XML 38 R12.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT
12 Months Ended
Dec. 31, 2020
FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT  
FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT

4.FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT

4.1.Financial risks management

4.1.1.Overview

The Company's Financial Policies were reviewed and approved at the Board of Directors' meeting held on August 13, 2020. During the review (i) a new Financial Risk Management Policy, which includes concepts, roles and general limits applicable to all other policies was prepared (ii) a new Counterparty and Issuer Risk Policy was prepared (iii) the Debt, Derivative and Cash Management Policies was revised. The purpose of this review is to improve the governance of financial issues and clarify the understanding of concepts and rules by the different target groups for these policies.

As a result of its activities, the Company is exposed to several financial risks, the main factors considered by management are set forth below:

(i)

liquidity;

(ii)

credit;

(iii)

exchange rate;

(iv)

interest rate;

(v)

fluctuations of commodity prices; and

(vi)

capital.

The Management is focused on generating consistent and sustainable results over time, however, arising from external risk factors, unintended level of volatility can influence the Company’s cash flows and income statement.

The Company has policies and procedures for managing market risk which aims:

(i)

reduce,  mitigate or transfer exposure aiming to protect the Company’s cash flows and assets against fluctuations of market prices of raw material and products, exchange rates and interest rates, price and adjustment index ("market risk") or other assets or instruments traded in liquid markets or not to which the value of the assets, liabilities and cash flows are exposed;

(ii)

establish limits and instruments with the purpose of allocating the Company's cash within acceptable credit risk exposure parameters of financial institutions; and

(iii)

optimize the process of hiring financial instruments for protection against exposure to risk, drawing on natural hedges and correlations between the prices of different assets and markets, avoiding any waste of funds used to hiring inefficient transactions. All financial transactions entered into by the Company aim to protect existing exposures, with the assumption of new risks prohibited, except those arising from its operating activities.

Hedging instruments are hired exclusively for hedging purposes and are based on the following terms:

(i)

cash flow protection against currency mismatch;

(ii)

revenue flow protection for debt settlement and interest to fluctuation of interest rate and currencies; and

(iii)

fluctuation in pulp price and other supplies related to production.

Treasury team is responsible for identification, evaluating and seeking protection against possible financial risk. Board of Directors approves the financial policies that establish the principles and guidance for global risk management, the areas involved in these activities, the use of derivative and non-derivative financial instruments and the allocation of cash surplus.

The Company uses the most liquid financial instruments, and:

(i)

does not hired leveraged transactions or with other forms of embedded options that change its purpose of protection (hedge);

(ii)

does not have double indexed debt or other forms of implied options; and

(iii)

does not have any transaction that require margin deposits or other forms of collateral for counterparty credit risk.

The Company does not adopt hedge accounting. Therefore, gains and losses from derivative operations are fully recognized in the statements of income, as disclosed in Note 27.

4.1.2.Rating

All transactions with financial instruments are recognized for accounting purposes and classified in the following categories:

 

 

 

 

 

 

 

 

 

    

 

    

December 31,

    

December 31,

 

 

Note

 

2020

 

2019

Assets

 

 

 

   

 

   

Amortized cost

 

 

 

   

 

   

Cash and cash equivalents

 

5

 

6,835,057

 

3,249,127

Trade accounts receivable

 

7

 

2,915,206

 

3,035,817

Other assets

 

 

 

974,265

 

563,993

 

 

 

 

10,724,528

 

6,848,937

Fair value through other comprehensive income

 

 

 

   

 

   

Other investments

 

14

 

26,338

 

20,048

 

 

 

 

26,338

 

20,048

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

   

 

   

Derivative financial instruments

 

4.5.1

 

1,341,420

 

1,098,972

Marketable securities

 

6

 

2,396,857

 

6,330,334

 

 

 

 

3,738,277

 

7,429,306

 

 

 

 

14,489,143

 

14,298,291

Liabilities

 

 

 

   

 

   

Amortized cost

 

 

 

   

 

   

Loans, financing and debentures

 

18.1

 

72,899,882

 

63,684,326

Lease liabilities

 

19.2

 

5,191,760

 

3,984,070

Liabilities for assets acquisitions and subsidiaries

 

23

 

502,228

 

541,615

Trade accounts payable

 

17

 

2,361,098

 

2,376,459

Other liabilities

 

 

 

459,684

 

578,061

 

 

 

 

81,414,652

 

71,164,531

Fair value through profit or loss

 

 

 

   

 

   

Derivative financial instruments

 

4.5.1

 

8,117,400

 

2,917,913

 

 

 

 

8,117,400

 

2,917,913

 

 

 

 

89,532,052

 

74,082,444

 

 

 

 

75,042,909

 

59,784,153

 

4.1.3.Fair value of loans and financing

The financial instruments are recognized at their contractual amounts. Derivative financial instrument agreements, used exclusively for hedging purposes, are measured at fair value.

In order to determine the market values of financial instruments traded in public and liquid markets, the market closing prices were used at the balance sheet dates. The fair value of interest rate and indexes swaps is calculated as the present value of their future cash flows discounted at the current interest rates available for operations with similar remaining terms and maturities. This calculation is based on the quotations of B3 and ANBIMA for interest rate transactions in Brazilian Reais and the British Bankers Association and Bloomberg for London Interbank Offered Rate (“LIBOR”) rate transactions. The fair value of forward or forward exchange agreements is determined using the forward exchange rates prevailing at the balance sheet dates, in accordance with B3 prices.

In order to determine the fair value of financial instruments traded in over-the-counter or unliquidated markets, a number of assumptions and methods based on normal market conditions and not for liquidation or forced sale, are used at each balance sheet date, including the use of option pricing models such as Garman-Kohlhagen, and estimates of discounted future cash flows. The fair value of agreements for the fixing of oil bunker prices is obtained based on the Platts index.

The result of the trading of financial instruments is recognized at the closing or hiring dates, where the Company undertakes to buy or sell these instruments. The obligations arising from the hiring of financial instruments are eliminated from our financial statements only when these instruments expire or when the risks, obligations and rights arising there from are transferred.

The estimated fair values of loans and financing are set forth below:

 

 

 

 

 

 

 

 

 

  

Yield used

  

December 31,

  

December 31,

 

 

to discount

 

2020

 

2019

Quoted in the secondary market

 

   

 

   

 

   

In foreign currency

 

 

 

 

 

 

Bonds

 

Secondary Market

 

43,703,482

 

30,066,087

Estimated to present value

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

Export credits (“Pre-payment”)

 

LIBOR

 

20,546,778

 

17,213,963

Export credits (“ACC/ACE”)

 

DDI

 

 

 

575,521

In local currency

 

 

 

 

 

 

BNP – Forest Financing

 

DI 1

 

 

 

193,646

BNDES – TJLP

 

DI 1

 

1,399,177

 

1,895,959

BNDES – TLP

 

DI 1

 

647,235

 

535,812

BNDES – Fixed

 

DI 1

 

76,732

 

113,979

BNDES – Selic (“Special Settlement and Custody System”)

 

DI 1

 

960,215

 

693,969

BNDES - Currency basket

 

DI 1

 

27,239

 

54,420

CRA (“Agribusiness Receivables Certificate”)

 

DI 1/IPCA

 

3,286,792

 

6,039,983

Debentures

 

DI 1

 

5,498,793

 

5,534,691

FINAME (“Special Agency of Industrial Financing”)

 

DI 1

 

 

 

14,168

FINEP (“Financier of Studies and Projects”)

 

DI 1

 

 

 

5,138

NCE (“Export Credit Notes”)

 

DI 1

 

1,322,813

 

1,445,383

NCR (“Rural Credit Notes”)

 

DI 1

 

283,702

 

288,122

Export credits (“Pre-payment”)

 

DI 1

 

1,490,242

 

1,464,798

FDCO (“West Center Development Fund”)

 

DI 1

 

 

 

571,904

 

 

 

 

79,243,200

 

66,707,543

 

The Management considers that for its other financial liabilities measured at amortized cost, its book values approximate to their fair values and therefore the information on their fair values is not being presented.

4.2.Liquidity risk

The Company’s guidance is to maintain a strong cash and marketable securities position to meet its financial and operating obligations. The amount kept as cash is used for payments expected in the normal course of its operations, while the cash surplus amount is invested in highly liquid financial investments according Cash Management Policy.

The cash position is monitored by the Company’s senior management, by means of management reports and participation in performance meetings with determined frequency. In the year ended December 31, 2020, the impacts in cash and marketable securities were as expected and the Company believes that, even with the impact of the devaluation of the real against the U.S. Dollars caused by the pandemic of COVID-19, payments of derivative instruments that matured in this period were offset by higher generation of operating cash.

As material fact disclosed to the market on February 14, 2020, the Company, voluntarily prepaid the principal amount of U.S.$750,000 (equivalent, on the transaction date, to R$3,240,229), related to an export prepayment, with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 14, 2023. At the same time, the Company entered into a new transaction related to an export prepayment in the amount of U.S.$850,000 (equivalent, on the transaction date, to R$3,672,259), of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 13, 2026. Furthermore, as material fact disclosed to the market on February 28, 2020, the Company through its wholly-owned subsidiary Suzano Trading Ltd. ("Suzano Trading") exercised its right to redeem all of the outstanding aggregate principal amount of the 5.875% p.a. senior notes issued by it and guaranteed by Suzano due January 2021 ("2021 Notes") currently outstanding, in the total aggregate principal amount of U.S.$189,630.  

Such transactions were performed under market conditions, considered attractive by the Company, and even though they were carried out before the crisis caused by the COVID-19 pandemic, they were in line with the debt management strategy based on cost reduction and extension of the term portfolio, thus reinforcing our liquidity position.

In line with the announcement to the market on March 30, 2020, there was a disbursement of U.S.$500,000 (equivalent to R$2,638,221 on the transaction date) of its revolving credit facility maintained with certain financial institutions, of 1.30% plus quarterly LIBOR and maturity in February 2024. The disbursement is in line with the preventive measures that the Company has been taking to mitigate eventual impacts resulting from the COVID-19 pandemic and to bring even more strength to the liquidity position of the Company. On August 13, 2020, the Company announcement the market that returned in advance this revolving credit facility and such resources are fully available as a source of additional liquidity for the Company, if necessary.

All derivatives financial instruments were in the over-the-counter derivatives and do not require deposit of guarantee margins.

The remaining contractual maturities of financial liabilities are disclosed at the date of this financial information reporting date. The amounts as set forth below, consist in the undiscounted cash flows and include interest payments and exchange rate variation, and therefore may not be reconciled with the amounts disclosed in the balance sheet.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Total book

 

Total future

 

Up to 1

 

1 - 2

 

2 - 5

 

More than

 

  

value

  

value

  

year

  

years

  

years

  

5 years

Liabilities

    

   

    

   

    

   

    

   

    

   

    

   

Trade accounts payables

 

2,361,098

 

2,361,098

 

2,361,098

 

 

 

 

 

 

Loans, financing and debentures(1)

 

72,899,882

 

101,540,320

 

4,034,595

 

6,619,518

 

36,751,023

 

54,135,184

Lease liabilities

 

5,191,760

 

9,552,075

 

620,177

 

806,560

 

2,198,419

 

5,926,919

Liabilities for asset acquisitions and subsidiaries

 

502,228

 

