XML 88 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES
12 Months Ended
Dec. 31, 2023
Presentation of leases for lessee [abstract]  
LEASES
19.    LEASES
19.1.Right of use
The balances rolled forward are set out below:
 Lands Machinery and equipment BuildingsShips and boatsVehiclesTotal
Balance as of December 31, 20212,868,411 86,464 88,410 1,748,008 2,730 4,794,023 
Additions/updates849,996 66,821 61,647  4,216 982,680 
Depreciation (1)
(360,225)(40,732)(64,301)(124,890)(2,303)(592,451)
Write-offs (2)
(75,026)    (75,026)
Balance as of December 31, 20223,283,156 112,553 85,756 1,623,118 4,643 5,109,226 
Additions/updates496,236 206,847 101,124 9,702 813,909 
Depreciation (1)
(386,436)(134,587)(59,448)(124,890)(2,346)(707,707)
Write-offs (2)
(12,658)   (6,139)(18,797)
Balance as of December 31, 20233,380,298 184,813 127,432 1,498,228 5,860 5,196,631 
(1)The amount of depreciation related to land is substantially reclassified to biological assets to make up the formation costs.
(2)Write-off due to cancellation of contracts.
For the year ended December 31, 2023 and 2022, the Company does not have commitments to lease agreements not yet in force.
19.2.Lease liabilities
The balance of lease payables on December 31, 2023, measured at present value and discounted at the respective discount rates are set forth below:
Nature of agreement
Average rate – % p.a. (1)
Maturity (2)
Present value of liabilities
Lands and farms12.52September, 20513,711,023 
Machinery and equipment11.43April, 2035259,482 
Buildings10.84December, 2033122,066 
Ships and boats11.39February, 20392,145,682 
Vehicles11.29November, 20285,529 
6,243,782 
(1)To determine the discount rates, quotes were obtained from financial institutions for agreements with characteristics and average terms similar to the lease agreements.
(2)Refers to the original maturities of the agreements and, therefore, does not consider eventual renewal clauses.
The balances rolled forward are set out below:
December 31, 2023December 31, 2022
Opening balance6,182,530 5,893,194 
Additions813,909 982,680 
Write-offs
(18,797)(75,026)
Payments(1,218,399)(1,044,119)
Accrual of financial charges (1)
664,651 612,042 
Exchange rate variations(180,112)(186,241)
Closing balance6,243,782 6,182,530 
Current753,399 672,174 
Non-current5,490,383 5,510,356 
(1)On December 31, 2023, the amount of R$223,055 related to interest expenses on leased lands was capitalized to biological assets to represent the formation cost (R$178,429 as of December 31, 2022).
The maturity schedule for future payments not discounted to present value related to lease liabilities is disclosed in Note 4.2.
19.2.1.Amounts recognized in the statement of income for the year
The amounts recognized are set out below:
December 31, 2023December 31, 2022
Expenses relating to short-term assets8,005 6,836 
Expenses relating to low-value assets2,611 1,580 
10,616 8,416