XML 89 R61.htm IDEA: XBRL DOCUMENT v3.23.1

SHAREHOLDERS' EQUITY (Tables)

12 Months Ended

Dec. 31, 2022

SHAREHOLDERS' EQUITY

Schedule of share capital

​

​	​	​	​	​	​	​	​	​
​	​	December 31,			​	December 31,
​	​	2022			​	2022
​		Quantity		(%)	​	Quantity	​	(%)
​	​	​	​	​	​	​	​	​
Controlling Shareholders	​	​	​	​	​	​	​	​
Suzano Holding S.A.	​	367,612,329	​	27.01	​	367,612,329	​	27.01
Controller	​	195,064,797	​	14.33	​	194,809,797	​	14.31
Managements and related persons	​	34,102,309	​	2.51	​	33,800,534	​	2.48
Alden Fundo de Investimento em Ações	​	26,154,744	​	1.91	​	26,154,744	​	1.92
​	​	622,934,179	​	45.76	​	622,377,404	​	45.72
Treasury (Note 25.5)	​	51,911,569	​	3.81	​	12,042,004	​	0.88
Other shareholders	​	686,417,836	​	50.43	​	726,844,176	​	53.40
​	​	1,361,263,584	​	100.00	​	1,361,263,584	​	100.00

​

Schedule of calculation of mandatory minimum dividends

In the year ended December 31, 2022, based on the criteria defined in the bylaws, mandatory minimum dividends were determined in accordance with item (ii) above, as well as the reserves, as set forth below:

​	​	​
​		December, 31 2022
Accounting EBITDA		29,630,671
Non-recurring and/or non-cash items		(1,435,769)
Adjusted EBTIDA		28,194,902
Capex Maintenance (Sustain)	​	(5,631,234)
GCO = Adjusted EBTIDA - Capex Maintenance		22,563,668
​	​	​
Dividends (10%) - Art. 26, “c” of the Bylaws (iii)		2,256,367
Advance/interim dividends (i)	​	2,350,000
Additional dividends (ii)		(93,633)

​

(i) On December 2, 2022, through a notice to shareholders, the distribution of interim dividends by the Company was approved, in the amount of R$2,350,000, at the rate of R$1.794780909 per share, considering the number of shares “ ex-treasury”, related to net income calculated in 2022. The payment of interim dividends was made on December 27, 2022, in Reais.

(ii) The early payment of dividends related to 2022, in the amount of R$2,350,000, was imputed to the mandatory minimum dividends determined at the end of the year, in the amount of R$2,256,367, and includes the proposed additional dividend of R$93,633.

Schedule of other reserves

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exchange

​

​

​

​

​

​

​

​

​

​

Exchange

​

variation on

​

​

​

​

​

​

​

​

​

​

variation

​

conversion of

​

​

​

​

​

​

​

​

​

​

and fair

​

financial

​

​

​

​

​

​

Debenture

​

​

​

value of

​

statements of

​

​

​

​

​

conversion

​

financial

foreign

Deemed

​

​

​

5th issue

​

Actuarial loss

​

assets

​

subsidiaries

​

cost

​

Total

Balances at December 31, 2020

​

(45,746)

​

(216,155)

​

6,511

​

207,130

​

2,178,204

​

2,129,944

Actuarial gain

​

​

​

78,964

​

​

​

​

​

​

​

78,964

Gain on conversion of financial assets and fair value

​

​

​

​

​

1,333

​

​

​

​

​

1,333

Gain on conversion of financial statements and on foreign investments

​

​

​

​

​

​

​

45,181

​

​

​

45,181

Partial realization of deemed cost, net of taxes

​

​

​

​

​

​

​

​

​

(140,515)

​

(140,515)

Balances at December 31, 2021

​

(45,746)

​

(137,191)

​

7,844

​

252,311

​

2,037,689

​

2,114,907

Actuarial loss

​

​

​

(7,608)