573,920

 

116,376

 

112,155

 

253,419

 

91,970

Derivative financial instruments(1)

 

8,117,400

 

10,868,858

 

1,999,811

 

1,296,199

 

4,133,320

 

3,439,528

Other liabilities

 

459,684

 

459,684

 

360,916

 

98,768

 

 

 

 

 

 

89,532,052

 

125,355,955

 

9,492,973

 

8,933,200

 

43,336,181

 

63,593,601


1) The variation is due to the increase in the exchange rate variation in the year ended December 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

  

Total book

  

Total future

  

Up to 1

  

1 - 2

  

2 - 5

  

More than

 

  

value

  

value

  

year

  

years

  

years

  

5 years

Liabilities

    

   

    

   

    

   

    

   

    

   

    

   

Trade accounts payables

 

 2,376,459

 

 2,376,459

 

 2,376,459

 

 

 

 

 

 

Loans, financing and debentures

 

 63,684,326

 

 89,708,210

 

 8,501,278

 

 5,692,149

 

 29,088,292

 

 46,426,491

Lease liabilities

 

 3,984,070

 

 7,109,966

 

 559,525

 

 1,426,011

 

 1,186,386

 

 3,938,044

Liabilities for asset acquisitions and subsidiaries

 

 541,615

 

 618,910

 

 103,132

 

 101,149

 

 315,989

 

 98,640

Derivative financial instruments

 

 2,917,913

 

 8,299,319

 

 1,488,906

 

 415,791

 

 1,258,200

 

 5,136,422

Other liabilities

 

 578,061

 

 578,061

 

 456,338

 

 121,723

 

 

 

 

 

 

 74,082,444

 

 108,690,925

 

 13,485,638

 

 7,756,823

 

 31,848,867

 

 55,599,597

 

4.3.Credit risk management

It is related to the possibility of non-compliance with the counterparty commitment in an operation. Credit risk is managed on a group and arises from cash equivalents, marketable securities, derivative financial instruments, bank deposits, Bank Deposit Certificates ("CDB"), fixed income box, repurchase agreements, letters of credit, insurance, receivable terms of customers, advances to suppliers for new projects, among others.

4.3.1.Trade accounts receivable and advances to supplier

As a result of the crisis caused by COVID-19, the Company started to accept requests for the extension of customer invoices, limiting these postponements to those invoices close to maturity, with due interest charges. However, in July 2020, the Company began to receive fewer requests for extensions, returning to levels prior to the crisis.

Most of the customers who requested extension are related to the domestic market in the paper segment and do not represent a significant amount compared to the Company's total accounts receivable.

The internal analyzes and credit metrics do not demonstrate that these delays may have a significant impact on the Company's liquidity position. There was also an increase in delays in Latin America, however, for this region, the Company has credit insurance policies that mitigate most of the risks arising from the default of its customers.

The Company has commercial and credit policies aimed at mitigating any risks arising from its customers' default, mainly through hiring of credit insurance policies, bank guarantees provided by first-tier banks and collaterals according to liquidity. Moreover, portfolio customers are subject to internal credit analysis aimed at assessing the risk regarding payment performance, both for exports and for domestic sales.

For customer credit assessment, the Company applies a matrix based on the analysis of qualitative and quantitative aspects to determine individual credit limits to each customer according to the identified risk.  Each analyze is submitted for approval according to established hierarchy and, if applicable, to approval from the Management’s meeting and the Credit Committee.

The risk classification of trade accounts receivable is set forth below:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2020

    

2019

Low (1)

 

2,813,038

 

2,775,364

Average (2)

 

54,115

 

168,836

High (3)

 

89,942

 

133,613

 

 

2,957,095

 

3,077,813


1)

Current and overdue to 30 days.

2)

Overdue between 30 and 90 days.

3)

Overdue more than 90 days.

 

Part of the amounts above does not consider the expected credit losses calculated based on the provision matrix of R$41,889 and R$41,996 as of December 31, 2020 and 2019, respectively.

4.3.2.Banks and financial institutions

The Company, in order to mitigate credit risk, maintains its financial operations diversified among banks, with a main focus on first-tier financial institutions classified as high-grade by the main risk rating agencies.

The book value of financial assets representing the exposure to credit risk is set forth below:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2020

    

2019

Cash and cash equivalents

 

6,835,057

 

3,249,127

Marketable securities

 

2,396,857

 

6,330,334

Derivative financial instruments

 

986,526

 

830,426

 

 

10,218,440

 

10,409,887

 

The counterparties, substantially financial institutions, in which transactions are performed classified under cash and cash equivalents, marketable securities and derivatives financial instruments, are rated by the rating agencies. The risk rating is set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and

 

 

 

 

marketable securities

 

Derivative financial instruments

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

    

2020

    

2019

    

2020

    

2019

Risk rating (1)

 

 

 

 

 

 

 

 

AAA

 

 

 

190,360

 

17,412

 

 

AA-

 

 

 

56,388

 

417,510

 

 

A+

 

 

 

606,757

 

1,617

 

 27,363

A

 

 

 

188,458

 

73,135

 

 165,851

A-

 

 

 

211,238

 

130,546

 

 222,761

brAAA

 

7,704,501

 

7,153,079

 

305,311

 

 404,693

brAA+

 

163,955

 

745,177

 

32

 

 9,758

brAA

 

836,546

 

372,188

 

40,963

 

 

brAA-

 

278,712

 

23,050

 

 

 

 

brA

 

240,382

 

17,847

 

 

 

 

Others

 

7,818

 

14,919

 

 

 

 

 

 

9,231,914

 

9,579,461

 

986,526

 

 830,426


1)

We use the Brazilian Risk Rating and the rating is given by agencies Fitch Ratings, Standard & Poor’s and Moody’s.

