XML 46 R37.htm IDEA: XBRL DOCUMENT v3.23.3
COMPANY'S OPERATIONS (Tables)
6 Months Ended
Jun. 30, 2023
COMPANY'S OPERATIONS  
Summary of equity interest in the entities

% equity interest

June 30,

December 31,

Entity/Type of investment

    

Main activity

    

Country

    

2023

    

2022

Consolidated

F&E Tecnologia do Brasil S.A. (Direct)

Biofuel production, except alcohol

Brazil

100.00

%

100.00

%

Fibria Celulose (USA) Inc. (Direct)

Business office

United States of America

100.00

%

100.00

%

Fibria Overseas Finance Ltd. (Direct)

Financial fundraising

Cayman Island

100.00

%

100.00

%

Fibria Terminal de Celulose de Santos SPE S.A. (Direct)

Port operations

Brazil

100.00

%

100.00

%

FuturaGene Ltd.

Biotechnology research and development

England

100.00

%

100.00

%

FuturaGene Delaware Inc. (Indirect)

Biotechnology research and development

United States of America

100.00

%

100.00

%

FuturaGene Israel Ltd. (Indirect)

Biotechnology research and development

Israel

100.00

%

100.00

%

FuturaGene Inc. (Indirect)

Biotechnology research and development

United States of America

100.00

%

100.00

%

Maxcel Empreendimentos e Participações S.A. (Direct)

Holding

Brazil

100.00

%

100.00

%

Itacel - Terminal de Celulose de Itaqui S.A. (Indirect)

Port operations

Brazil

100.00

%

100.00

%

MMC Brasil Indústria e Comércio Ltda (Direct)(1)

Industrialization and commercialization of wipes, cleaning and sanitary products.

Brazil

100.00

%

Mucuri Energética S.A. (Direct)

Power generation and distribution

Brazil

100.00

%

100.00

%

Paineiras Logística e Transportes Ltda. (Direct)

Road freight transport

Brazil

100.00

%

100.00

%

Portocel - Terminal Espec. Barra do Riacho S.A. (Direct)

Port operations

Brazil

51.00

%

51.00

%

Projetos Especiais e Investimentos Ltda. (Direct)

Commercialization of equipment and parts

Brazil

100.00

%

100.00

%

SFBC Participações Ltda. (Direct)

Packaging production

Brazil

100.00

%

100.00

%

Stenfar S.A. Indl. Coml. Imp. Y. Exp. (Direct)

Commercialization of paper and computer materials

Argentina

100.00

%

100.00

%

Suzano Austria GmbH. (Direct)

Business office

Austria

100.00

%

100.00

%

Suzano Canada Inc. (Direct)

Lignin research and development

Canada

100.00

%

100.00

%

Suzano Ecuador S.A.S. (Direct) (2)

Commercialization of paper

Ecuador

100.00

%

Suzano Finland Oy (Direct)

Industrialization and commercialization of cellulose, microfiber cellulose and paper

Finland

100.00

%

100.00

%

Suzano International Finance B.V (Direct)

Financial fundraising

Netherlands

100.00

%

100.00

%

Suzano International Trade GmbH. (Direct)

Business office

Austria

100.00

%

100.00

%

Suzano Material Technology Development Ltd. (Direct)

Biotechnology research and development

China

100.00

%

100.00

%

Suzano Operações Industriais e Florestais S.A. (Direct)

Industrialization, commercialization and exporting of pulp

Brazil

100.00

%

100.00

%

Suzano Pulp and Paper America Inc. (Direct)

Business office

United States of America

100.00

%

100.00

%

Suzano Pulp and Paper Europe S.A. (Direct)

Business office

Switzerland

100.00

%

100.00

%

Suzano Shanghai Ltd. (Direct)

Business office

China

100.00

%

100.00

%

Suzano Shanghai Trading Ltd. (Direct) (3)

Business office

China

100.00

%

Suzano Singapura Pte. Ltd (Direct) (4)

Business office

Singapore

100.00

%

Suzano Trading International KFT(Direct)

Business office

Hungary

100.00

%

100.00

%

Suzano Ventures LLC (Direct)

Corporate venture capital

United States of America

100.00

%

100.00

%

% equity interest

June 30,

December 31,

Entity

    

Main activity

    

Country

    

2023

    

2022

Joint operation

Veracel Celulose S.A. (Direct)

Industrialization, commercialization and exporting of pulp

Brazil

50.00

%

50.00

%

Equity

Biomas Serviços Ambientais, Restauração e Carbono S.A. (Direct) (5)

Restoration, conservation and preservation of forests

Brazil

16.66

%

100.00

%

Ensyn Corporation (Direct) (6)

Biofuel research and development

United States of America

26.07

%

26.59

%

F&E Technologies LLC (Direct/Indirect)

Biofuel production, except alcohol

United States of America

50.00

%

50.00

%

Ibema Companhia Brasileira de Papel (Direct)

Industrialization and commercialization of paperboard

Brazil

49.90

%

49.90

%

Spinnova Plc (Direct)

Research of sustainable raw materials for the textile industry

Finland

19.03

%

19.03

%

Woodspin Oy (Direct/Indirect)

Development and production of cellulose-based fibers, yarns and textile filaments

Finland

50.00

%

50.00

%

Fair value through other comprehensive income

Celluforce Inc. (Direct)

Nanocrystalline pulp research and development

Canada

8.28

%

8.28

%

1)On June 1, 2023, the Company completed the acquisition of MMC Brasil Indústria e Comércio Ltda.(Note 1.2.3.)
2)On March 8, 2023, establishment of legal entity with full equity interest from Suzano S.A.
3)On May 19, 2023, establishment of legal entity with full equity interest from Suzano S.A.
4)On May 23, 2023, establishment of legal entity with full equity interest from Suzano S.A.
5)On February 27 and March 21, 2023, equivalent contributions were made by the six shareholders of Biomas to constitute an equity interest (Note 1.2.6).
6)On May 17, 2023, the percentage of interest was changed due to the dilution of the shares.

Summary of allocation of preliminary purchase price

Total purchase consideration (full payment on closing)

    

1,072,657

Book value of Shareholders’ Equity of MMC Brasil

 

587,226

Fair value adjustment

 

  

Inventories (1)

 

7,120

Property, plant and equipment (2)

 

105,858

Trademark and patents (3)

 

189,655

Net identifiable assets acquired

 

889,859

Goodwill (4)

 

182,798

(1)Measured considering the balance of finished products based on selling price, net of selling expenses.
(2)Measured based on the analysis of market data on comparable transactions and cost quantification, based on the estimate of replacement or replacement value of the assets.
(3)Measured based on revenue projections for products under the evaluated brands, according to the Refief from Royalties methodology.
(4)Goodwill is attributable to the workforce and expected future profitability of the acquired business. It will be deductible for tax purposes.