XML 35 R9.htm IDEA: XBRL DOCUMENT v3.21.1
COMPANY'S OPERATIONS
12 Months Ended
Dec. 31, 2020
COMPANY'S OPERATIONS  
COMPANY'S OPERATIONS

1.COMPANY´S OPERATIONS

Suzano S.A., together with its subsidiaries (“Suzano” or collectively “Company”), is a public company with its headquarters office in Brazil, at Avenida Professor Magalhaes Neto, no. 1,752 - 10th floor, rooms 1010 and 1011, Bairro Pituba, in the city of Salvador, State of Bahia, and the main business office in the city of São Paulo.

Suzano owns shares traded in B3 S.A. (“Brasil, Bolsa, Balcão -  “B3”), listed on the New Market under the ticker SUZB3 and American Depositary Receipts ("ADRs") in a ratio of 1 (one) common share, Level II, traded in the New York Stock Exchange (“NYSE”) under the ticker SUZ.

The Company holds 11 industrial units, located in the cities of Aracruz (Espírito Santo, State), Belém (Pará, State), Eunápolis and Mucuri (Bahia, State), Maracanaú (Ceará, State), Imperatriz (Maranhão, State), Jacareí, Limeira, Rio Verde and Suzano, being 2 units (São Paulo, State) and Três Lagoas (Mato Grosso do Sul, State).

These units produce hardwood pulp from eucalyptus, paper (coated paper, paperboard, uncoated paper and cut size paper) and packages of sanitary paper (consumer goods - tissue) to serve the domestic and foreign markets.

Pulp and paper are sold in the foreign market directly by Suzano, as well as through its wholly-owned subsidiaries in Austria, the United States of America, Switzerland, Argentina and sales offices in China.

The Company's corporate purpose also includes the commercial operation of eucalyptus forest for its own use, the operation of port terminals, and the holding of interest, as partner or shareholder, in any other company or project, and the generation and sale of electricity.

The Company is controlled by Suzano Holding S.A., through a Voting Agreement whereby it holds 45.77% of the common shares of its share capital.

These consolidated financial statements was approved by Board of Directors on February 10, 2021.

1.1.Equity interest

The Company holds equity interest in the following entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% equity interest

 

 

 

 

 

 

 

Type of

  

Accounting

  

December 31,

  

December 31,

 

Entity

  

Main activity

  

Country

  

investment

  

method

  

2020

  

2019

 

AGFA – Com. Adm. e Participações Ltda. (1)

 

Holding

 

Brazil

 

Direct

 

Consolidated

 

 

 

100.00

Asapir Produção Florestal e Comércio Ltda. (1)

 

Eucalyptus cultivation

 

Brazil

 

Direct

 

Consolidated

 

 

 

100.00

Celluforce Inc.

 

Nanocrystalline pulp research and development

 

Canada

 

Direct

 

Fair value through other comprehensive income

 

8.30

8.30

Comercial e Agrícola Paineiras Ltda. (1) 

 

Lease of reforestation land

 

Brazil

 

Direct

 

Consolidated

 

 

 

99.99

Ensyn Corporation

 

Biofuel research and development

 

United States of America

 

Direct

 

Equity

 

25.30

25.30

F&E Technologies LLC

 

Biofuel production, except alcohol

 

United States of America

 

Direct

 

Equity

 

50.00

50.00

F&E Tecnologia do Brasil S.A. (2)

 

Biofuel production, except alcohol

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

Facepa - Fábrica de Papel da Amazônia S.A. (1)

 

Industrialization and commercialization of tissue paper

 

Brazil

 

Direct /Indirect

 

Consolidated

 

 

 

92.80

Fibria Celulose (USA) Inc.

 

Business office

 

United States of America

 

Direct

 

Consolidated

 

100.00

100.00

Fibria Overseas Finance Ltd.

 

Financial fundraising

 

Cayman Island

 

Direct

 

Consolidated

 

100.00

100.00

Fibria Terminais Portuários S.A. (1)

 

Port operation

 

Brazil

 

Direct

 

Consolidated

 

 

 

100.00

Fibria Terminal de Celulose de Santos SPE S.A.

