XML 186 R162.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION - Operating segment results (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating segments      
Net sales R$ 40,965,431 R$ 30,460,277 R$ 26,012,950
EBITDA 25,221,854 15,216,174 10,720,530
Depreciation and amortisation expense (7,041,663) (6,772,780) (8,091,952)
Operating profit before net financial income ("EBIT") R$ 18,180,191 R$ 8,443,394 R$ 2,628,578
EBITDA margin (%) 61.57% 49.95% 41.21%
Domestic (Brazil)      
Operating segments      
Net sales R$ 6,719,395 R$ 4,967,635 R$ 5,314,215
Foreign      
Operating segments      
Net sales 34,246,036 25,492,642 20,698,735
Asia      
Operating segments      
Net sales 15,996,747 13,117,347 9,742,681
Europe      
Operating segments      
Net sales 10,795,958 6,672,803 6,172,529
North America      
Operating segments      
Net sales 6,119,182 4,604,284 3,975,191
South and Central America      
Operating segments      
Net sales 1,259,308 908,193 754,642
Africa      
Operating segments      
Net sales 74,841 190,015 53,692
Pulp      
Operating segments      
Net sales 34,715,208 25,578,265 21,027,686
EBITDA R$ 22,735,409 R$ 13,646,228 R$ 9,074,012
EBITDA margin (%) 6.549% 53.35% 43.15%
Pulp | Domestic (Brazil)      
Operating segments      
Net sales R$ 2,338,810 R$ 1,609,449 R$ 1,833,936
Pulp | Foreign      
Operating segments      
Net sales 32,376,398 23,968,816 19,193,750
Pulp | Asia      
Operating segments      
Net sales R$ 15,952,786 R$ 12,921,081 9,605,799
Pulp | China      
Operating segments      
Percentage of total net revenue 44.41% 47.97%  
Pulp | Europe      
Operating segments      
Net sales R$ 10,477,292 R$ 6,409,879 5,950,832
Pulp | North America      
Operating segments      
Net sales R$ 5,694,273 R$ 4,340,956 3,592,563
Pulp | United States      
Operating segments      
Percentage of total net revenue 14.67% 16.54%  
Pulp | South and Central America      
Operating segments      
Net sales R$ 233,061 R$ 184,590 44,556
Pulp | Africa      
Operating segments      
Net sales 18,986 112,310  
Paper      
Operating segments      
Net sales 6,250,223 4,882,012 4,985,264
EBITDA R$ 2,486,445 R$ 1,569,946 R$ 1,518,403
EBITDA margin (%) 39.78% 32.16% 30.46%
Paper | Domestic (Brazil)      
Operating segments      
Net sales R$ 4,380,585 R$ 3,358,186 R$ 3,480,279
Paper | Foreign      
Operating segments      
Net sales 1,869,638 1,523,826 1,504,985
Paper | Asia      
Operating segments      
Net sales 43,961 196,266 136,882
Paper | Europe      
Operating segments      
Net sales 318,666 262,924 221,697
Paper | North America      
Operating segments      
Net sales R$ 424,909 R$ 263,328 382,628
Paper | United States      
Operating segments      
Percentage of total net revenue 24.30% 17.92%  
Paper | South and Central America      
Operating segments      
Net sales R$ 1,026,247 R$ 723,603 710,086
Paper | Peru      
Operating segments      
Percentage of total net revenue 10.03%    
Paper | Argentina      
Operating segments      
Percentage of total net revenue 13.03% 18.06%  
Paper | Africa      
Operating segments      
Net sales R$ 55,855 R$ 77,705 53,692
Not segmented      
Operating segments      
EBITDA     R$ 128,115