XML 52 R24.htm IDEA: XBRL DOCUMENT

LOANS, FINANCING AND DEBENTURES

12 Months Ended

Dec. 31, 2022

18.	LOANS, FINANCING AND DEBENTURES

18.1.

Breakdown by type

Average

Current

Non-current

Total

annual

interest rate -

December 31,

Type

Interest rate

2022

2021

2022

2021

2022

2021

In foreign currency

BNDES

UMBNDES

5.22

11,207

14,399

11,952

11,207

26,351

Bonds

Fixed

4.99

907,059

972,053

43,218,286

46,253,007

44,125,345

47,225,060

Export credits (“export prepayments”)

LIBOR/Fixed

5.69

156,156

818,896

16,779,064

17,916,691

16,935,220

18,735,587

Assets financing

SOFR

3.76

26,755

113,217

139,972

Others

5,980

782

5,980

782

1,107,157

1,806,130

60,110,567

64,181,650

61,217,724

65,987,780

In local currency

BNDES

TJLP

8.36

69,495

67,499

246,004

312,077

315,499

379,576

BNDES

TLP

12.01

41,640

32,854

1,775,991

703,502

1,817,631

736,356

BNDES

Fixed

4.70

18,666

24,672

4,011

22,611

22,677

47,283

BNDES

SELIC

15.24

67,115

35,086

814,320

782,685

881,435

817,771

CRA (“Agribusiness Receivables Certificates”)

CDI/IPCA

12.71

1,829,966

1,561,639

1,687,560

1,829,966

3,249,199

NCE (“Export credit notes”)

CDI

12.77

76,463

39,535

1,277,616

1,276,330

1,354,079

1,315,865

NCR (“Rural producer certificates”)

CDI

12.74

13,144

7,335

274,127

273,852

287,271

281,187

Export credits (“export prepayments”)

Fixed

8.06

77,694

77,694

1,315,813

1,314,737

1,393,507

1,392,431

Debentures

CDI

14.21

33,689

21,980

5,421,113

5,418,088

5,454,802

5,440,068

Others (Working capital and Industrial Development Fund (“FDI”) and fair value adjustments to business combinations)

(18,887)

2,227,872

1,849,407

11,128,995

11,791,442

13,356,867

13,640,849

3,335,029

3,655,537

71,239,562

75,973,092

74,574,591

79,628,629

Interest on financing

1,238,623

1,204,490

1,238,623

1,204,490

Non-current funding

2,096,406

2,451,047

71,239,562

75,973,092

73,335,968

78,424,139

3,335,029

3,655,537

71,239,562

75,973,092

74,574,591

79,628,629

18.2.

Roll-forward of loans, financing and debentures


	December 31,	December 31,
	2022	2021
Opening balance	79,628,629	72,899,882
Fundraising, net of issuance costs	1,335,715	16,991,962
Interest accrued	4,007,737	3,207,278
Early settlement premiums		260,289
Monetary and exchange rate variations, net	(3,949,020)	4,847,320
Settlement of principal	(2,517,934)	(15,469,423)
Settlement of interest	(4,019,072)	(2,953,573)
Payment of early settlement premiums		(260,289)
Amortization of fundraising costs	69,649	103,246
Others (fair value adjustments to business combinations)	18,887	1,937
Closing balance	74,574,591	79,628,629

18.3.

Breakdown by maturity – non-current

2024

2025

2026

2027

2028

2029 onwards

Total

In foreign currency

Bonds

1,760,338

2,711,346

3,617,556

2,569,490

32,559,556

43,218,286

Export credits (“export prepayments”)

1,971,131

5,716,280

5,043,763

4,047,890

16,779,064

Assets financing

27,608

28,541

29,495

27,573

113,217

1,998,739

7,505,159

7,784,604

7,693,019

2,569,490

32,559,556

60,110,567

In local currency

BNDES – TJLP

47,976

98,193

85,038

7,060

3,573

4,164

246,004

BNDES – TLP

40,092

59,421

80,203

139,729

136,897

1,319,649

1,775,991

BNDES – Fixed

4,011

BNDES – SELIC

56,665

203,766

203,811

26,309

26,355

297,414

814,320

NCE (“Export credit notes”)

640,800

636,816

1,277,616

NCR (“Rural producer certificates”)

137,500

136,627

274,127

Export credits (“export prepayments”)

1,315,813

Debentures

2,340,550

2,332,422

748,141

5,421,113

1,464,557

3,480,230

3,474,917

173,098

914,966

1,621,227

11,128,995

3,463,296

10,985,389

11,259,521

7,866,117

3,484,456

34,180,783

71,239,562

18.4.

