XML 52 R26.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS, FINANCING AND DEBENTURES
12 Months Ended
Dec. 31, 2020
LOANS, FINANCING AND DEBENTURES  
LOANS, FINANCING AND DEBENTURES

18.LOANS, FINANCING AND DEBENTURES

18.1.Breakdown by type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Current

 

Non-current

 

Total

 

 

 

 

annual

 

 

 

 

 

 

 

 

 

 

interest rate -

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

Type

    

Interest rate

    

%

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

UMBNDES

 

4.84

 

 2,506

 

 26,307

 

 24,486

 

 27,620

 

26,992

 

53,927

Bonds (1)

 

Fixed

 

5.33

 

 779,046

 

 640,177

 

 37,232,554

 

 27,375,673

 

38,011,600

 

28,015,850

Export credits (ACC - pre-payment)

 

LIBOR/Fixed

 

1.64

 

 718,623

 

 1,994,868

 

 19,400,208

 

 15,431,478

 

20,118,831

 

17,426,346

Others

 

 

 

 

 

 2,516

 

 3,481

 

 

 

 

 

2,516

 

3,481

 

 

 

 

 

 

 1,502,691

 

 2,664,833

 

 56,657,248

 

 42,834,771

 

58,159,939

 

45,499,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

TJLP

 

6.77

 

 276,441

 

 283,658

 

 1,254,222

 

 1,517,649

 

1,530,663

 

1,801,307

BNDES

 

TLP

 

10.04

 

 25,535

 

 18,404

 

 522,367

 

 441,233

 

547,902

 

459,637

BNDES

 

Fixed

 

4.94

 

 29,115

 

 39,325

 

 47,177

 

 77,333

 

76,292

 

116,658

BNDES

 

SELIC

 

5.50

 

 98,531

 

 78,458

 

 1,068,959

 

 718,017

 

1,167,490

 

796,475

FINAME

 

TJLP/Fixed

 

 

 

 

 

 4,781

 

 

 

 9,564

 

 

 

14,345

BNB

 

Fixed

 

 

 

 

 

 37,815

 

 

 

 156,904

 

 

 

194,719

CRA (“Agribusiness Receivables Certificates”)

 

CDI/IPCA

 

7.59

 

 32,156

 

 2,860,938

 

 3,025,527

 

 2,952,451

 

3,057,683

 

5,813,389

NCE (Export credit note)

 

CDI

 

5.52

 

 15,184

 

 131,914

 

 1,275,045

 

 1,270,065

 

1,290,229

 

1,401,979

Rural producer Certificate

 

CDI

 

7.81

 

 2,738

 

 5,840

 

 273,578

 

 273,303

 

276,316

 

279,143

Export credits (“Pre payment”)

 

Fixed

 

7.62

 

 77,570

 

 77,694

 

 1,313,661

 

 1,312,586

 

1,391,231

 

1,390,280

FCO (“Central West Fund”), FDCO (“Central West Development Fund”) and FINEP

 

Fixed

 

 

 

 

 

 76,596

 

 

 

 475,905

 

 

 

552,501

Debentures

 

CDI

 

6.12

 

 7,590

 

 9,997

 

 5,415,061

 

 5,412,035

 

5,422,651

 

5,422,032

Others (Revolving Cost, Working capital and Industrial Development Fund (“FDI”) and fair value adjustment on business combination

 

Fixed

 

0.40

 

(24,165)

 

(62,302)

 

 3,651

 

 4,559

 

(20,514)

 

(57,743)

 

 

 

 

 

 

 540,695

 

 3,563,118

 

 14,199,248

 

 14,621,604

 

14,739,943

 

18,184,722

 

 

 

 

 

 

 2,043,386

 

 6,227,951

 

 70,856,496

 

 57,456,375

 

72,899,882

 

63,684,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on financing

 

 

 

 

 

 935,010

 

 886,886

 

 

 

 136,799

 

935,010

 

1,023,685

Non-current funding

 

 

 

 

 

 1,108,376

 

 5,341,065

 

 70,856,496

 

 57,319,576

 

71,964,872

 

62,660,641

 

 

 

 

 

 

 2,043,386

 

 6,227,951

 

 70,856,496

 

 57,456,375

 

72,899,882

 

63,684,326

 

18.2.Rollforward in loans, financing and debentures

 

 

 

 

 

 

 

  

December 31,

  

December 31,

 

    

2020

    

2019

Beginning balance

 

63,684,326

 