 

 

4.4.Market risk management

The Company is exposed to several market risks, mainly, related to fluctuations in exchange rate variation, interest rates, inflation rates and commodity prices that may affect its results and financial situation.

To mitigate the impacts, the Company has processes to monitor exposures and policies that support the implementation of risk management.

The policies establish the limits and the instruments to be implemented for the purpose of:

(i)

protecting cash flow due to currency mismatch; 

(ii)

mitigating exposure to interest rates; 

(iii)

reducing the impacts of fluctuation in commodity’s prices; and

(iv)

change of debt indexes.

The market risk management comprises the identification, the assessment and the implementation of the strategy, with the effective hiring of adequate financial instruments.

4.4.1.Exchange rate risk management

The fundraising financing and the currency hedge policy of the Company are guided considering substantial part of net revenue arises from exports with prices negotiated in U.S.Dollar, while substantial part of the production costs is attached to the Brazilian Real. This structure allows the Company to hired export financing in U.S.Dollar and to reconcile financing payments with the cash flows of receivables from sales in foreign market, using the international bond market as an important portion of its capital structure, and providing a natural cash hedge for these commitments.

Moreover, the Company hires U.S.Dollar selling transactions in the futures markets, including strategies involving options, to ensure attractive levels of operating margins for a portion of revenue.  Such transactions are limited to a percentage of the net surplus foreign currency over an 18‑months' time horizon and therefore, are matched to the availability of currency for sale in the short term.

The net exposure of assets and liabilities in foreign currency which is substantially in U.S. Dollars, is set forth below:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2020

    

2019

Assets

 

   

 

   

Cash and cash equivalents

 

6,370,201

 

2,527,834

Trade accounts receivables

 

1,938,614

 

2,027,018

Derivative financial instruments

 

621,385

 

9,440,141

 

 

8,930,200

 

13,994,993

 

 

 

 

 

Liabilities

 

 

 

 

Trade accounts payables

 

(492,617)

 

(1,085,207)

Loans and financing

 

(58,145,087)

 

(45,460,138)

Liabilities for asset acquisitions and subsidiaries

 

(313,022)

 

(288,172)

Derivative financial instruments

 

(6,994,363)

 

(11,315,879)

 

 

(65,945,089)

 

(58,149,396)

Net liability exposure

 

(57,014,889)

 

(44,154,403)

 

4.4.1.1.Sensitivity analysis – foreign exchange rate exposure – except financial instruments derivatives

For market risk analysis, the Company uses scenarios to jointly evaluate assets and liabilities positions in foreign currency, and the possible effects on its results. The probable scenario represents the amounts recognized, as they reflect the translation into Brazilian Reais on the base date of the balance sheet (R$ to U.S.$ = R$5.1967).

This analysis assumes that all other variables, particularly, the interest rates, remains constant. The other scenarios considered the appreciation/depreciation of the Brazilian real against the U.S.$. at the rates of 25% and 50%, before taxes.

The following table set forth the potential impacts in absolute amounts:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

  

Effect on profit or loss and equity

 

 

Probable

 

Possible

 

Remote

 

    

(base value)

    

(25%)

    

(50%)

Cash and cash equivalents

 

6,370,201

 

1,592,550

 

3,185,101

Trade accounts receivable

 

1,938,614

 

484,654

 

969,307

Trade accounts payable

 

(492,617)

 

(123,154)

 

(246,309)

Loans and financing

 

(58,145,087)

 

(14,536,272)

 

(29,072,544)

Liabilities for asset acquisitions and subsidiaries

 

(313,022)

 

(78,256)

 

(156,511)

 

4.4.1.2.Sensitivity analysis – foreign exchange rate exposure – financial instruments derivatives

The Company contracts sales operations of U.S. Dollar in the futures markets, including strategies with options, in order to ensure attractive levels of operating margins for a portion of revenue. These operations are limited to a percentage of the net foreign exchange surplus over the 18-month horizon and, therefore, are attached to the availability of ready-to-sell foreign exchange in the short term.

Due to pandemic COVID-19 and the effects on all global economies over the past 12 months, financial markets have experienced volatility throughout the period with a strong sense of aversion to risk, with a consequent substantial devaluation of the Real against the U.S. Dollars.

For the calculation of mark-to-market (“MtM”) the PTAX of the penultimate business day of the quarter was used, in December 2019 it was R$4.0307 and in December 2020 it was R$5.1967, with an increase of 29%. These market movements caused a negative impact on the mark-to-market hedge position entered by the Company.

This analysis assumes that all other variables, particularly, the interest rates, remains constant. The other scenarios considered the appreciation/depreciation of the Brazilian real against the U.S.$. at the rates of 25% and 50%, before taxes, from the base scenario of December 31, 2020.

It is important to mention that the impact caused by fluctuations in the exchange rate, whether positive or negative, will also affect the hedged asset. Therefore, even though there was a negative impact on the fair value of derivative transactions in the year due to the COVID-19 pandemic, this impact was partially offset by the positive effect on the Company's cash flow. In addition, considering that hedge contracts are limited by the policy in a maximum of 75% of the total exposure in U.S. Dollars, the exchange rate devaluation will always benefit, in a net way, the Company's cash generation in the long run.

The following table set forth the potential impacts assuming these scenarios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Effect on profit or loss and equity

 

 

Probable

 

Possible

 

Remote

 

Possible

 

Remote

 

    

(base value)

    

(+25%)

    

(+50%)

    

(-25%)

    

(-50%)

 

 

5.1967

 

6.4959

 

7.7951

 

3.8975

 

2.5984

Financial instruments derivatives

 

 

 

 

 

 

 

 

 

 

Derivative Non-Deliverable Forward (‘NDF’)

 

7,948

 

(102,756)

 

(205,512)

 

102,756

 

205,512

Derivative options

 

(780,896)

 

(3,386,080)

 

(7,232,365)

 

3,253,805

 

7,301,982

Derivative swaps

 

(6,503,859)

 

(4,436,537)

 

(8,873,083)

 

4,436,554

 

8,873,100

 

4.4.2.Interest rate risk management

Fluctuations in interest rates may imply effects of increased or reduced costs on new loans and operations already contracted.