 

Port operation

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

FuturaGene AgriDev Xinjiang Company Ltd.

 

Biotechnology research and development

 

China

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Biotechnology Shangai Company Ltd.

 

Biotechnology research and development

 

China

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Brasil Tecnologia Ltda. (1)

 

Biotechnology research and development

 

Brazil

 

Direct /Indirect

 

Consolidated

 

 

 

100.00

FuturaGene Delaware Inc.

 

Biotechnology research and development

 

United States of America

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Hong Kong Ltd.

 

Biotechnology research and development

 

Hong Kong

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Inc.

 

Biotechnology research and development

 

United States of America

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Israel Ltd.

 

Biotechnology research and development

 

Israel

 

Indirect

 

Consolidated

 

100.00

100.00

FuturaGene Ltd.

 

Biotechnology research and development

 

England

 

Indirect

 

Consolidated

 

100.00

100.00

Gansu FuturaGene Biotech Co. Ltd. (3)

 

Biotechnology research and development

 

China

 

Indirect

 

Consolidated

 

 

 

100.00

Ibema Companhia Brasileira de Papel

 

Industrialization and commercialization of paperboard

 

Brazil

 

Direct

 

Equity

 

49.90

49.90

Itacel - Terminal de Celulose de Itaqui S.A.

 

Port operation

 

Brazil

 

Indirect

 

Consolidated

 

100.00

100.00

Maxcel Empreendimentos e Participações S.A.

 

Holding

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

Mucuri Energética S.A.

 

Power generation and distribution

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

Ondurman Empreendimentos Imobiliários Ltda. (1)

 

Lease of reforestation land

 

Brazil

 

Direct /Indirect

 

Consolidated

 

 

 

100.00

Paineiras Logística e Transportes Ltda.

 

Road freight transport

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

Portocel - Terminal Espec. Barra do Riacho S.A.

 

Port operation

 

Brazil

 

Direct

 

Consolidated

 

51.00

51.00

Projetos Especiais e Investimentos Ltda.

 

Commercialization of equipment and parts

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

Rio Verde Participações e Propriedades Rurais S.A. (4)

 

Forest assets

 

Brazil

 

Direct

 

Consolidated

 

100.00

100.00

SFBC Participações Ltda. (5)

 

Packaging production

 

Brazil

 

Direct

 

Consolidated

 

100.00

 

 

Spinnova OY (6)

 

Research and development of sustainable raw materials (wood) for the textile industry

 

Finland

 

Direct

 

Equity

 

23.44

24.06

Stenfar S.A. Indl. Coml. Imp. Y. Exp. (7)

 

Commercialization of computer paper and materials

 

Argentina

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Austria GmbH.

 

Business office

 

Austria

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Canada Inc.

 

Lignin research and development

 

Canada

 

Direct

 

Consolidated

 

100.00

100.00

Suzano International Trade GmbH.

 

Business office

 

Austria

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Operações Industriais e Florestais S.A. (8)

 

Industrialization, commercialization and exportation of pulp

 

Brazil

 

Direct

 

Consolidated

 

100.00

 

 

Suzano Participações do Brasil Ltda. (9)

 

Holding

 

Brazil

 

Direct

 

Consolidated

 

100.00

 

 

Suzano Pulp and Paper America Inc.

 

Business office

 

United States of America

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Pulp and Paper Europe S.A.

 

Business office

 

Switzerland

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Shanghai Ltd. (10)

 

Business office

 

China

 

Direct

 

Consolidated

 

100.00

 

 

Suzano Trading International KFT

 

Business office

 

Hungary

 

Direct

 

Consolidated

 

100.00

100.00

Suzano Trading Ltd.

 

Business office

 

Cayman Island

 

Direct

 

Consolidated

 

100.00

%

100.00

Veracel Celulose S.A. (11)

 

Industrialization, commercialization and exportation of pulp

 

Brazil

 

Direct

 

Proportional Consolidated

 

50.00

50.00


1)

On December 31, 2020, merger of the entity by Suzano S.A.

