XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.3
INTANGIBLE
6 Months Ended
Jun. 30, 2023
INTANGIBLE  
INTANGIBLE

16.INTANGIBLE

16.1.Goodwill and intangible assets with indefinite useful lives

June 30,

December 31,

    

2023

    

2022

Goodwill - Facepa

119,332

119,332

Goodwill - Fibria

7,897,051

7,897,051

Goodwill - MMC Brasil (1)

182,798

Other (2)

4,018

3,405

8,203,199

8,019,788

1)Refers to the goodwill of the MMC Brasil business combination, whose allocation of the purchase price is disclosed in note 1.2.3.

2)Refers to other intangible assets with indefinite useful lives such as servitude of passage and electricity.

The goodwill is based on expected future profitability supported by valuation reports, after the purchase price allocation.

Goodwill is allocated to cash-generating units as presented in Note 28.4.

For the six-month period ended June 30, 2023, the Company did not identify any event that indicated the need to perform the impairment test and to record any impairment provision for intangible assets.

16.2.Intangible assets with limited useful lives

June 30,

December 31,

2023

2022

Opening balance

7,173,183

8,014,740

Additions

197

90,499

Fair value adjustment MMC Brasil (1)

189,655

Write-offs

(51)

Amortization

(489,650)

(966,796)

Transfers and others

35,563

34,791

Closing balance

6,908,948

7,173,183

Represented by

Average rate %

Non-competition agreements

5.00

4,971

5,128

Port concessions

4.30

547,242

554,832

Lease agreements

16.90

10,624

14,374

Supplier agreements

12.90

48,146

55,554

Port service contracts

4.20

564,501

579,289

Cultivars

14.30

50,980

61,176

Trademarks and patents(1)

9.05

199,024

10,935

Customer portfolio

9.10

5,336,369

5,746,860

Supplier agreements

17.60

16,142

21,427

Software

20.00

122,013

113,946

Other

5.75

8,936

9,662

6,908,948

7,173,183

Cost

12,229,915

12,004,503

Amortization

(5,320,967)

(4,831,320)

Closing balance

6,908,948

7,173,183

1)On June 1, 2023, the Company completed the acquisition of MMC Brasil Indústria e Comércio Ltda.(Note 1.2.3.)