The Company is constantly looking for alternatives for the use of financial instruments in order to avoid negative impacts on its cash flow.

Considering the extinction of LIBOR over the next few years, the Company is evaluating its contracts with clauses that envisage the discontinuation of the interest rate. Most debt contracts linked to LIBOR have some clause to replace this rate with a reference index or equivalent interest rate and, for contracts that do not have a specific clause, a renegotiation will be carried out between the parties. Derivative contracts linked to LIBOR provide for a negotiation between the parties for the definition of a new rate or an equivalent rate will be provided by the calculation agent.

It is worth mentioning that the clauses related to replacement of the indexes in the Company's debt contracts indexed to LIBOR, establish that any replacement of the indexation rate in the contracts can only be evaluated in two circumstances (i) after the communication from an official government entity with formalization of the replacement/extinguishment of the effective rate of the contract, and this communication must define the exact date on which LIBOR will be extinguished and / or (ii) syndicated operations begin to be executed at a rate indexed to the Secured Overnight Financing Rate (“SOFR”). Therefore, the negotiation of debt contracts and its related derivatives will be started  after these events.

The Company has mapped all contracts subject to IBOR reform that have yet to transition to an alternative benchmark rate and as of December 31, 2020 the Company has R$20,118,831 related to loan and financing contracts and R$1,567,520 related to derivative contracts and so far, it awaits the event of official extinction of LIBOR to start negotiating its contracts with counterparties.

The Company understands that it will not be necessary to change the risk management strategy due to the change in the indexes of the financial contracts linked to LIBOR.

The Company believes it is reasonable to assume that the negotiation of the indexes in its contracts, when the official trigger allows, will move towards to the replacement of LIBOR by SOFR, because the available information indicates that SOFR will be the new interest rate adopted by the capital market. Based on the information available, the Company does not expect to have significant impact on its debts and derivatives linked to LIBOR.

4.4.2.1.Sensitivity analysis – exposure to interest rates – except financial instruments derivatives

For market risk analysis, the Company uses scenarios to evaluate the sensitivity that variations in operations impacted by the rates: Interbank Deposit Rate (“CDI”), Long Term Interest Rate (“TJLP”), Special System for Settlement and Custody ("SELIC") and the London Interbank Offered Rate (“LIBOR”) which may impact the results. The probable scenario represents the amounts already booked, as they reflect the best estimate of the Management.

This analysis assumes that all other variables, particularly exchange rates, remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% in the market interest rates.

The following table set forth the potential impacts in absolute amounts:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Effect on profit or loss and equity

 

 

 

 

Possible

 

Remote

 

    

Probable

    

(25%)

    

(50%)

CDI/SELIC

 

   

 

   

 

   

Cash and cash equivalents

 

115,032

 

546

 

1,093

Marketable securities

 

2,396,857

 

11,385

 

22,770

Loans and financing

 

9,715,511

 

46,149

 

92,297

 

 

 

 

 

 

 

TJLP

 

 

 

 

 

 

Loans and financing

 

1,553,635

 

17,673

 

35,345

 

 

 

 

 

 

 

LIBOR

 

 

 

 

 

 

Loans and financing

 

18,923,543

 

11,277

 

22,555

 

4.4.2.2.Sensitivity analysis – exposure to interest rates – financial instruments derivatives

This analysis assumes that all other variables remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% in the market interest rates.

The following table set forth the potential impacts assuming these scenarios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Effect on profit or loss and equity

 

 

 

 

Probable

 

Remote

 

Probable

 

Remote

 

    

Probable

    

(+25%)

    

(+50%)

    

(-25%)

    

(-50%)

CDI

 

   

 

   

 

   

 

   

 

   

Financial instruments derivatives

 

   

 

   

 

   

 

   

 

   

Liabilities

 

   

 

   

 

   

 

   

 

   

Derivative Non-Deliverable Forward (‘NDF’)

 

7,948

 

(2,409)

 

(4,786)

 

2,442

 

4,916

Derivative options

 

(780,896)

 

(43,105)

 

(85,545)

 

43,800

 

88,323

Derivative swaps

 

(6,503,859)

 

(22,941)

 

(45,441)

 

23,367

 

47,086

LIBOR

 

   

 

   

 

   

 

   

 

   

Financial instruments derivatives

 

   

 

   

 

   

 

   

 

   

Liabilities

 

   

 

   

 

   

 

   

 

   

Derivative swaps

 

(6,503,859)

 

45,349

 

90,699

 

(45,364)

 

(90,726)

 

4.4.2.3.Sensitivity analysis for changes in the consumer price index of the US economy

For the measurement of the probable scenario, the United States Consumer Price Index (US-CPI) was considered on December 31, 2020. The probable scenario was extrapolated considering an appreciation/depreciation of 25% and 50% in the US-CPI to define the possible and remote scenarios, respectively, in absolute amounts.

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Impact of an increase/decrease of

 

 

US-CPI on the fair value

 

    

Probable

    

Possible

    

Remote

 

 

(base value)

 

(25%)

 

(50%)

 

 

2.16%

 

2.70%

 

3.24%

Embedded derivative in forestry partnership and standing wood supply agreements

 

354,900

 

(158,373)

 

(324,287)

 

4.4.3.Commodity price risk management

The Company is exposed to commodity prices that reflect mainly on the pulp sale price in the foreign market. The dynamics of opening and closing production capacities in the global market and the macroeconomic conditions may have an impact on the Company´s operating results.