35,737,509

Amounts from the business combination

 

 

 

20,667,096

Reclassification - accounts payable from lease operations

 

 

 

(18,225)

Fundraising

 

14,761,796

 

18,993,837

Interest accrued

 

3,286,254

 

3,362,250

Premium with repurchase of bonds

 

391,390

 

 

Exchange rate variation, net

 

13,365,471

 

1,781,562

Settlement of principal

 

(19,092,810)

 

(13,994,708)

Settlement of interest

 

(3,244,949)

 

(2,977,957)

Settlement of premium with repurchase of bonds

 

(378,381)

 

 

Amortization of fundraising costs

 

87,959

 

185,807

Other

 

38,826

 

(52,845)

Ending balance

 

72,899,882

 

63,684,326

 

 

18.3.Breakdown by maturity – non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2022

    

2023

    

2024

    

2025

    

2026

    

2027 onwards

    

Total

In foreign currency

 

   

 

   

 

   

 

   

 

   

 

   

 

   

BNDES - Currency basket

 

13,356

 

11,130

 

 

 

 

 

 

 

 

 

24,486

Bonds

 

 

 

 

 

1,823,773

 

1,741,909

 

2,707,642

 

30,959,230

 

37,232,554

Export credits (ACC pre-payment)

 

1,576,020

 

9,549,933

 

4,555,079

 

3,250,602

 

468,574

 

 

 

19,400,208

 

 

1,589,376

 

9,561,063

 

6,378,852

 

4,992,511

 

3,176,216

 

30,959,230

 

56,657,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In local currency

 

   

 

   

 

   

 

   

 

   

 

   

 

   

BNDES – TJLP

 

269,029

 

268,272

 

240,281

 

292,870

 

169,102

 

14,668

 

1,254,222

BNDES – TLP

 

18,866

 

18,866

 

18,866

 

17,618

 

21,161

 

426,990

 

522,367

BNDES – Fixed

 

24,558

 

18,606

 

4,013

 

 

 

 

 

 

 

47,177

BNDES – Selic

 

97,511

 

121,202

 

113,061

 

238,538

 

200,697

 

297,950

 

1,068,959

CRA (“Agribusiness Receivables Certificates”)

 

1,512,680

 

1,512,847

 

 

 

 

 

 

 

 

 

3,025,527

Export credit note

 

 

 

 

 

 

 

640,800

 

634,245

 

 

 

1,275,045

Rural producer certificate

 

 

 

 

 

 

 

137,500

 

136,078

 

 

 

273,578

Export credits (“Pre payment”)

 

 

 

 

 

1,313,661

 

 

 

 

 

 

 

1,313,661

Debentures

 

 

 

 

 

 

 

2,340,550

 

2,327,011

 

747,500

 

5,415,061

Others (Revolving costs, working capital, FIDC and FDI)

 

3,651

 

 

 

 

 

 

 

 

 

 

 

3,651

 

 

1,926,295

 

1,939,793

 

1,689,882

 

3,667,876

 

3,488,294

 

1,487,108

 

14,199,248

 

 

3,515,671

 

11,500,856

 

8,068,734

 

8,660,387

 

6,664,510

 

32,446,338

 

70,856,496

 

18.4.Breakdown by currency

 

 

 

 

 

 

 

  

December 31,

  

December 31,

 

    

2020

    

2019

Brazilian Reais

 

14,727,803

 

18,170,261

U.S. Dollar

 

58,145,087

 

45,460,138

Currency basket

 

26,992

 

53,927

 

 

72,899,882

 

63,684,326

 

 

18.5.Fundraising costs

The fundraising costs are amortized based on terms agreements and effective interest rate.

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

Balance to be amortized

 

 

 

 

 

 

December 31,

 

December 31,

Type

    

Cost

    

Amortization

    

2020

    

2019

Bonds

 

390,104

 

151,536

 

238,568

 

201,467

CRA and NCE

 

125,222

 

92,848

 

32,374

 

47,443

Export credits (ACC pre-payment)

 

102,769

 

46,741

 

56,028

 

40,382

Debentures

 

24,467

 

8,428

 

16,039

 

19,065

BNDES (“IOF”) (1)

 

62,658

 

22,047

 

40,611

 

38,447

Others

 

18,147

 

16,725

 

1,422

 

4,590

 

 

723,367

 

338,325

 

385,042

 

351,394


1)

Tax on Financial Operations

18.6.Relevant transactions entered into the year

18.6.1.Export Prepayment Agreements (“EPP”)

 On February 14, 2020, Suzano, through its wholly-owned subsidiaries Suzano Pulp and Paper Europe S.A., Suzano Austria GmbH and Fibria Overseas Finance Ltd., entered into a syndicated export prepayment agreement in the amount of US$850,000 (equivalent, on the transaction date, to R$3,672,259), with a term of six years and maturity in February 2026, grace period of 4 years, quarterly interest payments of 1.15% p.a. plus LIBOR 3M. This transaction is fully and unconditionally guaranteed by Suzano S.A.

