XML 49 R25.htm IDEA: XBRL DOCUMENT v3.22.1
LEASE
12 Months Ended
Dec. 31, 2021
LEASE  
LEASE

19.

LEASE

19.1.

Right of use

The rollforward is set forth below:

Lands

Machines

Ships

and

and

and

    

farms

    

equipment’s

    

Buildings

    

boats

    

Vehicles

    

Total

Balance as of December 31, 2019

1,769,645

130,051

45,999

1,904,455

87

3,850,237

Additions/updates

858,085

45,624

90,616

95,768

2,675

1,092,768

Depreciation (1)

(265,091)

(18,078)

(43,903)

(122,904)

(313)

(450,289)

Write-offs

(74,578)

(72,332)

(1,728)

(148,638)

Balance as of December 31, 2020

2,288,061

85,265

90,984

1,877,319

2,449

4,344,078

Additions/updates

885,272

20,646

52,140

1,861

4,600

964,519

Depreciation (1)

(304,922)

(19,447)

(54,714)

(125,190)

(4,319)

(508,592)

Write-offs

(5,982)

(5,982)

Balance as of December 31, 2021

2,868,411

86,464

88,410

1,748,008

2,730

4,794,023

1)The amount of depreciation related to land is reclassified to biological assets to compose the formation cost.

For the year ended December 31, 2021, the Company is not committed to lease agreements not yet in force.

19.2.

Lease liabilities

The balance of lease payables for the year ended December 31, 2021, measured at present value and discounted by the respective discount rates are set forth below:

Nature of agreement

    

Average rate - % p.a. (1)

    

Maturity (2)

    

Present value of liabilities

Lands and farms

11.89

November/2049

2,971,738

Machines and equipment’s

11.05

April/2035

182,297

Buildings

9.70

December/2031

79,669

Ships and boats

11.39

February/2039

2,656,935

Vehicles

10.04

October/2023

2,555

5,893,194

1)To determine the discount rates, quotes were obtained from financial institutions for agreements with characteristics and average terms like the lease agreements.
2)Refers to the original maturities of the agreements and, therefore, do not consider eventual renewal clause.

The Company have renewed the subleasing transaction of 2 (two) ships, under the same conditions as before, for another period of 10 months and the amount of US$7,500 (equivalent to R$40,253 on the transaction date), only replacing the ships, due to the need for planned operational maintenance. The transaction has been effective since February 08, 2021 and May 11, 2021, for each of the ships and will not be renewed.

The rollforward is set forth below:

Balance as of December 31, 2019

3,984,070

Additions

1,092,768

Write-offs

(148,638)

Payments

(824,245)

Accrual of financial charges (1)

486,286

Exchange rate variation

601,519

Balance as of December 31, 2020

5,191,760

Additions

964,519

Write-offs

(5,982)

Payments

(1,012,137)

Accrual of financial charges (1)

560,619

Exchange rate variation

194,415

Balance as of December 31, 2021

5,893,194

Current

623,282

Non-current

5,269,912

1)On December 31, 2021, the amount of R$132,685 related to interest expenses on leased lands was capitalized to biological assets to compose the formation cost (R$88,540 as of December 31, 2020).

The maturity schedule of future payment not discounted to present value related to lease liabilities is disclosed in Note 4.2.

19.2.1.

Amounts recognized in the statement of income for the year

The amounts recognized are set for the below:

    

December 31, 2021

    

December 31, 2020

Expenses relating to short-term assets

    

5,239

7,365

Expenses relating to low-value assets

3,413

12,182

8,652

19,547