XML 189 R163.htm IDEA: XBRL DOCUMENT v3.21.1
RESULTS BY NATURE (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cost of sales      
Personnel expenses R$ (997,080) R$ (1,374,331) R$ (649,741)
Variable cost (7,533,152) (10,067,716) (3,197,895)
Logistics cost (4,156,096) (2,776,021) (1,044,899)
Depreciation, depletion and amortization (5,773,088) (7,135,049) (1,523,935)
Operating expenses COVID-19 (95,024)    
Other (411,891) 609,635 (505,861)
Total cost of sales (18,966,331) (20,743,482) (6,922,331)
Selling expenses      
Personnel expenses (205,636) (215,640) (145,844)
Services (114,143) (85,161) (78,227)
Logistics cost (852,562) (618,089) (297,129)
Depreciation and amortization (905,880) (904,748) (4,471)
Other (96,431) (81,641) (73,055)
Total selling expenses (2,174,652) (1,905,279) (598,726)
General and Administrative expenses      
Personnel expenses (862,308) (642,543) (469,661)
Services (311,975) (323,841) (235,544)
Depreciation and amortization (78,275) (26,221) (34,817)
Social actions COVID-19 (48,590)    
Operating expenses COVID-19 (41,076)    
Other (100,968) (180,753) (85,187)
Total General and Administrative expenses (1,443,192) (1,173,358) (825,209)
Other operating (expenses) income net      
Rents and leases 4,303 5,805  
Result from sale of other products, net 56,791 15,229 8,785
Result from sale and disposal of property, plant and equipment and biological assets, net 56,984 (63,454) 4,523
Result on fair value adjustment of biological assets 466,484 185,399 (129,187)
Insurance reimbursement 5,025 7,917  
Amortization of intangible assets (15,537) (20,336) (9,947)
Trade agreement credits   87,000 51,846
Result on disposal of investments (9,404)    
Tax credits - gains in tax lawsuit (ICMS from the PIS/COFINS calculation basis)   128,115 335
Provision for loss and write-off of property, plant and equipment and biological assets     (18,103)
Other operating income (expenses), net (33,496) 60,079 (5,127)
Total other, net 531,150 405,754 R$ (96,875)
Cost of idle capacity and maintenance downtime 524,411 615,394  
Amortization of inventories step up 2,178,903 R$ 2,178,903  
Dismantling cost R$ 3,177