On December 17, 2020, the Company, through its wholly-owned subsidiary Suzano International Trade GmbH, signed in a bilateral export prepayment contract with Banco Santander, in the amount of US$100,000 (equivalent on the transaction date to R$517,402) with a term of one year and with an interest rate of 1.3825% p.a.

On December 23, 2020, the Company, through its wholly-owned subsidiary Suzano Pulp and Paper Europe SA, signed in a bilateral export prepayment contract with the bank Rabobank in the amount of US$140,000 (equivalent on the transaction date to R$709,444) with a term of one year and an interest rate of 1.35% p.a.

All the above operations are fully guaranteed by Suzano S.A.

18.6.2.Revolving credit facility

On April 2, 2020, the Company through its wholly-owned subsidiary Suzano Pulp and Paper Europe S.A, disbursement of US$500,000 (equivalent, on the transaction date, to R$2,638,221) of its revolving credit facility maintained with certain financial institutions with quarterly payments of 1.30%  plus quarterly LIBOR and maturity in February 2024.

18.6.3.Brazilian National Bank for Economic and Social Development (BNDES)

On June 29, 2020, the Company raised with BNDES the amount of R$400,000 indexed to the Selic interest rate, plus fixed interest of 1.96% p.a., with an average term of 124 months, maturing in February 2040. This funding is in line with the company's strategy of lengthening of the average of its obligations and efficiency in servicing its debt (cost of debt).

On December 22, 2020, the Company raised with BNDES the amount of R$131,774, of which R$ 100,000 referring to a second release of the contract raised above and R$31,774 indexed to the long-term interest rate ("TLP"), plus fixed interest of 1.77% p.a., with an average term of 121 months, maturing in November 2034.

18.6.4.Issuance of Sustainability-linked Notes 2031 (“Notes 2031”)

On September 14, 2020, the Company, through its wholly-owned subsidiary Suzano Austria GmbH ("Suzano Austria"), issued Senior Notes totaling US$ 750,000 (R$ equivalent to R$3,973,831 on the transaction date) with yield of 3.950% per annum, with a coupon of 3.750% p.a., to be paid semi-annually as of January 15, 2021 and with the principal amount due on January 15, 2031.

The Notes have environmental performance indicators (“KPIs”) associated with a goal of reducing GHG emissions by the Company by 2025, evidencing Suzano’s commitment as part of the solution to the global climate crisis and in convergence to the implementation of its Long Term Goal. Under the terms of the Notes, if the Company does not satisfy the Sustainability Performance Target and provide confirmation thereof to the Trustee together with a related confirmation by the External Verifier at least 30 days prior to July 16, 2026, the interest rate payable on the Notes will be increased by 25 basis points from July 16, 2026 to the Maturity Date. Additionally, pursuant to the Sustainability-Linked Securities Framework, the Company has committed to publish annually a Sustainability Report, together with a verification assurance report issued by the External Verifier. Thus, the new debt securities are characterized as sustainability-linked bonds, according to the principles promulgated by the Capital Markets Association.

18.6.5.Sustainability-Linked Notes 2031 (“Notes 2031”)

On November 19, 2020, the Company, through its wholly-owned subsidiary Suzano Austria GmbH ("Suzano Austria"), made an additional issue of debt securities under Senior Notes 2031, in the principal amount of US$500,000 (equivalent to R$2,666,484 on the transaction date) coupon of 3.750% p.a. (yield to maturity of 3.100% p.a.), to be paid semi-annually as of January 15, 2021 and with the principal amount due on January 15, 2031.

18.7.Relevant transactions settled in the year

18.7.1.Export Prepayment Agreements (“EPP”)

On February 14, 2020, Suzano, through its wholly-owned subsidiary Suzano Pulp and Paper Europe S.A., voluntarily prepaid the export prepayment agreement in the amount of U.S.$755,864 (equivalent, on the transaction date, to R$3,240,229), with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 2023.