​

​

​

​

​

​

​

(7,608)

Loss on conversion of financial assets and fair value

​

​

​

​

​

(5,681)

​

​

​

​

​

(5,681)

Loss on conversion of financial statements and on foreign investments

​

​

​

​

​

​

​

(249,093)

​

​

​

(249,093)

Partial realization of deemed cost, net of taxes

​

​

​

​

​

​

​

​

​

(133,009)

​

(133,009)

Balances at December 31, 2022

​

(45,746)

​

(144,799)

​

2,163

​

3,218

​

1,904,680

​

1,719,516

​

Schedule of treasury shares

​

​	​	​	​	​	​	​	​	​
​		​		Average cost		Historical		Market
​	​	Quantity	​	per share	​	value	​	value
Balances at December 31, 2020	​	12,042,004	​	18.13	​	218,265	​	704,939
Balances at December 31, 2021	​	12,042,004	​	18.13	​	218,265	​	723,845
Realization in the restricted shares plan	​	(130,435)	​	18.13	​	(2,365)	​	8,156
Repurchase	​	40,000,000	​	47.61	​	1,904,424	​	1,904,424
Balances at December 31, 2022	​	51,911,569	​	40.84	​	2,120,324	​	2,504,214

​

Schedule of result absorption

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​			​	Reserve
​	​	Limit on	​	Distribution of results			​	balances
​		share		December 31,	​	December 31,	​	December 31,	​	December 31,
​	​	capital%	​	2022		2021		2022		2021
Realization of deemed cost, net of taxes	​	​	​	(133,009)	​	(140,515)	​	​	​	​
Tax incentive reserve	​	​	​	66,871	​	812,909	​	879,278	​	812,909
Legal reserve	​	20%	​	1,169,080	​	235,019	​	1,404,099	​	235,019
Capital increase reserve	​	80%	​	17,937,885	​	2,513,663	​	19,732,050	​	2,513,663
Special statutory reserve	​	​	​	1,993,098	​	279,295	​	2,192,442	​	279,344
Capital reserve	​	​	​	​	​	​	​	18,425	​	15,455
Unclaimed dividends forfeited	​	​	​	(2,308)	​	​	​	​	​	​
Reserve for the distribution of dividends	​	​	​	​	​	86,889	​	​	​	86,889
Proposed additional dividend	​	​	​	93,633	​	​	​	​	​	​
Proposed minimum mandatory dividends	​	​	​	2,256,367	​	913,111	​	​	​	​
​	​	​	​	23,381,617	​	4,700,371	​	24,226,294	​	3,943,279

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of classes of share capital. [Refer: Share capital [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 1
-IssueDate 2022-03-24
-Paragraph 79
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_a&doctype=Standard
-URIDate 2022-03-24

+ Details

Name:	ifrs-full_DisclosureOfClassesOfShareCapitalExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of reserves within equity. [Refer: Other reserves [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 1
-IssueDate 2022-03-24
-Paragraph 79
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_b&doctype=Standard
-URIDate 2022-03-24

+ Details

Name:	ifrs-full_DisclosureOfReservesAndOtherEquityInterestExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of treasury shares. [Refer: Treasury shares]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IAS
-Number 1
-IssueDate 2022-03-24
-Paragraph 10
-Subparagraph e
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard
-URIDate 2022-03-24

+ Details

Name:	ifrs-full_DisclosureOfTreasurySharesExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The tabular disclosure of the allocation of profit (loss) to reserves and dividends.

+ References

No definition available.

+ Details

Name:	suz_ScheduleOfAllocationOfProfitLossToReservesAndDividendsTableTextBlock
Namespace Prefix:	suz_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the calculation for mandatory minimum dividends.

+ References

No definition available.

+ Details

Name:	suz_ScheduleOfCalculationForMandatoryMinimumDividendsTableTextBlock
Namespace Prefix:	suz_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration