

 

 1,626,064

 

 73,633

 

Schedule of rollforward of net balance of deferred income tax

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2019

 

2018

Beginning balance

  

(1,029,135)

  

(1,787,354)

Business combination with Fibria (1)

 

1,034,842

 

 —

Tax loss

 

270,559

 

(264,955)

Tax loss carryforwards

 

139,719

 

(23,203)

(Reversal)/provision for judicial liabilities

 

31,262

 

(1,964)

Operating provisions and other losses

 

(21,757)

 

82,785

Exchange rate variation - Taxation on a cash basis

 

552,421

 

451,300

Derivative losses

 

319,860

 

390,198

Fair value adjustment on business combination – Amortization

 

699,527

 

5,327

Unrealized profit on inventories

 

65,492

 

124,454

Lease

 

(3,274)

 

69

Adjustment to present value

 

   

 

174

Tax benefit on unamortized goodwill

 

(203,696)

 

(3,098)

Property, plant and equipment - Deemed cost

 

46,359

 

51,408

Accelerated depreciation

 

82,982

 

(13,067)

Borrowing cost

 

44,727

 

(23,145)

Fair value of biological assets

 

(60,778)

 

(22,307)

Tax provision on results of subsidiaries abroad

 

(351,485)

 

 —

Tax credits - gains in tax lawsuit (ICMS from the PIS/COFINS calculation basis)

 

(43,559)

 

 —

Other temporary differences

 

(18,901)

 

4,243

Ending balance

 

1,555,165

 

(1,029,135)

 

 

 

 

 


1)

Business combination with Fibria and its subsidiaries held on January 3, 2019, Note 1.2.1.

Schedule of reconciliation of the effects of income tax and social contribution on profit or loss

 

 

 

 

 

 

 

 

  

December 31,

  

December 31,

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Net income (loss) before taxes

 

(4,097,203)

 

165,298

 

Income tax and social contribution benefit (expense) at statutory nominal rate of 34%

 

1,393,049

 

(56,201)

 

 

 

 

 

 

 

Tax effect on permanent differences:

 

 

 

 

 

Taxation (difference) on profit of subsidiaries abroad (1)

 

(24,933)

 

(97,439)

 

Tax incentive - Reduction SUDENE

 

 —

 

261,910

 

Equity method

 

10,878

 

2,576

 

Thin capitalisation

 

(95,003)

 

(2,553)

 

Credit related to Reintegra Program

 

4,515

 

37,627

 

Tax incentives applied to income tax (2)

 

18,919

 

20,505

 

Unrealized profit on operations with subsidiaries

 

 —

 

16,786

 

Director bonus

 

(43,913)

 

 —

 

Other

 

18,949

 

(28,695)

 

 

 

1,282,461

 

154,516

 

Income tax

 

 

 

 

 

Current

 

(220,311)

 

(300,438)

 

Deferred

 

1,093,200

 

604,190

 

 

 

872,889

 

303,752

 

Social Contribution

 

 

 

 

 

Current

 

(25,799)

 

(286,130)

 

Deferred

 

435,371

 

136,894

 

 

 

409,572

 

(149,236)

 

 

 

 

 

 

 

Income and social contribution benefits (expenses) on the year

 

1,282,461

 

154,516

 

 

 

 

 

 

 

Effective rate of income and social contribution tax expenses

 

31

%

(93.5)

%


1)

The effect of the difference in taxation of subsidiaries is substantially due to the difference between the nominal rates of Brazil and subsidiaries abroad.

2)

Income tax deduction amount referring to the use of the PAT (“Worker Feeding Program”) benefit and donations made in cultural and sports projects.