On December 7, 2020, the Company, through its subsidiary Suzano Pulp and Paper Europe S.A., partially settled the export prepayment agreement in the total amount of US$300,000 (equivalent on the transaction date to R$1,355,362), with original maturity in December 2023 and quarterly interest rate of 1.15% p.a. plus quarterly LIBOR.

18.7.2.Make–whole Senior Notes (“Notes 2021”)

On March 31, 2020, the Company through its wholly-owned subsidiary Suzano Trading Ltd., redeem all of the outstanding of Senior Notes 2021 in the total amount of US$199,864 (equivalent, on the transaction date, to R$1,039,032) considering redemption price of 104.287% plus interest proportional to the period.

18.7.3.Agribusiness Receivables Certificates (“CRA”)

On April 13, 2020, the Company disbursed the total amount of R$612,779, from this amount R$600,000 was related to the payment of principal and R$12,779 of interest of the Agribusiness Receivables Certificate issued in April 2016, with interest of 98% of the CDI, this payment was made due to the normal maturity of the CRA.

On June 22, 2020, the single installment of the CRA principal of R$880,155, issued in June 2016, with 97% interest on the CDI, matured. The company disbursed R$895,655 as principal (R$880,155) and interest (R$15,500).

On November 14, 2020, the single installment of the CRA principal in the amount of R$1,000,000, issued in November 2016, with interest of 96% of the CDI, matured. The Company disbursed the amount of R$1,009,068, considering the last installment of interest on the operation.

18.7.4.Revolving credit facility

On August 13, 2020, in accordance with the announced to the market made on March 30, 2020, the Company announced the early return of the revolving credit facility in the amount of US$ 500,000 (equivalent to R$2,638,221 on the date of the transaction) hired on April 1, 2020, at LIBOR + 1.30% p.a., with an average term of 47 months and final maturity in February 2024. The settlement was on August 20, 2020 in the amount of R$ 2,848,097 (principal and interest) and, once realized, these funds became fully available as a source of additional liquidity for the Company, if necessary.

18.7.5.Notes Tender Offer (“Notes 2024, 2025 e 2026”)

The proceeds obtained from the issuance of Notes 2031, detailed in note 18.6.4., were used for the partial repurchase of Senior Notes issued by Fibria Overseas Finance Ltd and Suzano Austria GmbH, Suzano's wholly-owned subsidiaries, as follows (i) partial settlement of US$247,207 (equivalent to R$1,303,473) at a price of 110.8% of the issue value plus the proportional interest of Senior Notes issued by Fibria Overseas currently in circulation with a coupon (interest) of 5.25% p.a. and maturity in May 2024 ("Notes 2024"); (ii) partial settlement of US$260,348 (equivalent to R$1,372,763) at the price of 106.6% of the issue value plus the proportional interest of Senior Notes issued by Fibria Overseas currently in circulation with a coupon (interest) of 4.00% p.a. and maturity in January 2025 ("Notes 2025"); and (iii) partial settlement of US$183,419 (equivalent to R$967,138 on the payment date) at a price of 115.2% of the issue value plus the proportional interest of Senior Notes issued by Suzano Austria, with a coupon (interest) of 5.75%  p.a. and maturity in July 2026 ("Notes 2026").

In the execution of the partial repurchase, premium payments were made in the amounts of US$26,698 (equivalent to R$140,775 on the transaction date), US$17,183 (equivalent to R$90,602 on the transaction date) and US$25,506 (equivalent to R$134,488 on the transaction date) to the bondholders of Notes 2024, 2025 and 2026, respectively, recognized in the financial result.

In the partial repurchase of Notes 2026, the Company determined that there was no substantial change under of the existing bonds, therefore, this transaction was recorded as a modification of the financial liability. The amount of US$2,374 (equivalent R$ 12,518 on the transaction date) paid for the exchange will be amortized over the term of Notes 2031, in accordance with the requirements of IFRS 9.

The settlement of the process of repurchase occurred on September 15, 2020.

18.7.6.Central West Development Fund (“FDCO”)

On December 28, 2020, the Company prepaid the financing credit agreement raised with the Midwest development Fund in the amount of R$512,012, with original maturity in December 2027 and semiannual interest rate of 8.00% p.a.

18.8.Guarantees

Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment are offered by the Company, as disclosed in Note 15.1.

The Company does not have contracts with restrictive financial clauses (financial covenants) to be complied with.