XML 58 R51.htm IDEA: XBRL DOCUMENT v3.20.2
PROPERTY, PLANT AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2020
PROPERTY, PLANT AND EQUIPMENT  
Schedule of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery,

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

Work in

 

 

 

 

 

 

Lands

 

Buildings

  

and facilities

  

progress

 

Other (1)

 

Total

Average rate %

 

 

 

3

 

5

 

 

 

10 to 20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2018

 

5,104,717

 

3,058,520

 

16,441,031

 

466,156

 

332,089

 

25,402,513

Additions

 

337,932

 

1,943

 

136,855

 

1,477,420

 

47,524

 

2,001,674

Write-offs

 

(92,705)

 

(36,276)

 

(172,458)

 

(1,462)

 

(34,858)

 

(337,759)

Business combination

 

2,151,338

 

3,918,552

 

20,255,811

 

425,868

 

454,759

 

27,206,328

Fair value adjustment - Fibria

 

2,637,671

 

1,502,021

 

5,109,939

 

 

 

195,684

 

9,445,315

Fair value adjustment – Facepa

 

 

 

 

 

3,072

 

(883)

 

(111)

 

2,078

Fair value adjustment – Ibema

 

 

 

 

 

5,448

 

 

 

 

 

5,448

Transfer and other (2)

 

182,621

 

323,029

 

740,879

 

(1,397,398)

 

(61,761)

 

(212,630)

Balance as of December 31, 2019

 

10,321,574

 

8,767,789

 

42,520,577

 

969,701

 

933,326

 

63,512,967

Additions

 

 

 

1,660

 

100,769

 

452,661

 

4,036

 

559,126

Write-offs

 

(20,032)

 

(1,427)

 

(14,685)

 

(5)

 

(5,162)

 

(41,311)

Transfer and other (2)

 

36,733

 

391,322

 

232,284

 

(760,831)

 

68,949

 

(31,543)

Balance as of June 30, 2020

 

10,338,275

 

9,159,344

 

42,838,945

 

661,526

 

1,001,149

 

63,999,239

Depreciation

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2018

 

 —

 

(906,616)

 

(7,248,143)

 

 —

 

(227,495)

 

(8,382,254)

Additions

 

 —

 

(255,888)

 

(2,123,193)

 

 —

 

(91,170)

 

(2,470,251)

Write-offs

 

 —

 

26,886

 

115,732

 

 —

 

13,944

 

156,562

Business combination

 

 —

 

(1,804,967)

 

(9,552,825)

 

 —

 

(249,087)

 

(11,606,879)

Additions - Fair value adjustment from business combination - Fibria

 

 —

 

(63,495)

 

(543,468)

 

 —

 

(17,364)

 

(624,327)

Fair value adjustment from business combination - Facepa

 

 —

 

(5,742)

 

(6,481)

 

 —

 

(95)

 

(12,318)

Fair value adjustment from business combination - Ibema

 

 —

 

 

 

(593)

 

 —

 

 

 

(593)

Transfer and other (2)

 

 —

 

29,906

 

508,585

 

 —

 

9,547

 

548,038

Balance as of December 31, 2019

 

 —

 

(2,979,916)

 

(18,850,386)

 

 —

 

(561,720)

 

(22,392,022)

Additions

 

 

 

(138,227)

 

(1,191,572)

 

 

 

(50,612)

 

(1,380,411)

Write-offs

 

 

 

549

 

9,774

 

 

 

5,067

 

15,390

Balance as of June 30, 2020

 

 

 

(3,117,594)

 

(20,032,184)

 

 

 

(607,265)

 

(23,757,043)

Book value

 

 

 

   

 

   

 

   

 

 

 

   

Balance as of December 31, 2019

 

10,321,574

 

5,787,873

 

23,670,191

 

969,701

 

371,606

 

41,120,945

Balance as of June 30, 2020

 

10,338,275

 

6,041,750

 

22,806,761

 

661,526

 

393,884

 

40,242,196