Through a specialized team, the Company monitors the pulp price and analyses future trends, adjusting the forecast that aims to assisting preventive measures to properly conduct the different scenarios. There is no liquid financial market to sufficiently mitigate the risk of a material portion of the Company's operations. Pulp price protection operations available on the market have low liquidity and low volume and large distortion in price formation. No relevant changes were observed in relation to pulp prices and future markets related to this index due to the crisis caused by the pandemic of COVID-19.

The Company is also exposed to international oil prices, which is reflected on logistical costs for selling to the export market. In this case, the Company assess, when comprehend necessary, hiring derivative financial instruments to set marine fuel price. The crisis caused by the COVID-19 pandemic significantly impacted the global demand for oil and its derivatives, which caused a substantial devaluation of the prices of these assets in the spot and future markets, during the first quarters of 2020. In this context, and considering attractive market conditions, the Company increased its marine fuel hedge position in line with its hedge strategy and policies and set a good part of its exposure at levels below the estimated price levels for the 2020 budget.

In the year ended December 31, 2020, the contracted position to hedge its logistics costs was purchased in the amount of US$37,757 (US$0.3645 as of December 31, 2019).

4.4.3.1.Commodity price risk management

This analysis assumes that all other variables, except price risk, remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% of oil price in the market.  

The following table set forth the potential impacts assuming these scenarios:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

 

Impact of an increase/decrease of price risk

 

 

Probable

 

 

 

 

 

    

(base value)

    

Possible (25%)

    

Remote (50%)

VLSFO/Brent derivative

 

15,759

 

43,614

 

87,227

 

4.5.Derivative financial instruments

The Company determines the fair value of derivative contracts, which differ from the amounts realized in the event of early settlement due to bank spreads and market factors at the time of quotation. The amounts presented by the Company are based on an estimate using market factors and use data provided by third parties, measured internally and compared to calculations performed by external consultants.

Fair value does not represent an obligation for immediate disbursement or cash receipt, given that such effect will only occur on the dates of contractual fulfillment or on the maturity of each transaction, when the result will be determined, depending on the case and market conditions on the agreed dates.

A summary of the methodologies used for purposes of determining fair value by type of instrument is presented below:

(i)

Swap: the future value of the asset and liability are estimated by the cash flows projected by the market interest rate of the currency in which the tip of the swap is denominated. The present value of the US dollar-denominated tip is measured using the discount using the exchange coupon curve (the remuneration, in US dollars, of the Reais invested in Brazil) and in the case of the BRL-denominated tip, the discount is made using Brazil's interest curve, being the future curve of the DI, considering both the credit risk of the Company and the counterparty. The exception is pre-fixed contracts x US$ where the present value at the tip denominated in US$ is measured through the discount using the LIBOR curve, disclosed by Bloomberg. The fair value of the contract is the difference between these two points. Interest rate curves were obtained from B3.

(ii)

Options (Zero Cost Collar): the fair value was calculated based on the Garman-Kohlhagen model, considering both Company’s and the counterparty credit risk. Volatility information and interest rates are observable and obtained from B3 exchange information to calculate the fair values.

(iii)

Non-deliverable forward (NDF): a projection of the future currency quote is made, using the exchange coupon curves and the future DI curve for each maturity. Next, it is verified the difference between this quotation obtained and the rate that was contracted for the operation, considering the credit risk of the Company and the counterparty. This difference is multiplied by the notional value of each contract and brought to present value by the future DI curve. Interest rate curves were obtained from B3.

(iv)

Swap US-CPI: liability cash flows are projected by the US inflation curve US-CPI, obtained by the implicit rates for inflation-linked US securities (“Treasury Protected against Inflation - TIPS”), disclosed by Bloomberg. Cash flows from the asset components are projected at the fixed rate implicit in the embedded derivative. The fair value of the embedded derivative is the difference between the two components, adjusted to present value by the curve of the exchange coupon obtained from B3.

(v)

Swap VLSFO/Brent (marine fuel): a future projection of the asset price is made, using the future price curve disclosed by Bloomberg. Next, it is verified the difference between this projection obtained and the rate that the operation was contracted, considering both of Company’s and counterpart’s credit risk. This difference is multiplied by the notional value of each contract and adjusted to present value by the LIBOR curve disclosed by Bloomberg.

The yield curves used to calculate the fair value in December 31, 2020, are as set forth below:

 

 

 

 

 

 

 

 

 

Interest rate curves

 

 

 

Term

    

Brazil

    

United States of America

    

Dollar coupon

 

1 month

 

1.92 % p.a.

 

0.14 % p.a.

 

4.95 % p.a.

 

6 months

 

2.11 % p.a.

 

0.20 % p.a.

 

1.56 % p.a.

 

1 year

 

2.86 % p.a.

 

0.19 % p.a.

 

1.20 % p.a.

 

2 years

 

4.19 % p.a.

 

0.20 % p.a.

 

1.01 % p.a.

 

3 years

 

5.08 % p.a.

 

0.25 % p.a.

 

0.99 % p.a.

 

5 years

 

6.05 % p.a.

 

0.44 % p.a.

 

1.16 % p.a.

 

10 years

 

7.20 % p.a.

 

0.95 % p.a.

 

1.56 % p.a.

