XML 62 R55.htm IDEA: XBRL DOCUMENT v3.20.2
LEASE (Tables)
6 Months Ended
Jun. 30, 2020
LEASE  
Schedule of right of use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Lands

  

Machines

  

 

  

Ships

  

 

  

 

 

 

and

 

and

 

 

 

and

 

 

 

 

 

 

Farms

 

Equipment’s

 

Buildings

 

boats

 

Vehicles

 

Total

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Initial adoption on January 1, 2019

 

1,762,943

 

143,685

 

41,570

 

1,408,640

 

1,012

 

3,357,850

Additions

 

260,982

 

1,529

 

39,794

 

612,022

 

 

 

914,327

Amortization (1)

 

(254,280)

 

(15,163)

 

(35,365)

 

(116,207)

 

(925)

 

(421,940)

Balance as of December 31, 2019

 

1,769,645

 

130,051

 

45,999

 

1,904,455

 

87

 

3,850,237

Additions

 

337,323

 

2,153

 

26,716

 

194,907

 

63

 

561,162

Amortization (1)

 

(119,220)

 

(5,054)

 

(10,521)

 

(76,771)

 

(29)

 

(211,595)

Balance as of June 30, 2020

 

1,987,748

 

127,150

 

62,194

 

2,022,591

 

121

 

4,199,804


1)

The amount of R$118,286 (R$116,577 as of June 30, 2019) related to land is reclassified to biological assets to compose the formation cost.

Schedule of present value of lease liabilities

 

 

 

 

 

 

 

 

 

 

  

Average rate - %

  

 

  

Present value of

Nature of agreement

  

p.a. (1)

  

Maturity (2)

  

liabilities

Lands and farms

 

 

11.45

 

 

January 2048

 

2,164,710

Machines and Equipment’s

 

 

10.62

 

 

July 2032

 

247,281

Buildings

 

 

9.80

 

 

November 2030

 

41,650

Ships and boats

 

 

11.39

 

 

February 2039

 

2,720,284

Vehicles

 

 

10.04

 

 

December 2021

 

47

 

 

 

 

 

 

 

 

5,173,972


1)

To determine the discount rates, quotes were obtained from financial institutions for agreements with characteristics and average terms similar to the lease agreements.

2)

Refers to the original maturities of the agreements and, therefore, do not consider eventual renewal clause.

 

Summary of changes in lease liabilities

 

 

 

Balance as of December 31, 2018

  

 

Initial adoption on January 1, 2019

  

3,428,897

Additions

 

914,327

Payments

 

(646,487)

Accrual of financial charges (1)

 

275,404

Exchange rate variation

 

11,929

Balance as of December 31, 2019

 

3,984,070

Additions

 

561,162

Payments

 

(354,289)

Accrual of financial charges (1)

 

240,528

Exchange rate variation

 

742,501

Balance as of June 30, 2020

 

5,173,972

 

 

 

Current

 

704,174

Non-current

 

4,469,798


1)

The amount of R$37,040 related to interest expenses on leased lands is capitalized to biological assets to compose the formation cost (R$30,440 as of June 30, 2019).

 

Schedule of expenses recognised in profit or loss

In the six-month period ended June 30, 2020 and 2019, the amounts recognized in the unaudited condensed consolidated interim financial information, are set for the below:

 

 

 

 

 

 

  

June 30,

  

June 30,

 

 

2020

 

2019

Expenses relating to short-term assets

  

2,531

  

26,570

Expenses relating to low-value assets

 

6,428

 

4,581

 

 

8,959

 

31,151