2)

On May 31, 2020, reorganization of equity interest as a result of the merger of Suzano Participações do Brasil Ltda. by Suzano S.A. Previously, the participation of this entity was directly held by Suzano Participações do Brasil Ltda. and indirectly by Suzano S.A. After the merger, it was held wholly-owned by Suzano S.A.

3)On April 8, 2020, disposal of equity interest.

4)On May 31, 2020 reorganization of equity interest as a result of the merger of Suzano Participações do Brasil Ltda. by Suzano S.A. Previously, the participation of this entity was directly held by Suzano Participações do Brasil Ltda. and indirectly by Suzano S.A. After the merger, it was held wholly-owned by Suzano S.A.

5)On August 31, 2020, entity established as a result of corporate restructuring. On December 31, 2020, reorganization of equity interest as a result of the merger of Facepa - Fábrica de Papel da Amazônia S.A. by Suzano S.A. Previously, the participation of this entity was wholly-owned held by Facepa - Fábrica de Papel da Amazônia S.A. and indirectly by Suzano S.A. After the merger, it was held directly by Suzano S.A.

6)On January 29, 2020, dilution of equity interest due to the acquisition of interest by another investor.

7)On December 31, 2020, reorganization of equity interest as a result of the merger of Comercial e Agrícola Paineiras Ltda. by Suzano S.A. Previously, the participation of this entity was 90% held by Suzano S.A and 10% by Comercial e Agrícola Paineiras Ltda. After the merger, it was held wholly-owned by Suzano S.A.

8)On December 02, 2020, establishment of legal entity arising from corporate reorganization.

9)On May 31, 2020, merger of the entity by Suzano S.A.

10)On February 26, 2020, establishment of legal entity arising from corporate reorganization.

11)Joint operation with Stora Enso, a company located in Finland.

 

 

1.2.Major events in the year ended

1.2.1.Effects arising from COVID 19

With the advent of the pandemic COVID-19, Suzano has adopted and has maintained preventive and mitigating measures, in compliance with the rules and policies established by national and international health authorities, in order to minimize as far as possible, the harmful effects of the pandemic of COVID-19, popularly known as the new coronavirus, referring to the safety of people, society and their businesses.

Thus Company's initiatives are based on three pillars:

(i)Protection for people: in order to provide security to its employees and third parties who in its operations, Suzano adopted a series of measures aimed at minimizing the exposure of its team and / or mitigating exposure risks.

(ii)Protection of society: one of Suzano's three cultural drivers is: “It is only good for us, if it is good for the world”. Therefore, from the beginning of the pandemic to the present, the Company has adopted a series of measures to protect society, including:

·

Donation of toilet paper, napkins and disposable diapers produced by the Company for needy regions.

·

Acquisition of 159 respirators and 1,000,000 hospital masks for donation to the Federal and State Governments.

·

Participation in joint action with Positivo Tecnologia, Klabin, Flextronics and Embraer, to support the Brazilian company Magnamed, in the production of respirators to deliver to the Federal Government. Suzano's disbursement in this action was R$9,584.

·

Construction of a field hospital in Teixeira de Freitas (BA) in conjunction with Veracel, which has already been handed over to the state government and opened in July 2020.

·

Establishement a partnership with Fatec of Capão Bonito for the production of gel alcohol.

·

Loan of forklifts to move donations received by the Red Cross.

·

Maintenance of all direct jobs.

·

Maintenance, for 90 days (until the end of June 2020) of payment of 100% of the cost of the payroll of service providers' workers who had their activities suspended due to the pandemic, aiming at the consequent preservation of jobs.

·

Creation of the a support program for small suppliers, a social support program for small farmers to sell their products through the home delivery system in 38 communities supported by Suzano's Rural and Territorial Development Program (“PDRT”) in 5 states and social program with the objective of provide 125,000 masks in communities for donation in 5 states.

·

Launch a program to support its portfolio of small and medium-sized paper customers entitled “Tamo Junto” with the objective of ensuring that these companies have the financial and management capacity to resume activities.

The disbursements made for carrying out the social actions implemented by Suzano, totaled R$48,590 through December 31, 2020 (Note 30).

(iii)Protection for business: to date, the Company continues with its normal operations and a crisis management committee has been implemented.

