XML 183 R155.htm IDEA: XBRL DOCUMENT v3.23.1
SHAREHOLDERS' EQUITY - Dividends and reserve calculations (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 02, 2022
Jan. 07, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
SHAREHOLDERS' EQUITY          
Minimum mandatory dividend, as a percentage of adjusted net income     25.00%    
Minimum mandatory dividend, as a percentage of consolidated operating cash generation     10.00%    
Accounting EBITDA     R$ 29,630,671 R$ 25,221,854 R$ 15,216,174
Non-recurring and/or non-cash items     (1,435,769)    
Adjusted EBITDA     28,194,902    
Capex Maintenance (Sustain)     (5,631,234)    
GCO = Adjusted EBTIDA - Capex Maintenance     22,563,668    
Dividends (10%) - Art. 26, "c" of the Bylaws (iii)     2,256,367 R$ 913,111  
Advance/interim dividends R$ 2,350,000 R$ 1,000,000 2,350,000    
Additional dividends     R$ (93,633)