Breakdown by currency


	December 31,	December 31,
	2022	2021
Brazilian Reais	13,347,244	13,629,978
US Dollars	61,216,140	65,972,300
Currency basket	11,207	26,351
	74,574,591	79,628,629

18.5.

Fundraising costs

The fundraising costs are amortized based on the terms of agreements and the effective interest rate.


			Balance to be amortized
			December 31,	December 31,
Type	Cost	Amortization	2022	2021
Bonds	434,970	224,148	210,822	261,006
CRA and NCE	125,222	114,384	10,838	21,606
Export credits (“export prepayments”)	191,710	116,190	75,520	110,817
Debentures	24,467	14,483	9,984	13,012
BNDES	63,588	51,572	12,016	13,473
Others	18,147	17,274	873	1,148
	858,104	538,051	320,053	421,062

18.6.

Relevant transactions entered into during the year

18.6.1.

BNDES

On March 29, 2022, the Company raised from BNDES the amount of R$243,000 indexed to the interest rate Long-Term Rate (“TLP”), plus fixed interest of 2.33% p.a., with a 2 (two) year grace period for the principal and maturity in May 2036. The funds were allocated to projects in the industrial area.

On September 29, 2022, the Company raised from BNDES the amount of R$50,000 indexed to the Long-Term Rate (“TLP”), plus fixed interest of 1.77% p.a., with a 7 (seven) year grace period for the principal, and maturity in November 2034. The funds were allocated to projects in the forestry area.

On November 29, 2022, the Company raised from BNDES the amount of R$400,000 indexed to the Long-Term Rate (“TLP”), plus fixed interest of 1.75% p.a., with a 2 (two) year grace period for the principal, and maturity in October 2042. The funds were allocated to projects in the industrial area.

On December 27, 2022, the Company raised from BNDES the amount of R$400,000 indexed to the Long Term Rate (“TLP”), plus fixed interest of 1.65% p.a., with 7 (seven) years principal grace period and maturity in December 2037. The funds were allocated to projects in the forestry area.

18.6.2.

Export Credit Supported Facility

On November 1^st, 2022, the Company obtained a new credit line (Export Credit Supported Facility) which will be financed by Finnish Export Credit - FEC and guaranteed by Finnvera, the Finnish export credit agency, in an amount of up to US$800,000 or the equivalent in Euros in the date the credit will be used. The financial cost of the new line of credit is 4.63% p.a., with a total amortization term of ten (10) years, starting in 2025. The funds will be allocated to Cerrado Project. As of December 31, 2022, the line was available but was not used.

18.6.3.

International Finance Corporation (IFC) A&B Loan – Sustainability Linked Loan (“SLL”)

On December 22, 2022, the Company obtained a new credit line (“A&B loan”) which will be financed by International Finance Corporation (IFC) and a syndicate of commercial banks, in a total amount of US$600,000.

The credit line is composed by the following tranches: (i) “A-loan”, of US$250,000, funded by IFC, at the cost of Term SOFR + 1.80% p.a. and an eight-year tenor, with a six-year grace period for the principal amount; and (ii) “B-Loan”, a syndicated loan of US$350,000 at the cost of Term SOFR + 1.60% p.a. and a seven-year tenor, with a five-year grace period for the principal amount. As of December 31, 2022, the line was available but was not used.

The new credit facility has sustainability key performance indicators (KPIs) linked to the following goals: (a) reducing the intensity of greenhouse gas (GHG) emissions; and (b) increasing the representativeness of women in leadership positions in the Company. The funds will be allocated to Cerrado Project.

18.7.

Relevant transactions settled in the year

18.7.1.

CRA settlement

On January 14, 2022, the Company settled a CRA contract in the amount of R$761,572 (principal and interest) with original maturity in January 2022 at a cost of 99% p.a. of the Interbank Deposit (“DI”) rate.

On September 21, 2022, the Company settled a CRA contract, in the amount of R$803,385 (principal and interest), with original maturity in September 2022 and at a cost of 97% p.a. of the DI rate.

18.7.2.

Export Prepayment Agreements (“EPP”)

On December 19, 2022, the Company, through its subsidiary Suzano Pulp and Paper Europe S.A., settled the export prepayment agreement in the amount of US$140,971 (principal and interest), with original maturity in December 2022 and at the cost of 1.35% p.a.

18.8.

Guarantees

Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment are offered by the Company, as disclosed in Note 15.1.

The Company does not have contracts with restrictive financial clauses (financial covenants) which must be complied with.