XML 94 R68.htm IDEA: XBRL DOCUMENT v3.21.1
RESULTS BY NATURE (Tables)
12 Months Ended
Dec. 31, 2020
RESULTS BY NATURE  
Schedule of results by nature

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

    

December 31,

 

  

2020

  

2019

  

2018

Cost of sales (1)

 

   

 

   

 

   

Personnel expenses

 

(997,080)

 

(1,374,331)

 

(649,741)

Variable cost

 

(7,533,152)

 

(10,067,716)

 

(3,197,895)

Logistics cost

 

(4,156,096)

 

(2,776,021)

 

(1,044,899)

Depreciation, depletion and amortization (2)

 

(5,773,088)

 

(7,135,049)

 

(1,523,935)

Operating expenses COVID-19 (3)

 

(95,024)

 

 

 

 

Other (4)

 

(411,891)

 

 609,635

 

(505,861)

 

 

(18,966,331)

 

(20,743,482)

 

(6,922,331)

Selling expenses

 

 

 

 

 

 

Personnel expenses

 

(205,636)

 

(215,640)

 

(145,844)

Services

 

(114,143)

 

(85,161)

 

(78,227)

Logistics cost

 

(852,562)

 

(618,089)

 

(297,129)

Depreciation and amortization

 

(905,880)

 

(904,748)

 

(4,471)

Other (5)

 

(96,431)

 

(81,641)

 

(73,055)

 

 

(2,174,652)

 

(1,905,279)

 

(598,726)

 

 

 

 

 

 

 

General and Administrative expenses

 

 

 

 

 

 

Personnel expenses

 

(862,308)

 

(642,543)

 

(469,661)

Services

 

(311,975)

 

(323,841)

 

(235,544)

Depreciation and amortization

 

(78,275)

 

(26,221)

 

(34,817)

Social actions COVID-19

 

(48,590)

 

 

 

 

Operating expenses COVID-19 (3)

 

(41,076)

 

 

 

 

Other (6)

 

(100,968)

 

(180,753)

 

(85,187)

 

 

(1,443,192)

 

(1,173,358)

 

(825,209)

 

 

 

 

 

 

 

Other operating (expenses) income net

 

 

 

 

 

 

Rents and leases

 

4,303

 

 5,805

 

 

Result from sale of other products, net

 

56,791

 

 15,229

 

 8,785

Result from sale and disposal of property, plant and equipment and biological assets, net (4)

 

56,984

 

(63,454)

 

 4,523

Result on fair value adjustment of biological assets

 

466,484

 

 185,399

 

(129,187)

Insurance reimbursement

 

5,025

 

 7,917

 

 

Amortization of intangible assets

 

(15,537)

 

(20,336)

 

(9,947)

Trade agreement credits (5)

 

 

 

 87,000

 

 51,846

Result on disposal of investmets

 

(9,404)

 

 

 

 

Tax credits - gains in tax lawsuit (ICMS from the PIS/COFINS calculation basis) (6)

 

 

 

 128,115

 

 335

Provision for loss and write-off of property, plant and equipment and biological assets

 

 

 

 

 

(18,103)

Other operating income (expenses), net

 

(33,496)

 

 60,079

 

(5,127)

 

 

531,150

 

 405,754

 

(96,875)


1) Includes R$524,411 related to idle capacity and maintenance downtime (R$615,394 as of December 31, 2019).

2)In the year ended December 31, 2020 includes amortization of the inventories step up, arising from the business combination with Fibria, in the amount of R$2,178,903.

3)Includes, mainly, expenses in the facilities units for the upgrading of cafeterias and workplaces, expansion of the frequency of conservation, cleaning, hygiene and maintenance of common areas, public transport with more space between passengers, distribution of masks and realization rapid tests on employees working in facilities units.

4)Includes R$3,177 related to dismantling cost arising from land lease agreement used in the formation of the cost of biological assets.

5)Includes expected credit losses, insurance, materials of use and consumption, travel, accommodation, trade fairs and events.

6)Includes corporate expenses, insurance, materials of use and consumption, social programs and donations, travel and accommodation.