XML 28 R19.htm IDEA: XBRL DOCUMENT
v3.22.2.2

BIOLOGICAL ASSETS | 6 Months Ended
--- | ---
Jun. 30, 2022
BIOLOGICAL ASSETS. |
BIOLOGICAL ASSETS | 13.BIOLOGICAL ASSETS The rollforward of biological assets is set forth below: ​
​ | ​ | ​
Balances on December 31, 2020 |  | 11,161,210
Addition | ​ | 3,807,608
Depletion | ​ | (3,189,726)
Transfers | ​ | 23,471
Gain on fair value adjustment | ​ | 763,091
Disposal | ​ | (211,433)
Other write-offs | ​ | (105,489)
Balances on December 31, 2021 | ​ | 12,248,732
Addition | ​ | 2,135,997
Depletion | ​ | (1,821,352)
Gain on fair value adjustment | ​ | 171,618
Disposal | ​ | (54,494)
Other write-offs | ​ | (16,455)
Balances on June 30, 2022 | ​ | 12,664,046
​ The calculation of fair value of the biological assets falls under Level 3 in the hierarchy set forth in IFRS 13 — Measurement of Fair Value, due to the complexity and structure of calculation. The main assumptions such as Average annual growth (“IMA”), discount rate, and average gross selling price of eucalyptus, stand out as the main, notably being the most sensitive where increases or reductions in these assumptions generate significant gains or losses in the measurement of fair value. The assumptions and data used in measurement of the fair value of biological assets were:
| i) | Average cycle of forest formation of 6 and 7 years;
| ii) | Effective area of forest from the 3rd year of planting;
| iii) | IMA consists of the estimated volume of production of wood with bark in m3 per hectare, ascertained based on the genetic material used in each region, silvicultural practices and forest management, production potential, climate factors and ground conditions;
| iv) | The estimated average standard cost per hectare includes expenses on silvicultural and forest management, applied to each year of formation of the biological cycle of forests, plus costs of land lease agreements and opportunity cost of own land;
| v) | The average gross selling prices of eucalyptus, which were based on specialized research on transactions carried and out by the Company with independent third parties; and
| vi) | The discount rate used in cash flows is measured based on capital structure and other economic assumptions in an independent market participant in the sale of standing wood (forests).
The table below discloses the measurement of the premises adopted: ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30, | ​ | December 31, | ​
​ |  | 2022 |  | 2021 | ​
Planted useful area (hectare) | ​ | 994,314 | ​ | 1,060,806 | ​
Mature assets | ​ | 133,631 | ​ | 138,739 | ​
Immature assets | ​ | 860,683 | ​ | 922,067 | ​
Average annual growth (IMA) - m3/hectare /year | ​ | 36.08 | ​ | 37.58 | ​
Average gross sale price of eucalyptus - R$/m3 | ​ | 79.24 | ​ | 76.38 | ​
Discount rate - % | ​ | 9.2% | ​ | 8.9% | ​
​ The pricing model considers net cash flows, after deduction of taxes on profit at the applicable rates. The fair value adjustment justified by variation of indicators mentioned above, which combined, resulted in a positive variation of R$171,618 recognized under other operating income (expense), net (Note 29). ​
​ | ​ | ​ | ​ | ​
​ | ​ | June 30, | ​ | December 31,
​ |  | 2022 |  | 2021
Physical changes | ​ | (710,268) | ​ | 148,190
Price | ​ | 881,886 | ​ | 614,901
​ | ​ | 171,618 | ​ | 763,091
​ The Company manages the financial and climate risks related to agricultural activities in a preventive manner. To reducing risks from edaphoclimatic factors, the weather is monitored through meteorological stations and, in the event of pests and diseases, our Department of Forestry Research and Development, an area specialized in physiological and phytosanitary aspects, has procedures to diagnose and act rapidly against any occurrences and losses. The Company has no biological assets pledged in the six-month period ended June 30, 2022 and year ended December 31, 2021.

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBiologicalAssetsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about biological assets. [Refer: Biological assets] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 41 -IssueDate 2021-01-01 -Paragraph 43 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=41&code=ifrs-tx-2021-en-r&anchor=para_43&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBiologicalAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration