XML 72 R63.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2021
SEGMENT INFORMATION  
Schedule of operating segments

June 30, 2021

Not

Pulp

Paper

segmented

Total

Net sales

16,038,957

2,694,648

18,733,605

Domestic market (Brazil)

1,014,148

1,886,041

2,900,189

Foreign market

15,024,809

808,607

15,833,416

Cost of sales

(7,905,782)

(1,716,907)

(9,622,689)

Gross profit

8,133,175

977,741

9,110,916

Gross margin (%)

50.71

%

36.28

%

48.63

%

Operating income (expenses)

(240,841)

(56,657)

(297,498)

Selling

(855,781)

(222,919)

(1,078,700)

General and administrative

(532,454)

(203,104)

(735,558)

Other operating, net

1,071,126

355,270

1,426,396

Income (loss) from associates and joint ventures

76,268

14,096

90,364

Operating profit before net financial income ("EBIT") (1)

7,892,334

921,084

8,813,418

Operating margin (%)

49.21

%

34.18

%

47.05

%

Financial result, net

1,075,463

1,075,463

Net income (loss) before taxes

7,892,335

921,083

1,075,463

9,888,881

Income taxes

(2,607,441)

(2,607,441)

Net income (loss) for the period

7,892,335

921,083

(1,531,978)

7,281,440

Profit (loss) margin for the period (%)

49.21

%

34.18

%

38.87

%

Attributable to

Controlling shareholders’

7,892,335

921,083

(1,535,551)

7,277,867

Non-controlling interest

3,573

3,573

Depreciation, depletion and amortization

3,179,633

283,603

3,463,236

1)EBIT (“Earnings before interest and tax”).

June 30, 2020

    

    

    

Not

    

 

    

Pulp

    

Paper

    

segmented

    

Total

 

Net sales

 

12,862,936

2,113,530

14,976,466

Domestic market (Brazil)

 

741,568

1,372,423

2,113,991

Foreign market

 

12,121,368

741,107

12,862,475

Cost of sales

 

(8,246,527)

(1,362,166)

(9,608,693)

Gross profit

 

4,616,409

751,364

5,367,773

Gross margin (%)

 

35.89

%

35.55

%

35.84

%

Operating income (expenses)

 

(1,179,960)

(323,175)

(1,503,135)

Selling

 

(875,343)

(186,691)

(1,062,034)

General and administrative

 

(460,226)

(190,325)

(650,551)

Other operating, net

 

170,212

42,190

212,402

Income (loss) from associates and joint ventures

 

(14,603)

11,651

(2,952)

Operating profit before net financial income ("EBIT") (1)

 

3,436,449

428,189

3,864,638

Operating margin (%)

 

26.72

%

20.26

%

25.80

%

Financial result, net

 

 

 

(28,101,286)

(28,101,286)

Net income (loss) before taxes

 

3,436,449

428,189

(28,101,286)

(24,236,648)

Income taxes

 

 

 

8,765,069

 

8,765,069

Net income (loss) for the period

 

3,436,449

428,189

(19,336,217)

(15,471,579)

Profit (loss) margin for the period (%)

 

26.72

%

20.26

%

(103.31)

%

Attributable to

Controlling shareholders’

3,436,449

428,189

(19,344,269)

(15,479,631)

Non-controlling interest

8,052

8,052

Depreciation, depletion and amortization

 

3,126,528

231,053

3,357,581

1)EBIT (“Earnings before interest and tax”).
Schedule of net sales by product

June 30,

June 30,

Products

    

2021

    

2020

Market pulp(1)

16,038,957

12,862,936

Printing and writing paper(2)

2,149,273

1,661,611

Paperboard

524,146

430,292

Other

21,229

21,627

18,733,605

14,976,466

1)Net sale from fluff pulp represents approximately 0.7% of total net sales and, therefore, was included in market pulp net sales.
2)Tissue is a recently launched product and its revenues represent approximately 2.2% of total net sales and, therefore, was included in printing and writing paper net sales.
Goodwill based on expected future profitability

June 30,

December 31,

    

2021

    

2020

Pulp

7,897,051

7,897,051

Consumer goods

119,332

119,332

8,016,383

8,016,383