The paper and pulp sector were recognized by the World Health Organization (“WHO”), as well as by several countries, as a producer of goods essential to society. Therefore, in order to fulfill the responsibility arising from the essentiality of the business, Suzano has taken measures to ensure, to the greatest extent possible, operational normality and full service to its customers, increasing the level of wood and raw material inventories in the factories and has been advancing its inventories of finished goods product bringing them closer to their customers to mitigate possible risks of disruption in the factories' supply chain and the sale of their products.

The current situation resulting from the COVID-19 also implies a higher credit risk, especially for its customers in the paper business. Thus, the Company has also been monitoring the evolution of this risk and implementing measures to mitigate it, and so far, there has been no significant financial impact.

Due to the social isolation measures adopted in Brazil and in several countries around the world, causing schools and offices to close, for example, the demand for printing and writing papers was reduced. In light of this situation, as announced by paper producers in several countries around the world, Suzano decided to temporarily reduce its paper production volume. As previously disclosed in the quarterly information for the period ended March 31, 2020, the Company temporarily stopped the production at the paper production lines of the Mucuri and Rio Verde units, however, the activities of the factories were resumed at normal level at the beginning of July 2020.

Finally, it is worth noting that, as a result of the current scenario, the Company has made and maintained a vast communication effort to further increase the interaction with its main stakeholders, with the objective of guaranteeing the adequate transparency and flow of information with the them in a timely manner to the dynamics of the social and economic conjuncture.

1.2.2.Sale of rural properties and forests (“Transaction”)

On November 20, 2020, the Company announced that it entered into an agreement for purchase and sale of forests, commitment to purchase and sale rural properties and other covenants, with Bracell SP Celulose Ltda. (“BSP”) and Turvinho Participações Ltda. (“Turvinho”, and in conjunction with BSP, "Buyers"), for which the Company sold and Buyers (i) acquired 21,066 hectares of rural property located in the central region of the State of São Paulo, partly through sale and partly by transfer of Suzano’s lease agreement to the Buyers; (ii) acquired mature and immature forests and (iii) committed to purchase an additional volume of wood, for the price of R$1,056,756, whose composition of the consideration corresponds to:

(i)Sale of rural properties: R$680,895

(ii)Sale of eucalyptus forests (mature) and forests in formation (immature): R$375,860

(iii)Transfer of lease agreements: R$1

The Administrative Council for Economic Defense (“CADE”) analyzed the conditions applicable to this type of operation and approved the transaction, without restrictions, on December 8, 2020. On December 29, 2020, the process was completed and filed, issuing the Transit Certificate in Transaction Judgment.

The closing of the transaction, as established in the contract, took place on the 5th business day following the issuance of the CADE Certificate of Approval, with the transaction completion date, January 5, 2021, as described in Note 32.1.

For the year ended December 31, 2020, in compliance with IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations, the Company reclassified to the item of non-current assets held for sale, the assets available immediately and under current conditions (rural properties and mature eucalyptus forests), in the total amount of R$ 313,338, of which:

(iv)Property, plant and equipment: referring to rural properties in the amount of R$289,867, corresponding to the book value and deemed cost; and

(v)Biological Assets: referring to mature eucalyptus forests (over 7 years of planting) in the amount of R$23,471, corresponding to the book value of the formation cost.

For rural properties that have eucalyptus forests in formation (immature), the Company and Turvinho signed a lending agreement on the date of completion of the transaction ("Closing"). The contract will remain in effect until the biological assets reaches the cut-off point (mature), when the wood will be delivered to Bracell. The projection of wood delivery will occur during the period from the year ended in 2021 to 2027.

The biological assets corresponding to eucalyptus forests in formation (immature), in the amount of R$140,142, remains classified in biological assets, until its formation and delivery of the wood to Bracell.

1.2.3.Approval of the legal merger of Facepa

On December 28, 2020, the Company approved in the Extraordinary Shareholders Meeting of Suzano the legal merger of Facepa, a wholly-owned subsidiary of Suzano, with the transfer of all its equity to Suzano and its consequent winding up ("Legal Merger"), provided that the share capital of the Company not changed due to the Legal Merger. Because of the Legal Merger, Suzano succeeded Facepa in all its rights and obligations.