 

 

4.5.1.Outstanding derivatives by type of contract, including embedded derivatives

The positions of outstanding derivatives are set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

Notional value in U.S.$

 

Fair value

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

    

2020

    

2019

    

2020

    

2019

Instruments contracted with protection strategy

 

 

 

 

 

 

 

 

Operational Hedge

 

 

 

 

 

 

 

 

Zero Cost Collar (1)

 

3,212,250

 

3,425,000

 

(780,457)

 

67,078

NDF (R$ x US$)

 

80,000

 

 

 

7,948

 

 

 

 

 

 

 

 

 

 

 

Debt hedge

 

 

 

 

 

 

 

 

Interest rate hedge

 

 

 

 

 

 

 

 

Swap LIBOR to Fixed (U.S.$) (1)

 

3,683,333

 

2,750,000

 

(1,059,192)

 

(444,910)

Swap IPCA to CDI (notional in Reais)

 

843,845

 

843,845

 

285,533

 

233,255

Swap IPCA to Fixed (U.S.$)

 

121,003

 

121,003

 

(114,834)

 

30,544

Swap CDI x Fixed (U.S.$) (1)

 

2,267,057

 

3,115,614

 

(4,977,309)

 

(1,940,352)

Pre-fixed Swap to U.S.$ (U.S.$)

 

350,000

 

350,000

 

(508,328)

 

(33,011)

 

 

 

 

 

 

 

 

 

Commodity Hedge

 

 

 

 

 

 

 

 

Swap US-CPI standing wood (U.S.$) (2)

 

646,068

 

679,485

 

354,900

 

268,547

Swap VLSFO/Brent

 

37,757

 

365

 

15,759

 

(92)

 

 

 

 

 

 

(6,775,980)

 

(1,818,941)

 

 

 

 

 

 

 

 

 

Current assets

 

   

 

   

 

484,043

 

260,273

Non-current assets

 

   

 

   

 

857,377

 

838,699

Current liabilities

 

   

 

   

 

(1,991,118)

 

(893,413)

Non-current liabilities

 

   

 

   

 

(6,126,282)

 

(2,024,500)

 

 

   

 

   

 

(6,775,980)

 

(1,818,941)


1)The variation is due to the increase in the exchange rate in the year ended December 31, 2020.

2)The embedded derivative refers to swap contracts for the sale of US-CPI variations within the term of the forest partnership and standing wood supply contracts.

 

 

The current contracts and the respective protected risks are set forth below:

(i)

Swap CDI x Fixed US$: positions in conventional swaps exchanging the variation in the Interbank Deposit rate (“DI”) for a fixed rate in United States Dollars (“US$”). The objective is to change the debt index in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

(ii)

Swap IPCA x CDI: positions in conventional swaps exchanging variation of the Amplified Consumer Price Index (“IPCA”) for DI rate. The objective is to change the debt index in Reais, in compliance with the Company's cash position in Reais, which is also indexed to DI.

(iii)

IPCA swap x Fixed US$: positions in conventional swaps exchanging variation of the IPCA for a fixed rate in US$. The objective is to change the debt index in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

(iv)

Swap LIBOR x Fixed US$: positions in conventional swaps exchanging post-fixed rate (LIBOR) for a fixed rate in US$. The objective is to protect the cash flow from changes in the US interest rate.

(v)

Pre Fixed Swap R$ x Fixed US$: positions in conventional swaps a fixed rate in Reais for a fixed rate in US$. The objective is to change the exposure of debts in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

(vi)

Zero-Cost Collar: positions in an instrument that consists of the simultaneous combination of purchase of put options and sale of call options of US$, with the same principal and maturity value, with the objective of protecting the cash flow of exports. In this strategy, an interval is established where there is no deposit or receipt of financial margin on position adjustments. The objective is to protect the cash flow of exports against decrease Real.

(vii)

NDF - Non Deliverable Forward: positions sold in futures contracts of US$ with the objective of protecting the cash flow of exports against the decrease in the Real.

(viii)

Swap Very Low Sulphur Fuel Oil (“VLSFO”)/Brent(oil): oil purchase positions, with the objective of protecting logistical costs related to ocean freight contracts, against the increase in oil prices.

(ix)

Swap US-CPI: The embedded derivative refers to sale swap contracts of variations of US-CPI within the terms of the forest partnership and standing wood supply contracts.

The COVID-19 pandemic negatively impacted the financial markets and, consequently, caused increased volatility throughout the year, devaluing the Real against the US Dollar by 40%, as previously mentioned. The variation in the fair value of derivatives for the year ended December 31, 2020 compared to the fair value measured on December 31, 2019 is explained substantially by this significant devaluation of the local currency. There were also less significant impacts caused by the variation in the Pre, Foreign Exchange Coupon and LIBOR curves in transactions.

It is important to highlight that, the outstanding agreements in the year ended December 31, 2020, are over-the-counter market, without any kind of guarantee margin or early settlement clause forced by changes from mark to market, including possible variations caused by the COVID-19 pandemic.

4.5.2.Fair value by maturity schedule

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2020

    

2019

2020

 

 

 

(633,644)

2021

 

(1,507,075)

 

 98,850

2022

 

(918,030)

 

(154,734)

2023

 

(433,195)

 

 185,209

2024

 

(705,859)

 

(197,718)

2025

 

(1,684,124)

 

(606,827)

2026 onwards

 

(1,527,697)

 

(510,077)

 

 

(6,775,980)

 

(1,818,941)

 

4.5.3.Outstanding of assets and liabilities derivatives positions

The outstanding derivatives positions are set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional value

 

Fair value

 

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

    

Currency

    

2020

    

2019

    

2020

    

2019

Debt hedge

 

 

 

   

 

   

 

   

 

   

Assets

 

 

 

   

 

   

 

   

 

   

Swap CDI x Fixed (U.S.$)

 

R$

 

8,594,225

 

11,498,565

 

719

 

11,673,117

Swap Pre-Fixed to U.S.$ (U.S.$)

 

R$

 

1,317,226

 

1,317,226

 

136,192

 

1,478,336

Swap LIBOR x Fixed (U.S.$)

 

US$

 

3,683,333

 

2,750,000

 

61,120

 

11,063,970

Swap IPCA x CDI

 

IPCA

 

974,102

 

933,842

 

285,533

 

1,093,067

Swap IPCA x U.S.$

 

IPCA

 

520,973

 

499,441

 

 

 

579,307

 

 

 

 

 

 

 

 

483,564

 

25,887,797

Liabilities

 

 

 

 

 

 

 

 

 

 

Swap CDI x Fixed (U.S.$)

 

US$

 

2,267,057

 

3,115,614

 

(4,978,028)

 

(13,613,469)

Swap LIBOR x Fixed (U.S.$)

 

US$

 

350,000

 

350,000

 

(644,520)

 

(1,511,347)

Swap LIBOR x Fixed (U.S.$)

 

US$

 

3,683,333

 

2,750,000

 

(1,120,312)

 

(11,508,880)

Swap IPCA x CDI

 

R$

 

843,845

 

843,845

 

 

 

(859,812)

Swap IPCA x U.S.$

 

US$

 

121,003

 

121,003

 

(114,834)

 

(548,763)

 

 

 

 

 

 

 

 

(6,857,694)

 

(28,042,271)

 

 

 

 

 

 

 

 

(6,374,130)

 

(2,154,474)

Operational hedge

 

 

 

 

 

 

 

 

 

 

Zero cost collar (U.S.$ x R$)

 

US$

 

3,212,250

 

3,425,000

 

(780,457)

 

67,078

NDF (R$ x U.S.$)

 

US$

 

80,000

 

 

 

7,948

 

 

 

 

 

 

 

 

 

 

(772,509)

 

67,078

Commodity hedge

 

 

 

 

 

 

 

 

 

 

Swap US-CPI (standing wood)

 

US$

 

646,068

 

679,485

 

354,900

 

268,547

Swap VLSFO/Brent

 

US$

 

37,757

 

365

 

15,759

 

(92)

 

 

 

 

 

 

 

 

370,659

 

268,455

 

 

 

 

 

 

 

 

(6,775,980)

 

(1,818,941)

 

4.5.4.Fair value settled amounts

The settled derivatives positions are set forth below:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2020

    

2019

Operational hedge

 

 

 

   

Zero cost collar (R$ x U.S.$)

 

(2,268,158)

 

(104,040)

NDF (R$ x U.S.$)

 

(60,815)

 

 63,571

 

 

(2,328,973)

 

(40,469)

Commodity hedge

 

 

 

 

Swap Bunker (oil)

 

(85,468)

 

 3,804

 

 

(85,468)

 

 3,804

Debt hedge

 

 

 

 

Swap CDI x Fixed (U.S.$)

 

(1,888,906)

 

(68,362)

Swap IPCA x CDI

 

 10,601

 

 23,024

Swap IPCA x USD

 

 10,054

 

 

Swap Pre-Fixed to U.S.$ (U.S.$)

 

 59,351

 

(26,358)

Swap LIBOR x Fixed (U.S.$)

 

(242,299)

 

(27,088)

 

 

(2,051,199)

 

(98,784)

 

 

(4,465,640)

 

(135,449)

 

4.6.Fair value hierarchy

For the year ended on December 31, 2020, there were no changes between the 3 (three) levels of hierarchy and no transfers between levels 1, 2 and 3 during the periods disclosed.

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2020

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

   

 

   

 

   

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 1,341,420

 

 

 

 1,341,420

Marketable securities

 

 444,712

 

 1,952,145

 

 

 

 2,396,857

 

 

 444,712

 

 3,293,565

 

 

 

 3,738,277

 

 

 

 

 

 

 

 

 

Fair value through other comprehensive income

 

 

 

 

 

 

 

 

Other investments - CelluForce

 

 

 

 

 

 26,338

 

 26,338

 

 

 

 

 

 

 26,338

 

 26,338

 

 

 

 

 

 

 

 

 

Biological assets

 

 

 

 

 

 11,161,210

 

 11,161,210

 

 

 

 

 

 

 11,161,210

 

 11,161,210

Total assets

 

 444,712

 

 3,293,565

 

 11,187,548

 

 14,925,825

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 8,117,400

 

 

 

 8,117,400

 

 

 

 

 8,117,400

 

 

 

 8,117,400

Total liabilities

 

 

 

 8,117,400

 

 

 

 8,117,400

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

   

 

   

 

   

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 1,098,972

 

 

 

 1,098,972

Marketable securities

 

 1,631,319

 

 4,699,015

 

 

 

 6,330,334

 

 

 1,631,319

 

 5,797,987

 

 

 

 7,429,306

 

 

 

 

 

 

 

 

 

Fair value through other comprehensive income

 

 

 

 

 

 

 

 

Other investments - CelluForce

 

 

 

 

 

 20,048

 

 20,048

 

 

 

 

 

 

 20,048

 

 20,048

 

 

 

 

 

 

 

 

 

Biological assets

 

 

 

 

 

 10,571,499

 

 10,571,499

 

 

 

 

 

 

 10,571,499

 

 10,571,499

Total assets

 

 1,631,319

 

 5,797,987

 

 10,591,547

 

 18,020,853

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 2,917,913

 

 

 

 2,917,913

 

 

 

 

 2,917,913

 

 

 

 2,917,913

Total liabilities

 

 

 

 2,917,913

 

 

 

 2,917,913

 

4.7.Capital management

The main objective is to strengthen its capital structure, aiming to maintain an adequate financial leverage, and to mitigate risks that may affect the availability of capital in business development.

The Company monitors constantly significant indicators, such as, consolidated financial leverage, which is the ratio of total net debt to its adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”).