XML 53 R25.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES
12 Months Ended
Dec. 31, 2022
LEASES  
LEASES

19.

LEASES

19.1.

Right of use

The balances rolled forward are set out below:

Lands

Machines

Ships

and

and

and

    

farms

    

equipment’s

    

Buildings

    

boats

    

Vehicles

    

Total

Balance as at December 31, 2020

2,288,061

85,265

90,984

1,877,319

2,449

4,344,078

Additions/updates

885,272

20,646

52,140

1,861

4,600

964,519

Depreciation (1)

(304,922)

(19,447)

(54,714)

(125,190)

(4,319)

(508,592)

Write-offs (2)

(5,982)

(5,982)

Balance as at December 31, 2021

2,868,411

86,464

88,410

1,748,008

2,730

4,794,023

Additions/updates

849,996

66,821

61,647

4,216

982,680

Depreciation (1)

(360,225)

(40,732)

(64,301)

(124,890)

(2,303)

(592,451)

Write-offs (2)

(75,026)

(75,026)

Balance as at December 31, 2022

3,283,156

112,553

85,756

1,623,118

4,643

5,109,226

1)The amount of depreciation related to land is reclassified to biological assets to make up the formation costs.
2)Write-off due to cancellation of contracts.

For the year ended December 31, 2022, the Company does not have commitments to lease agreements not yet in force.

19.2.

Lease liabilities

The balance of lease payables for the year ended December 31, 2022, measured at present value and discounted at the respective discount rates are set forth below:

Nature of agreement

    

Average rate - % p.a. (1)

    

Maturity (2)

    

Present value of liabilities

Lands and farms

12.37

September/2049

3,512,006

Machinery and equipment

11.22

April/2035

184,861

Buildings

10.38

May/2031

78,541

Ships and boats

11.39

February/2039

2,402,672

Vehicles

10.04

October/2023

4,450

6,182,530

1)To determine the discount rates, quotes were obtained from financial institutions for agreements with characteristics and average terms similar to the lease agreements.
2)Refers to the original maturities of the agreements and, therefore, does not consider eventual renewal clauses.

The Company had subleasing transactions involving 2 (two) ships, in force since February 8, 2021, which ended in January 2022, and a second transaction starting on May 11, 2021, which ended in May 2022. There will be no renewal of any of the transactions.

The balances rolled forward are set out below:

December

December

31, 2022

31, 2021

Opening balance

5,893,194

5,191,760

Additions

982,680

964,519

Write-offs (2)

(75,026)

(5,982)

Payments

(1,044,119)

(1,012,137)

Accrual of financial charges (1)

612,042

560,619

Exchange rate variations

(186,241)

194,415

Closing balance

6,182,530

5,893,194

Current

672,174

623,282

Non-current

5,510,356

5,269,912

1)On December 31, 2022, the amount of R$178,429 related to interest expenses on leased lands was capitalized to biological assets to represent the formation cost (R$132,685 as of December 31, 2021).
2)Write-off due to cancellation of contracts.

The maturity schedule for future payments not discounted to present value related to lease liabilities is disclosed in Note 4.2.

19.2.1.

Amounts recognized in the statement of income for the year

The amounts recognized are set out below:

    

December 31, 2022

    

December 31, 2021

Expenses relating to short-term assets

    

6,836

5,239

Expenses relating to low-value assets

1,580

3,413

8,416

8,652