The following table summarizes, the balance sheet of Facepa as of December 31, 2020:

 

 

 

 

 

 

 

ASSET

    

 

    

LIABILITIES

    

  

CURRENT

 

 

 

CURRENT

 

  

Cash and cash equivalentes

 

47,397

 

Trade accounts payable

 

219,578

Trade accounts receivable

 

53,777

 

Lease liabilities

 

451

Inventories

 

34,977

 

Taxes payable

 

1,813

Recoverable taxes

 

45,738

 

Payroll and charge

 

7,064

Other assets

 

1,845

 

Dividends payable

 

8,004

Total current asset

 

183,734

 

Other liabilities

 

4,515

 

 

 

 

Total current liabilities

 

241,425

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

NON-CURRENT

 

  

Recoverable taxes

 

183

 

Loans and financing

 

3,650

Deferred taxes

 

4,498

 

Lease liabilities

 

1,011

Judicial deposits

 

1,231

 

Provision for judicial liabilities

 

 7

 

 

5,912

 

Total non-current liabilities

 

4,668

 

 

 

 

TOTAL LIABILITIES

 

246,093

Investment

 

15,839

 

  

 

  

Property, plant and equipment

 

65,487

 

  

 

  

Right of use

 

1,389

 

EQUITY

 

  

Intangible

 

120

 

Share capital

 

24,713

 

 

82,835

 

Accumulated profit

 

1,675

Total non-current asset

 

88,747

 

Total equity

 

26,388

TOTAL ASSET

 

272,481

 

TOTAL LIABILITIES AND EQUITY

 

272,481

 

1.3.Major events in the year ended

1.3.1.Business combination with Fibria

On January 3, 2019, acquisition date of control by Suzano, after all fulfilled conditions for the conclusion of business combination and shareholding base, Fibria’s shares were exchanged for Suzano’s shares and on January 14, 2019, Suzano concluded the corporate reorganization process, following the terms of the Agreement signed by both entities on March 15, 2018.

Suzano performed a valuation analysis of the fair value of the assets acquired and liabilities assumed of Fibria and, using the total transferred consideration for the Merger, and allocated for such assets and liabilities.

The following table summarizes the final purchase price allocation based on the appraisal report prepared by an independent and specialized entity:

 

 

 

 

 

 

Cash consideration

    

27,797,441

 

   

Issuance of shares by Suzano

 

9,438,413

 

   

Total consideration

 

37,235,854

 

   

 

 

 

 

 

Book value of Fibria's shareholders' equity

 

14,149,004

 

   

Write-off of the book value of existing goodwill, net of the deferred income taxes

 

(3,495,077)

 

   

Mandatory minimum dividends (eliminated from the balance sheet at the date of acquisition)

 

724,829

 

   

Book value of Fibria's shareholders' equity, net of goodwill

 

11,378,756

 

   

 

 

 

 

 

Fair value adjustment on business combination with Fibria (assets and liabilities):

 

 

 

   

Inventories

 

2,178,903

 

(1)

Property, plant and equipment

 

9,362,315

 

(2)

Customer relationship

 

9,030,779

 

(3)

Port assets

 

749,060

 

(4)

Contingent liabilities

 

(2,970,546)

 

(5)

Loans and financing

 

(59,921)

 

(6)

Taxes recoverable

 

(235,843)

 

(7)

Other assets and liabilities, net

 

451,624

 

(8)

Deferred taxes, net

 

(546,324)

 

(9)

Total impact of fair value

 

17,960,047

 

   

Goodwill on the expectation of future profitability

 

7,897,051

 

(10)


1)

Measured considering the balance of finished products based on selling price, net of selling expenses and an accepted margin based on the results achieved in 2018.

2)

Determined based on the analysis of market data on comparable transactions and cost quantification, based on the estimate of replacement or replacement value of the assets.

3)

In order to determine the fair value adjustment in the customer portfolio, the income approach and the method were used to measure the present value of the income that will be generated during the remaining useful life of the asset. Considering the 5-year history of Fibria's sales data and the churn rate that measures customer satisfaction and customer permanence in the portfolio, the adjustment was measured using estimated discounted cash flows.

4)

Fibria has concession contracts and port assets to assist in port operations in Brazil. For fair value measurement of these assets was considered the income approach, the Multi Period Excess Earnings Method (“MPEEM”) that measures the present value of the income that will be generated during the remaining useful life of the asset and method of direct cost differential.

5)

In the business combination, for the contingencies fair value measurement, whose chances of loss were classified as possible and remote, Fibria's Management and its external and independent advisors were considered for their fair values, whose amounts were measured based on the analyzes of Company’s external lawyers.

6)

The adjustment to fair value of loans and financing was measured based on the fair value of the Bonds, based on the quotation of the security in the secondary market, and the adjustment to present value considering the market rate at the base date on December 31, 2018.

7)

For the measurement of the fair value of the taxes to be recovered, the amount to be recovered, discounted to the present value considering the expected Selic rate for the tax period, was considered.

8)

In other net assets and liabilities, including supply contracts, accounts receivable and advances to suppliers, the income evaluation methodology, the present value and the direct cost differential were used.

9)

Deferred asset on income tax on fair value adjustments of assets of Veracel and Portocel. For the remaining fair value, we did not recognize deferred liability on income taxes liabilities due to Fibria’s Legal Merger in April 2019. 

10)

Goodwill is attributable to the strong market position and expected future profitability of Fibria in negotiations in the eucalyptus pulp market.

 

 

1.3.2.Approval of the legal merger of Fibria

On April 1st, 2019, the Company approved in the Extraordinary Shareholders Meeting of Suzano the legal merger of Fibria, a wholly-owned subsidiary of Suzano, with the transfer of all its equity to Suzano and its consequent winding up ("Legal Merger"), provided that the share capital of the Company not changed due to the Legal Merger. Because of the Legal Merger, the Suzano succeeded Fibria in all its rights and obligations.

The following table summarizes, the main items balance sheet of Fibria as of March 31, 2019.

 

 

 

 

 

 

 

 

ASSETS

    

   

    

LIABILITIES

  

   

CURRENT

 

   

 

CURRENT

 

   

Cash and cash equivalents

 

29,086

 

Trade accounts payable

 

955,210

Marketable securities

 

2,734,027

 

Loans and financing

 

816,180

Trade accounts receivable

 

3,572,059

 

Lease liabilities

 

420,241

Inventories

 

1,714,560

 

Taxes payable

 

36,057

Recoverable taxes

 

768,439

 

Payroll and charges

 

104,246

Derivative financial instruments

 

256,675

 

Related parties

 

1,179,254

Other assets

 

161,238

 

Derivative financial instruments

 

254,444

Total current assets

 

9,236,084

 

Dividends payable

 

4,015

 

 

 

 

Other liabilities

 

946,099

 

 

 

 

Total current liabilities

 

4,715,746

NON-CURRENT

 

   

 

NON-CURRENT

 

   

Marketable securities

 

175,559

 

Loans and financing

 

8,139,390

Recoverable taxes

 

546,234

 

Derivative financial instruments

 

678,833

Deferred taxes

 

1,364,363

 

Lease liabilities

 

1,972,531

Derivative financial instruments

 

723,084

 

Related parties

 

16,305,560

Advances to suppliers

 

696,767

 

Employee benefits

 

144,557

Judicial deposits

 

190,533

 

Provision for judicial liabilities

 

190,698

Other assets

 

100,877

 

Other liabilities

 

175,934

 

 

 

 

Total non-current liabilities

 

27,607,503

 

 

 

 

TOTAL LIABILITIES

 

32,323,249

Biological assets

 

4,355,102

 

 

 

 

Investments

 

9,481,900

 

 

 

   

Property, plant and equipment

 

14,633,114

 

 

 

 

Right of use

 

2,301,427

 

   

 

   

Intangible assets

 

118,920

 

 

 

 

Total non-current

 

34,687,880

 

EQUITY

 

11,600,715

TOTAL ASSETS

 

43,923,964

 

TOTAL EQUITY AND LIABILITIES

 

43,923,964