XML 122 R70.htm IDEA: XBRL DOCUMENT v3.20.1
COMPANYS OPERATIONS - Cash installment (Details) - BRL (R$)
R$ / shares in Units, R$ in Thousands
Jan. 10, 2019
Dec. 12, 2018
Jan. 02, 2019
Suzano Holding S.A.      
Company Operations      
Cash payable for each share R$ 52.50    
Adjustment to cash payable per share R$ 2.73    
Number of business days 252 days    
Annual percentage of interest rate variation 6.40%    
Cash transferred per share R$ 50.20    
Cash transferred R$ 27,797,441    
Issuance of shares by Suzano     R$ 9,438,413
Fibria      
Company Operations      
Dividends per share   R$ 5.03  
Cash transferred 27,797,441    
Issuance of shares by Suzano 9,438,413    
Total consideration 37,235,854    
Book value of Fibria's shareholder's equity 14,149,004    
Write-off of the book value of existing goodwill, net of the deferred income taxes (3,495,077)    
Mandatory minimum dividends (eliminated from the balance sheet at the date of acquisition) 724,829    
Book value of Fibria's shareholders' equity, net of goodwill 11,378,756    
Fair value adjustment on business combination with Fibria (assets and liabilities):      
Inventories 2,178,903    
Property, plant and equipment 9,362,315    
Customer relationship 9,030,779    
Port Assets 749,060    
Contingent liabilities (2,970,546)    
Loans and financing (59,921)    
Taxes recoverable (235,843)    
Other assets and liabilities, net 451,624    
Deferred taxes, net (546,324)    
Total impact of fair value 17,960,047    
Goodwill on the expectation of future profitability R$ 7,897,051    
Period of past sales information 5 years